IndiaOne Finance - Company Dashboard

Governance Classic Home

Greenlam Industries LtdPlywood Boards/ LaminatesINE544R01021Consolidated₹231.51-5.22 (-2.21%)Jun-26

Valuation

Market Cap₹5.91K Cr

TTM PE63.43x

Forward PE72.35x

PEG0.96

Book Value₹46.22

P/B5.01x

TTM EPS₹3.65

Fwd EPS₹3.20

TTM Revenue₹3.17K Cr

TTM PAT₹92.97 Cr

TTM EBITDA₹360.69 Cr

TTM EBIT₹218.90 Cr

Last Qtr PAT₹21.24 Cr

Last Qtr EBITDA₹79.85 Cr

Last Qtr EBIT₹44.45 Cr

Profitability

ROE7.88%

ROCE9.60%

TTM NPM2.93%

TTM EBITDA %11.38%

Curr OPM2.65%

Last OPM4.72%

Curr NPM—

Last NPM—

Curr EPS₹0.83

Last EPS₹1.59

Balance sheet

Equity₹25.51 Cr

Reserve₹1.15K Cr

Total Debt₹1,160.41 Cr

D/E0.98x

Interest %91.71%

Curr Interest₹19.48 Cr

Price / range

Close₹231.51

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-2.21%

1W-1.33%

1M-9.44%

3M-9.41%

6M+7.88%

1Y-9.81%

2Y-14.07%

3Y+1.22%

5Y+64.33%

Diwali-4.18%

Sector peers — Plywood Boards/ Laminates

Company	Close	Mkt Cap	TTM P/E	ROE
CENTURYPLY	722.65	₹16.06K Cr	55.21	11.45%
GREENLAM	231.51	₹5.91K Cr	63.43	7.88%
STYLAMIND	3289.60	₹5.58K Cr	32.88	21.04%
GREENPLY	292.85	₹3.66K Cr	36.98	11.06%
GREENPANEL	157.83	₹1.94K Cr	13.57	10.52%
ARCHIDPLY	104.80	₹208.19 Cr	15.98	11.65%
ECOBOAR	64.90	₹171.38 Cr	-21.14	—
DUROPLY	107.80	₹116.94 Cr	59.23	1.50%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	584.41+4.8%	655.46	549.28	652.97	557.48	2,415.19
Other Income	2.60	5.79	11.83	4.32	5.95	27.89
Total Income	587.01+4.2%	661.25	561.11	657.29	563.43	2,443.08
Interest	10.09	10.45	10.42	10.35	11.11	42.33
Expenditure	-556.88-5.0%	-601.80	-528.63	-595.80	-530.48	-2,256.71
PBDT	0	0	0	0	0	0
EBITDA	56.93-2.0%	83.52	51.17	87.60	58.10	280.39
Depreciation	-19.31	-19.41	-20.10	-20.08	-19.99	-79.58
EBIT	37.62-1.3%	64.11	31.07	67.52	38.11	200.81
PBT	30.13-8.6%	59.45	26.89	61.49	32.95	180.78
Tax	-7.62	-11.32	-6.98	-15.60	-8.24	-42.14
Equity	25.51	25.51	25.51	0	25.51	25.51
OPM	5.13	8.99	4.79	9.42	5.85	7.40
Net Profit	22.51-8.9%	48.13	19.91	45.89	24.71	138.64
NPM	3.83	7.28	3.55	7.03	4.39	5.67
EPS	0.88-9.3%	1.88	0.78	1.80	0.97	5.43

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2,415.19+9.4%	2,206.86+3.9%	2,123.50+14.7%	1,851.07+18.7%	1,559.19+38.5%	1,126.05
Other Income	27.89	30.04	34.15	36	17.47	3.62
Total Income	2,443.08+9.2%	2,236.90+3.7%	2,157.65+14.3%	1,887.06+19.7%	1,576.65+39.6%	1,129.67
Expenditure	-2,256.71-8.3%	-2,084.51-5.9%	-1,968.66-13.4%	-1,736.57-18.6%	-1,464.45-42.2%	-1,030.16
Interest	-42.33	-46.43	-36.90	-22.91	-13.48	-16.03
PBDT	0	0	0	0	0	0
EBITDA	280.39+12.0%	250.45-5.6%	265.27+35.4%	195.87+20.5%	162.53-0.7%	163.71
Depreciation	-79.58	-81.67	-73.53	-58.46	-54.31	-51.79
EBIT	200.81+19.0%	168.78-12.0%	191.74+39.5%	137.41+27.0%	108.22-3.3%	111.92
PBT	180.78+18.6%	152.39-19.4%	188.98+25.6%	150.49+37.3%	109.62+25.8%	87.11
Tax	-42.14	-39.78	-43.09	-27.61	-24.25	-20.26
Equity	25.51	25.51	0	0	0	0
OPM (%)	7.40	6.81	9.00	8.00	7.00	8.00
Net Profit	138.64+23.1%	112.61-22.8%	145.89+18.7%	122.88+43.9%	85.37+27.7%	66.85
NPM (%)	5.67	5.03	7.00	7.00	5.00	6.00
EPS (Rs)	5.43+23.1%	4.41-61.5%	11.44+16.5%	9.82+38.9%	7.07-74.5%	27.70
CEPS	5.43	4.41	11.44	9.82	7.07	27.70

