Stylam Industries LtdPlywood Boards/ LaminatesINE239C01020Consolidated₹2923.50-3.65 (-0.12%)
Valuation
Market Cap₹4.95K Cr
TTM PE28.44x
Forward PE28.98x
PEG10.30
Book Value₹529.43
P/B5.52x
TTM EPS₹102.81
Fwd EPS₹100.87
TTM Revenue₹1.22K Cr
TTM PAT₹174.78 Cr
TTM EBITDA₹237.22 Cr
TTM EBIT₹216.69 Cr
Last Qtr PAT₹42.35 Cr
Last Qtr EBITDA₹57.25 Cr
Last Qtr EBIT₹52.06 Cr
Profitability
ROE19.48%
ROCE25.69%
TTM NPM14.32%
TTM EBITDA %19.43%
Curr OPM12.28%
Last OPM14.70%
Curr NPM—
Last NPM—
Curr EPS₹24.93
Last EPS₹28.37
Balance sheet
Equity₹8.47 Cr
Reserve₹888.82 Cr
Total Debt₹44.27 Cr
D/E0.05x
Interest %2.05%
Curr Interest₹0.87 Cr
Price / range
Close₹2923.50
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-0.12%
1W+1.32%
1M-8.47%
3M-17.39%
6M+30.50%
1Y+41.10%
2Y+27.61%
3Y+67.77%
5Y+171.07%
Diwali+29.84%
Sector peers — Plywood Boards/ Laminates
CompanyCloseMkt CapTTM P/EROE
CENTURYPLY657.70₹14.61K Cr45.3012.70%
GREENLAM215.00₹5.49K Cr58.907.88%
STYLAMIND2923.50₹4.95K Cr28.4419.48%
GREENPLY260.25₹3.25K Cr25.8712.97%
GREENPANEL135.32₹1.66K Cr11.6410.57%
ARCHIDPLY96.79₹192.27 Cr11.5914.82%
ECOBOAR58.89₹135.24 Cr-19.18—
DUROPLY96.50₹104.69 Cr53.021.50%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue340.52+16.5%326.47282.95270.96292.401,129.29
Other Income4.251.213.971.090.916.74
Total Income344.77+17.5%327.68286.92272.06293.311,136.03
Interest0.870.591.407.311.873.45
Expenditure-289.33-19.3%-262.63-235.34-212.80-242.50-933.14
PBDT000000
EBITDA57.25+1.2%68.8655.1970.2056.59220.30
Depreciation-5.19-4.43-6.18-4.73-4.82-20.70
EBIT52.06+0.6%64.4349.0165.4751.77199.60
PBT55.44+9.1%65.0451.5859.2550.81202.89
Tax-13.11-16.89-13.68-13.26-13.48-53.42
Equity8.478.478.47008.47
OPM16.0819.8517.9821.8717.3817.86
Net Profit42.33+13.4%48.1537.9045.9937.33149.47
NPM12.2814.6913.2116.9712.7713.16
EPS24.92+12.5%28.3722.1627.1422.1688.02

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,129.29+10.2%1,025.09+12.1%914.08-4.0%952.13+44.4%659.35+38.6%475.85
Other Income6.747.445.671.407.974.79
Total Income1,136.03+10.0%1,032.53+12.3%919.75-3.5%953.53+42.9%667.32+38.8%480.64
Expenditure-933.14-7.5%-867.69-15.0%-754.34+8.6%-825.50-40.7%-586.84-43.3%-409.66
Interest-3.45-3.92-2.50-8.19-7.83-6.02
PBDT000000
EBITDA220.30+19.0%185.19+0.4%184.51+19.2%154.81+49.4%103.60+8.6%95.36
Depreciation-20.70-23.87-22.27-19.99-23.26-23.15
EBIT199.60+23.7%161.32-0.6%162.24+20.3%134.82+67.8%80.34+11.3%72.21
PBT202.89+23.1%164.84+0.3%164.27+28.3%128.03+59.1%80.48+13.4%70.98
Tax-53.42-43.01-35.87-32.08-19.46-15.67
Equity8.478.470000
OPM (%)17.8615.9618.0013.0012.0015.00
Net Profit149.47+22.7%121.83-5.1%128.40+33.8%95.95+57.2%61.02+10.3%55.31
NPM (%)13.1611.8014.0010.009.0012.00
EPS (Rs)88.02+23.2%71.43-5.7%75.74+33.8%56.61+57.3%36+10.3%32.63
CEPS88.0271.4375.7456.613632.63

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue340.52+16.5%326.47282.95270.96292.401,129.29
Other Income4.271.223.981.120.926.80
Total Income344.79+17.5%327.69286.92272.08293.321,136.09
Interest0.870.591.407.311.873.45
Expenditure-289.33-19.3%-262.64-234.99-212.80-242.50-932.79
PBDT000000
EBITDA57.25+1.2%68.8555.5470.2056.59220.65
Depreciation-5.19-4.43-6.18-4.73-4.82-20.70
EBIT52.06+0.6%64.4249.3665.4751.77199.95
PBT55.46+9.1%65.0651.9459.2850.82203.31
Tax-13.11-16.89-13.69-13.26-13.48-53.43
Equity8.478.478.47008.47
OPM16.0919.8518.1021.7917.3317.90
Net Profit42.35+13.4%48.1638.2546.0237.34149.87
NPM12.2814.7013.3316.9112.7313.19
EPS24.93+12.4%28.3722.3527.1622.1788.25

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,129.29+10.2%1,025.09+12.1%914.08-4.0%952.13+44.4%659.35+38.6%475.85
Other Income6.807.505.731.4484.79
Total Income1,136.09+10.0%1,032.59+12.3%919.81-3.5%953.58+42.9%667.35+38.8%480.64
Expenditure-932.79-7.5%-867.69-15.0%-754.34+8.6%-825.51-40.7%-586.78-43.2%-409.72
Interest-3.45-3.92-2.50-8.19-7.83-6.02
PBDT000000
EBITDA220.65+19.1%185.19+0.4%184.51+19.2%154.80+49.3%103.66+8.8%95.30
Depreciation-20.70-23.87-22.27-19.99-23.26-23.15
EBIT199.95+23.9%161.32-0.6%162.24+20.3%134.81+67.7%80.40+11.4%72.15
PBT203.31+23.3%164.90+0.3%164.33+28.3%128.07+59.0%80.57+13.6%70.92
Tax-53.43-43.02-35.89-32.09-19.46-15.67
Equity8.478.470000
OPM (%)17.9015.9717.8713.4312.0714.76
Net Profit149.87+23.0%121.87-5.1%128.44+33.8%95.98+57.6%60.89+10.5%55.12
NPM (%)13.1911.8013.9610.079.1211.47
EPS (Rs)88.25+23.5%71.46-5.7%75.77+33.8%56.63+57.0%36.06+10.6%32.59
CEPS88.2571.4675.7756.6335.9232.59

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

4
YearTypeAmountEx-Date
2024Interim Dividend2.517 Nov 2023
2022Interim Dividend2.529 Jul 2021
2010Final Dividend0.7524 Aug 2010
2010Interim Dividend0.7504 Feb 2010

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2021Rs.10/- to Rs.5/-12 Apr 2021
Loading company dashboard...
Fetching ratios, charts, and peers