IndiaOne Finance - Company Dashboard

Governance Classic Home

Indbank Merchant Banking Services LtdStockbroking and AlliedINE841B01017Standalone₹25.85+0.19 (+0.74%)Jun-26

Valuation

Market Cap₹113.43 Cr

TTM PE15.40x

Forward PE15.46x

PEG4.11

Book Value₹22.25

P/B1.15x

TTM EPS₹1.66

Fwd EPS₹1.65

TTM Revenue₹25.32 Cr

TTM PAT₹7.37 Cr

TTM EBITDA₹10.30 Cr

TTM EBIT₹10.04 Cr

Last Qtr PAT₹2.38 Cr

Last Qtr EBITDA₹3.16 Cr

Last Qtr EBIT₹3.09 Cr

Profitability

ROE7.46%

ROCE10.00%

TTM NPM29.11%

TTM EBITDA %40.68%

Curr OPM34.49%

Last OPM20.44%

Curr NPM—

Last NPM—

Curr EPS₹0.54

Last EPS₹0.27

Balance sheet

Equity₹44.38 Cr

Reserve₹54.36 Cr

Total Debt₹0.00 Cr

D/E0.00x

Interest %0.42%

Curr Interest₹0.01 Cr

Price / range

Close₹25.56

vs 52W High-45.62%

vs 52W Low+2.20%

MA50—

MA200—

Returns

1D-0.39%

1W-7.41%

1M-19.84%

3M-24.61%

6M-17.65%

1Y-21.62%

2Y-47.50%

3Y-41.05%

5Y+5.84%

Diwali-26.40%

Sector peers — Stockbroking and Allied

Company	Close	Mkt Cap	TTM P/E	ROE
GROWW	191.76	₹1.20L Cr	62.46	19.47%
MOTILALOFS	1010.00	₹60.82K Cr	57.52	8.19%
360ONE	1073.10	₹43.64K Cr	118.84	3.73%
NUVAMA	1713.70	₹31.28K Cr	39.50	15.84%
ANGELONE	299.10	₹27.32K Cr	4.53	18.95%
IIFLCAPS	345.10	₹10.82K Cr	19.08	18.31%
SHAREINDIA	228.65	₹5.00K Cr	20.13	9.52%
ARSSBL	502.05	₹3.16K Cr	19.54	9.79%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	6.90+3.1%	5.89	6.25	6.28	6.69	25.11
Other Income	0	0.03	0	0.01	0	0.04
Total Income	6.90+3.1%	5.92	6.25	6.29	6.69	25.15
Interest	0.01	0.01	0.02	0.09	0.07	0.19
Expenditure	-3.82+2.3%	-4.15	-3.67	-3.77	-3.91	-15.50
PBDT	0	0	0	0	0	0
EBITDA	3.16+8.6%	1.82	2.66	2.66	2.91	10.04
Depreciation	-0.07	-0.07	-0.06	-0.06	-0.06	-0.24
EBIT	3.09+8.4%	1.75	2.60	2.60	2.85	9.80
PBT	3.08+10.8%	1.77	2.58	2.52	2.78	9.65
Tax	-0.71	-0.67	-0.67	-0.66	-0.64	-2.64
Equity	44.38	44.38	44.38	44.38	44.38	44.38
OPM	44.64	29.90	41.28	40.06	41.55	38.38
Net Profit	2.38+11.2%	1.21	1.92	1.86	2.14	7.12
NPM	34.49	20.44	30.72	29.57	31.99	28.33
EPS	0.54+12.5%	0.27	0.43	0.42	0.48	1.61

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 21-22	FY 20-21	FY 19-20	FY 18-19
Revenue	25.11-6.2%	26.78	17.63+46.8%	12.01+36.9%	8.77+8.0%	8.12
Other Income	0.04	0.03	6.90	7.46	8.47	3.03
Total Income	25.15-6.2%	26.81	24.53+26.0%	19.47+12.9%	17.24+54.6%	11.15
Expenditure	-15.50-1.2%	-15.31	-15.98-9.5%	-14.59-2.0%	-14.30-52.0%	-9.41
Interest	-0.19	-0.12	-1.51	-1.52	-1.52	-1.53
PBDT	0	0	0	0	0	0
EBITDA	10.04-16.5%	12.03	3.36+486.2%	-0.87+76.5%	-3.71-889.4%	0.47
Depreciation	-0.24	-0.44	-0.20	-0.19	-0.30	-0.23
EBIT	9.80-15.4%	11.59	3.16+398.1%	-1.06+73.6%	-4.01-1770.8%	0.24
PBT	9.65-16.1%	11.50	8.55+75.2%	4.88+66.0%	2.94+62.4%	1.81
Tax	-2.64	-3.04	-1.59	-0.83	-0.85	-0.05
Equity	44.38	44.38	0	0	0	0
OPM (%)	38.38	42.89	35.00	25.00	17.00	16.00
Net Profit	7.12-15.8%	8.46	6.96+71.9%	4.05+93.8%	2.09+18.1%	1.77
NPM (%)	28.33	31.57	28.00	21.00	12.00	16.00
EPS (Rs)	1.61-15.7%	1.91	1.57+72.5%	0.91+93.6%	0.47+20.5%	0.39
CEPS	1.61	1.91	1.57	0.91	0.47	0.39

Metric	FY25-26
Revenue	25.11
Other Income	0.04
Total Income	25.15
Interest	0.19
Expenditure	-15.50
PBDT	0
EBITDA	10.04
Depreciation	-0.24
EBIT	9.80
PBT	9.65
Tax	-2.64
Equity	44.38
OPM	38.38
Net Profit	7.12
NPM	28.33
EPS	1.61

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	25.11-6.2%	26.78
Other Income	0.04	0.03
Total Income	25.15-6.2%	26.81
Expenditure	-15.50-1.2%	-15.31
Interest	-0.19	-0.12
PBDT	0	0
EBITDA	10.04-16.5%	12.03
Depreciation	-0.24	-0.44
EBIT	9.80-15.4%	11.59
PBT	9.65-16.1%	11.50
Tax	-2.64	-3.04
Equity	44.38	44.38
OPM (%)	38.38	42.89
Net Profit	7.12-15.8%	8.46
NPM (%)	28.33	31.57
EPS (Rs)	1.61-15.7%	1.91
CEPS	1.61	1.91

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2009	Final Dividend	0.75	07 Aug 2009
2008	Final Dividend	1.5	12 Jun 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split