Indbank Merchant Banking Services LtdStockbroking and AlliedINE841B01017Standalone₹24.70+0.20 (+0.82%)
Valuation
Market Cap₹109.30 Cr
TTM PE15.39x
Forward PE15.79x
PEG-4.26
Book Value₹23.17
P/B1.06x
TTM EPS₹1.60
Fwd EPS₹1.56
TTM Revenue₹25.40 Cr
TTM PAT₹7.12 Cr
TTM EBITDA₹9.92 Cr
TTM EBIT₹9.65 Cr
Last Qtr PAT₹1.61 Cr
Last Qtr EBITDA₹2.28 Cr
Last Qtr EBIT₹2.21 Cr
Profitability
ROE6.93%
ROCE9.00%
TTM NPM28.03%
TTM EBITDA %39.06%
Curr OPM25.16%
Last OPM34.49%
Curr NPM—
Last NPM—
Curr EPS₹0.36
Last EPS₹0.54
Balance sheet
Equity₹44.38 Cr
Reserve₹58.43 Cr
Total Debt₹1.60 Cr
D/E0.02x
Interest %1.86%
Curr Interest₹0.03 Cr
Price / range
Close₹24.63
vs 52W High-41.50%
vs 52W Low+8.74%
MA50—
MA200—
Returns
1D+0.70%
1W+2.92%
1M-1.75%
3M-23.95%
6M-28.63%
1Y-38.26%
2Y-44.07%
3Y-25.32%
5Y+4.81%
Diwali-29.08%
Sector peers — Stockbroking and Allied
CompanyCloseMkt CapTTM P/EROE
GROWW207.23₹1.30L Cr83.5618.30%
MOTILALOFS1013.00₹60.89K Cr42.719.18%
360ONE1068.70₹43.46K Cr87.034.82%
NUVAMA1846.40₹33.70K Cr42.5615.84%
ANGELONE312.10₹28.51K Cr7.0919.35%
IIFLCAPS349.05₹10.94K Cr18.3217.10%
SHAREINDIA183.10₹4.01K Cr9.8114.05%
ARSSBL485.30₹3.06K Cr18.7710.53%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue6.36+1.3%6.905.896.256.2825.11
Other Income0.0400.0300.010.04
Total Income6.40+1.7%6.905.926.256.2925.15
Interest0.030.010.010.020.090.19
Expenditure-4.18-10.9%-3.82-4.15-3.67-3.77-15.50
PBDT000000
EBITDA2.28-14.3%3.161.822.662.6610.04
Depreciation-0.07-0.07-0.07-0.06-0.06-0.24
EBIT2.21-15.0%3.091.752.602.609.80
PBT2.22-11.9%3.081.772.582.529.65
Tax-0.61-0.71-0.67-0.67-0.66-2.64
Equity44.3844.3844.3844.3844.3844.38
OPM34.6944.6429.9041.2840.0638.38
Net Profit1.61-13.4%2.381.211.921.867.12
NPM25.1634.4920.4430.7229.5728.33
EPS0.36-14.3%0.540.270.430.421.61

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 21-22FY 20-21FY 19-20FY 18-19
Revenue25.11-6.2%26.7817.63+46.8%12.01+36.9%8.77+8.0%8.12
Other Income0.040.036.907.468.473.03
Total Income25.15-6.2%26.8124.53+26.0%19.47+12.9%17.24+54.6%11.15
Expenditure-15.50-1.2%-15.31-15.98-9.5%-14.59-2.0%-14.30-52.0%-9.41
Interest-0.19-0.12-1.51-1.52-1.52-1.53
PBDT000000
EBITDA10.04-16.5%12.033.36+486.2%-0.87+76.5%-3.71-889.4%0.47
Depreciation-0.24-0.44-0.20-0.19-0.30-0.23
EBIT9.80-15.4%11.593.16+398.1%-1.06+73.6%-4.01-1770.8%0.24
PBT9.65-16.1%11.508.55+75.2%4.88+66.0%2.94+62.4%1.81
Tax-2.64-3.04-1.59-0.83-0.85-0.05
Equity44.3844.380000
OPM (%)38.3842.8935.0025.0017.0016.00
Net Profit7.12-15.8%8.466.96+71.9%4.05+93.8%2.09+18.1%1.77
NPM (%)28.3331.5728.0021.0012.0016.00
EPS (Rs)1.61-15.7%1.911.57+72.5%0.91+93.6%0.47+20.5%0.39
CEPS1.611.911.570.910.470.39

Consolidated

16 lines · 1 periods
MetricFY25-26
Revenue25.11
Other Income0.04
Total Income25.15
Interest0.19
Expenditure-15.50
PBDT0
EBITDA10.04
Depreciation-0.24
EBIT9.80
PBT9.65
Tax-2.64
Equity44.38
OPM38.38
Net Profit7.12
NPM28.33
EPS1.61

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue25.11-6.2%26.78
Other Income0.040.03
Total Income25.15-6.2%26.81
Expenditure-15.50-1.2%-15.31
Interest-0.19-0.12
PBDT00
EBITDA10.04-16.5%12.03
Depreciation-0.24-0.44
EBIT9.80-15.4%11.59
PBT9.65-16.1%11.50
Tax-2.64-3.04
Equity44.3844.38
OPM (%)38.3842.89
Net Profit7.12-15.8%8.46
NPM (%)28.3331.57
EPS (Rs)1.61-15.7%1.91
CEPS1.611.91

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

2
YearTypeAmountEx-Date
2009Final Dividend0.7507 Aug 2009
2008Final Dividend1.512 Jun 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers