Archidply Industries LtdPlywood Boards/ LaminatesINE877I01016Consolidated₹96.79+0.89 (+0.93%)
Valuation
Market Cap₹192.27 Cr
TTM PE11.59x
Forward PE9.63x
PEG0.42
Book Value₹56.32
P/B1.72x
TTM EPS₹8.35
Fwd EPS₹10.05
TTM Revenue₹733.83 Cr
TTM PAT₹16.58 Cr
TTM EBITDA₹48.17 Cr
TTM EBIT₹34.49 Cr
Last Qtr PAT₹6.20 Cr
Last Qtr EBITDA₹11.18 Cr
Last Qtr EBIT₹7.33 Cr
Profitability
ROE14.82%
ROCE13.15%
TTM NPM2.26%
TTM EBITDA %6.56%
Curr OPM3.06%
Last OPM2.97%
Curr NPM—
Last NPM—
Curr EPS₹3.12
Last EPS₹2.83
Balance sheet
Equity₹19.87 Cr
Reserve₹92.01 Cr
Total Debt₹182.46 Cr
D/E1.63x
Interest %59.84%
Curr Interest₹3.71 Cr
Price / range
Close₹96.79
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+0.93%
1W+3.95%
1M-4.91%
3M+19.70%
6M+13.32%
1Y-0.74%
2Y-19.41%
3Y+12.61%
5Y+140.47%
Diwali+5.21%
Sector peers — Plywood Boards/ Laminates
CompanyCloseMkt CapTTM P/EROE
CENTURYPLY657.70₹14.61K Cr45.3012.70%
GREENLAM215.00₹5.49K Cr58.907.88%
STYLAMIND2923.50₹4.95K Cr28.4419.48%
GREENPLY260.25₹3.25K Cr25.8712.97%
GREENPANEL135.32₹1.66K Cr11.6410.57%
ARCHIDPLY96.79₹192.27 Cr11.5914.82%
ECOBOAR58.89₹135.24 Cr-19.18—
DUROPLY96.50₹104.69 Cr53.021.50%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue158.46+24.9%140.12140.11121.46126.84507.75
Other Income0.420.210.190.140.160.71
Total Income158.88+25.1%140.33140.30121.60127508.46
Interest1.972.022.322.292.178.78
Expenditure-152.82-23.1%-135.25-135.59-117.91-124.12-492.92
PBDT000000
EBITDA8.57+44.0%7.858.096.905.9528.03
Depreciation-0.96-0.96-1.25-1.06-1.06-4.42
EBIT7.61+55.6%6.896.845.844.8923.61
PBT6.06+110.4%5.084.712.312.8814.15
Tax-1.53-1.29-1.06-0.58-0.52-3.41
Equity19.8719.8719.870019.87
OPM3.813.623.361.902.272.78
Net Profit4.53+91.9%3.793.641.732.3610.74
NPM2.852.702.591.421.862.11
EPS2.28+91.6%1.911.830.871.195.41

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue507.75+9.4%464.28+6.5%435.75+5.1%414.50+35.3%306.28+32.7%230.85
Other Income0.711.072.662.250.840.52
Total Income508.46+9.3%465.36+6.1%438.41+5.2%416.75+35.7%307.13+32.7%231.37
Expenditure-492.92-8.4%-454.70-6.8%-425.85-6.4%-400.24-35.4%-295.54-30.4%-226.71
Interest-8.78-8.10-7.43-5.76-4.68-4.78
PBDT000000
EBITDA28.03+25.5%22.33+2.7%21.74-9.5%24.01+23.4%19.45+48.2%13.12
Depreciation-4.42-4.65-4.41-3.99-4.03-4.20
EBIT23.61+33.5%17.68+2.0%17.33-13.4%20.02+29.8%15.42+72.9%8.92
PBT14.15+33.4%10.61-15.5%12.56-23.9%16.51+41.8%11.64+149.3%4.67
Tax-3.41-2.70-5.27-4.29-3.16-2.41
Equity19.8700000
OPM (%)2.782.003.004.004.002.00
Net Profit10.74+36.3%7.88+7.9%7.30-40.3%12.23+44.2%8.48+275.2%2.26
NPM (%)2.112.002.003.003.001.00
EPS (Rs)5.41+36.3%3.97+8.2%3.67-40.3%6.15+44.0%4.27+314.6%1.03
CEPS5.413.973.676.154.271.03

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue197.69+12.5%189.01179.13168175.72670.70
Other Income4.610.350.380.290.311.34
Total Income202.30+14.9%189.35179.51168.29176.02672.04
Interest3.713.924.494.354.3917.69
Expenditure-194.07-12.3%-182.07-175.21-164.46-172.74-659.40
PBDT000000
EBITDA11.18+4.8%13.9211.8811.1910.6742.32
Depreciation-3.85-3.06-3.47-3.30-3.30-13.33
EBIT7.33-0.5%10.868.417.897.3728.99
PBT8.22+150.6%7.294.292.433.2811.25
Tax-2.02-1.67-1.15-0.82-0.63-3.27
Equity19.8719.8719.870019.87
OPM4.063.852.391.441.861.67
Net Profit6.20+134.0%5.623.151.612.657.98
NPM3.062.971.750.961.511.19
EPS3.12+134.6%2.831.590.811.334.02

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 5 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22
Revenue670.70+20.6%555.91+27.6%435.67+3.3%421.75+37.7%306.28
Other Income1.341.542.652.330.84
Total Income672.04+20.6%557.46+27.2%438.32+3.4%424.08+38.1%307.13
Expenditure-659.40-16.7%-565.10-32.6%-426.01-4.5%-407.53-37.9%-295.56
Interest-17.69-17.74-7.45-5.76-4.68
PBDT00000
EBITDA42.32+92.9%21.94+1.7%21.58-10.0%23.99+23.5%19.43
Depreciation-13.33-13.39-4.47-4.01-4.03
EBIT28.99+239.1%8.55-50.0%17.11-14.4%19.98+29.7%15.40
PBT11.250-100.0%12.32-25.6%16.55+42.4%11.62
Tax-3.270.30-5.27-4.30-3.16
Equity19.870000
OPM (%)1.670.002.813.903.78
Net Profit7.98+208.4%-7.36-204.4%7.05-42.4%12.25+44.8%8.46
NPM (%)1.19-1.321.612.892.75
EPS (Rs)4.02+208.6%-3.70-204.2%3.55-42.5%6.17+44.5%4.27
CEPS4.02-3.703.556.174.27

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

2
YearTypeAmountEx-Date
2009Final Dividend125 Aug 2009
2009Interim Dividend204 Nov 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers