IndiaOne Finance - Company Dashboard

Governance Classic Home

Duroply Industries LtdPlywood Boards/ LaminatesINE932D01010Standalone₹107.80-3.20 (-2.88%)Jun-26

Valuation

Market Cap₹116.94 Cr

TTM PE59.23x

Forward PE-132.54x

PEG1.33

Book Value₹123.11

P/B0.88x

TTM EPS₹1.82

Fwd EPS₹-0.81

TTM Revenue₹408.75 Cr

TTM PAT₹2.00 Cr

TTM EBITDA₹20.32 Cr

TTM EBIT₹13.76 Cr

Last Qtr PAT₹0.61 Cr

Last Qtr EBITDA₹4.39 Cr

Last Qtr EBIT₹2.60 Cr

Profitability

ROE1.50%

ROCE8.00%

TTM NPM0.49%

TTM EBITDA %4.97%

Curr OPM0.61%

Last OPM-2.20%

Curr NPM—

Last NPM—

Curr EPS₹0.56

Last EPS₹-2.62

Balance sheet

Equity₹9.87 Cr

Reserve₹123.68 Cr

Total Debt₹52.11 Cr

D/E0.39x

Interest %326.23%

Curr Interest₹1.99 Cr

Price / range

Close₹107.80

vs 52W High-47.41%

vs 52W Low+11.13%

MA50—

MA200—

Returns

1D-2.88%

1W-2.88%

1M+8.89%

3M-17.08%

6M-16.60%

1Y-39.78%

2Y-65.55%

3Y-38.58%

5Y+17.81%

Diwali-37.38%

Sector peers — Plywood Boards/ Laminates

Company	Close	Mkt Cap	TTM P/E	ROE
CENTURYPLY	722.65	₹16.06K Cr	52.90	11.63%
GREENLAM	231.51	₹5.91K Cr	43.35	11.57%
STYLAMIND	3289.60	₹5.58K Cr	32.95	20.99%
GREENPLY	292.85	₹3.66K Cr	48.01	8.53%
GREENPANEL	157.83	₹1.94K Cr	292.28	0.50%
ARCHIDPLY	104.80	₹208.19 Cr	18.07	10.30%
ECOBOAR	64.90	₹171.38 Cr	-21.14	—
DUROPLY	107.80	₹116.94 Cr	59.23	1.50%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	99.61+6.5%	111.59	93.06	104.49	93.54	402.67
Other Income	0.43	0.41	0.42	0.30	0.23	1.35
Total Income	100.04+6.7%	112	93.47	104.79	93.77	404.02
Interest	1.99	2.15	2.40	2.38	2.19	9.11
Expenditure	-99-7.8%	-110.69	-92.10	-102.12	-91.80	-396.79
PBDT	0	0	0	0	0	0
EBITDA	4.39-16.4%	4.77	4.99	6.17	5.25	21.08
Depreciation	-1.79	-1.72	-1.63	-1.42	-1.32	-6.09
EBIT	2.60-33.8%	3.05	3.36	4.75	3.93	14.99
PBT	1.04-45.0%	1.04	1.37	2.67	1.89	6.96
Tax	-0.43	-3.49	0.06	-0.26	-0.30	-4.02
Equity	0	0	0	0	0	0
OPM	1.05	0.93	1.47	2.55	2.02	2.00
Net Profit	0.61-60.6%	-2.45	1.43	2.41	1.55	2.94
NPM	0.61	-2.20	1.54	2.30	1.66	1.00
EPS	0.56	-2.62	1.45	2.43	0	2.83

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	402.67+8.3%	371.79+15.0%	323.42+7.0%	302.34+58.4%	190.83+5.2%	181.32
Other Income	1.35	0.94	0.91	2.16	2.24	1.95
Total Income	404.02+8.4%	372.73+14.9%	324.33+6.5%	304.50+57.7%	193.07+5.3%	183.27
Expenditure	-396.79-8.1%	-366.92-13.5%	-323.32-9.0%	-296.58-50.1%	-197.59-0.7%	-196.23
Interest	-9.11	-7.41	-8.14	-6.66	-8.48	-10.08
PBDT	0	0	0	0	0	0
EBITDA	21.08+24.3%	16.96+42.0%	11.94-24.4%	15.80+247.3%	4.55+386.2%	-1.59
Depreciation	-6.09	-4.68	-3.70	-3.38	-2.83	-3.24
EBIT	14.99+22.1%	12.28+49.0%	8.24-33.7%	12.42+622.1%	1.72+135.6%	-4.83
PBT	6.96+1.5%	6.86+579.2%	1.01-87.2%	7.92+275.2%	-4.52+6.8%	-4.85
Tax	-4.02	0.91	0	-2.69	-1.79	2.40
Equity	0	9.87	0	0	0	0
OPM (%)	2.00	1.84	0.00	3.00	-2.00	-3.00
Net Profit	2.94-62.2%	7.77+669.3%	1.01-80.7%	5.23+182.9%	-6.31-157.6%	-2.45
NPM (%)	1.00	2.08	0.00	2.00	-3.00	-1.00
EPS (Rs)	2.83-64.1%	7.88+530.4%	1.25-83.1%	7.40+175.7%	-9.77-157.8%	-3.79
CEPS	2.83	7.16	1.25	7.39	-9.77	-3.79

Metric	FY24-25
Revenue	371.79
Other Income	0.94
Total Income	372.73
Interest	7.41
Expenditure	-366.92
PBDT	0
EBITDA	16.96
Depreciation	-4.68
EBIT	12.28
PBT	6.86
Tax	0.91
Equity	9.87
OPM	1.84
Net Profit	7.77
NPM	2.08
EPS	7.88

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25
Revenue	371.79
Other Income	0.94
Total Income	372.73
Expenditure	-366.92
Interest	-7.41
PBDT	0
EBITDA	16.96
Depreciation	-4.68
EBIT	12.28
PBT	6.86
Tax	0.91
Equity	9.87
OPM (%)	1.84
Net Profit	7.77
NPM (%)	2.08
EPS (Rs)	7.88
CEPS	7.16

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split