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	796.70+18.2%	857.66	706.37	808.26	673.79	3,046.08
Other Income	5.96	2.04	2.54	1.22	2.45	8.25
Total Income	802.66+18.7%	859.70	708.91	809.48	676.24	3,054.33
Interest	19.48	23.04	23.30	23.99	25.89	96.22
Expenditure	-771.73-11.7%	-807.64	-697.17	-763.36	-690.72	-2,958.89
PBDT	0	0	0	0	0	0
EBITDA	79.85+81.1%	108.22	68.23	104.39	44.08	324.92
Depreciation	-35.40	-35.16	-35.73	-35.50	-35.12	-141.51
EBIT	44.45+396.1%	73.06	32.50	68.89	8.96	183.41
PBT	30.93+313.6%	52.06	5.58	46.12	-14.48	89.28
Tax	-9.69	-11.51	-6.17	-14.35	-1.23	-33.26
Equity	25.51	25.51	0	0	25.51	25.51
OPM	3.85	6.06	0.79	5.70	-2.14	2.92
Net Profit	21.24+235.2%	40.55	-0.59	31.77	-15.71	56.02
NPM	2.65	4.72	-0.08	3.92	-2.32	1.83
EPS	0.83+233.9%	1.59	-0.02	1.25	-0.62	2.20

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	3,046.08+18.6%	2,569.34+11.4%	2,306.35+13.8%	2,025.96+18.9%	1,703.40+42.0%	1,199.59
Other Income	8.25	10.99	21.66	17.95	7.30	7.56
Total Income	3,054.33+18.4%	2,580.33+10.8%	2,328.01+13.9%	2,043.91+19.5%	1,710.70+41.7%	1,207.15
Expenditure	-2,958.89-19.6%	-2,473.94-15.4%	-2,143.07-14.0%	-1,879.80-18.3%	-1,588.97-44.6%	-1,098.79
Interest	-96.22	-65.48	-44.29	-23.48	-14.08	-16.92
PBDT	0	0	0	0	0	0
EBITDA	324.92+18.3%	274.60-6.8%	294.66+26.5%	232.89+24.5%	187.01+7.9%	173.28
Depreciation	-141.51	-113.72	-87.09	-63.25	-58.50	-55.56
EBIT	183.41+14.0%	160.88-22.5%	207.57+22.4%	169.64+32.0%	128.51+9.2%	117.72
PBT	89.28-16.1%	106.39-42.5%	184.94+12.7%	164.11+37.7%	119.14+24.2%	95.96
Tax	-33.26	-38.04	-46.93	-36.07	-28.56	-22.28
Equity	25.51	25.51	0	0	0	0
OPM (%)	2.92	4.12	7.94	8.03	6.96	7.95
Net Profit	56.02-18.0%	68.35-50.5%	138.01+7.8%	128.04+41.4%	90.58+22.9%	73.69
NPM (%)	1.83	2.65	5.93	6.26	5.30	6.10
EPS (Rs)	2.20-17.9%	2.68-75.3%	10.85+5.6%	10.27+36.6%	7.52-75.4%	30.56
CEPS	2.20	2.68	10.85	10.27	7.52	30.56

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	0.4	03 Jul 2026
2025	Final Dividend	0.4	20 Jun 2025
2024	Final Dividend	1.65	21 Jun 2024
2023	Final Dividend	1.5	30 Jun 2023
2022	Final Dividend	1.2	07 Jul 2022
2021	Final Dividend	5	04 Aug 2021
2020	Interim Dividend	4	17 Mar 2020
2019	Final Dividend	3	01 Aug 2019
2018	Final Dividend	2.5	20 Aug 2018
2017	Final Dividend	1.5	11 Aug 2017
2016	Final Dividend	1	12 Aug 2016
2015	Final Dividend	0.5	14 Aug 2015

Bonus

Year	Ratio	Ex-Date
2025	1:1	21 Mar 2025

Split

Year	Ratio	Ex-Date
2022	Rs.5/- to Rs.1/-	10 Feb 2022

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split