Stylam Industries LtdPlywood Boards/ LaminatesINE239C01020Consolidated₹3289.60+45.90 (+1.42%)Jun-26
Valuation
Market Cap₹5.58K Cr
TTM PE32.88x
Forward PE31.68x
PEG2.46
Book Value₹476.13
P/B6.91x
TTM EPS₹100.05
Fwd EPS₹103.84
TTM Revenue₹1.17K Cr
TTM PAT₹169.77 Cr
TTM EBITDA₹236.56 Cr
TTM EBIT₹216.40 Cr
Last Qtr PAT₹48.16 Cr
Last Qtr EBITDA₹68.85 Cr
Last Qtr EBIT₹64.42 Cr
Profitability
ROE21.04%
ROCE28.50%
TTM NPM14.48%
TTM EBITDA %20.17%
Curr OPM14.70%
Last OPM13.33%
Curr NPM
Last NPM
Curr EPS₹28.37
Last EPS₹22.35
Balance sheet
Equity₹8.47 Cr
Reserve₹798.48 Cr
Total Debt₹29.09 Cr
D/E0.04x
Interest %1.23%
Curr Interest₹0.59 Cr
Price / range
Close₹3289.60
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+1.42%
1W-1.34%
1M-11.81%
3M-0.86%
6M+48.38%
1Y+90.67%
2Y+59.74%
3Y+93.79%
5Y+190.96%
Diwali+46.10%
Sector peers — Plywood Boards/ Laminates
CompanyCloseMkt CapTTM P/EROE
CENTURYPLY722.65₹16.06K Cr55.2111.45%
GREENLAM231.51₹5.91K Cr63.437.88%
STYLAMIND3289.60₹5.58K Cr32.8821.04%
GREENPLY292.85₹3.66K Cr36.9811.06%
GREENPANEL157.83₹1.94K Cr13.5710.52%
ARCHIDPLY104.80₹208.19 Cr15.9811.65%
ECOBOAR64.90₹171.38 Cr-21.14
DUROPLY107.80₹116.94 Cr59.231.50%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue326.47+15.4%282.95270.96292.40282.981,129.29
Other Income1.213.971.090.910.776.74
Total Income327.68+15.5%286.92272.06293.31283.751,136.03
Interest0.591.407.311.877.493.45
Expenditure-262.63-8.3%-235.34-212.80-242.50-242.50-933.14
PBDT000000
EBITDA68.86+30.1%55.1970.2056.5952.93220.30
Depreciation-4.43-6.18-4.73-4.82-4.96-20.70
EBIT64.43+34.3%49.0165.4751.7747.97199.60
PBT65.04+57.7%51.5859.2550.8141.25202.89
Tax-16.89-13.68-13.26-13.48-13-53.42
Equity8.478.47008.478.47
OPM19.8517.9821.8717.3814.5417.86
Net Profit48.15+70.4%37.9045.9937.3328.26149.47
NPM14.6913.2116.9712.779.9613.16
EPS28.37+71.3%22.1627.1422.1616.5688.02

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,129.29+10.2%1,025.09+12.1%914.08-4.0%952.13+44.4%659.35+38.6%475.85
Other Income6.747.445.671.407.974.79
Total Income1,136.03+10.0%1,032.53+12.3%919.75-3.5%953.53+42.9%667.32+38.8%480.64
Expenditure-933.14-7.5%-867.69-15.0%-754.34+8.6%-825.50-40.7%-586.84-43.3%-409.66
Interest-3.45-3.92-2.50-8.19-7.83-6.02
PBDT000000
EBITDA220.30+19.0%185.19+0.4%184.51+19.2%154.81+49.4%103.60+8.6%95.36
Depreciation-20.70-23.87-22.27-19.99-23.26-23.15
EBIT199.60+23.7%161.32-0.6%162.24+20.3%134.82+67.8%80.34+11.3%72.21
PBT202.89+23.1%164.84+0.3%164.27+28.3%128.03+59.1%80.48+13.4%70.98
Tax-53.42-43.01-35.87-32.08-19.46-15.67
Equity8.478.470000
OPM (%)17.8615.9618.0013.0012.0015.00
Net Profit149.47+22.7%121.83-5.1%128.40+33.8%95.95+57.2%61.02+10.3%55.31
NPM (%)13.1611.8014.0010.009.0012.00
EPS (Rs)88.02+23.2%71.43-5.7%75.74+33.8%56.61+57.3%36+10.3%32.63
CEPS88.0271.4375.7456.613632.63

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue326.47+15.4%282.95270.96292.40282.981,129.29
Other Income1.223.981.120.920.786.80
Total Income327.69+15.5%286.92272.08293.32283.771,136.09
Interest0.591.407.311.877.493.45
Expenditure-262.64-8.3%-234.99-212.80-242.50-242.50-932.79
PBDT000000
EBITDA68.85+30.1%55.5470.2056.5952.93220.65
Depreciation-4.43-6.18-4.73-4.82-4.96-20.70
EBIT64.42+34.3%49.3665.4751.7747.97199.95
PBT65.06+57.6%51.9459.2850.8241.27203.31
Tax-16.89-13.69-13.26-13.48-13-53.43
Equity8.478.47008.478.47
OPM19.8518.1021.7917.3314.5417.90
Net Profit48.16+70.4%38.2546.0237.3428.27149.87
NPM14.7013.3316.9112.739.9613.19
EPS28.37+71.2%22.3527.1622.1716.5788.25

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,129.29+10.2%1,025.09+12.1%914.08-4.0%952.13+44.4%659.35+38.6%475.85
Other Income6.807.505.731.4484.79
Total Income1,136.09+10.0%1,032.59+12.3%919.81-3.5%953.58+42.9%667.35+38.8%480.64
Expenditure-932.79-7.5%-867.69-15.0%-754.34+8.6%-825.51-40.7%-586.78-43.2%-409.72
Interest-3.45-3.92-2.50-8.19-7.83-6.02
PBDT000000
EBITDA220.65+19.1%185.19+0.4%184.51+19.2%154.80+49.3%103.66+8.8%95.30
Depreciation-20.70-23.87-22.27-19.99-23.26-23.15
EBIT199.95+23.9%161.32-0.6%162.24+20.3%134.81+67.7%80.40+11.4%72.15
PBT203.31+23.3%164.90+0.3%164.33+28.3%128.07+59.0%80.57+13.6%70.92
Tax-53.43-43.02-35.89-32.09-19.46-15.67
Equity8.478.470000
OPM (%)17.9015.9717.8713.4312.0714.76
Net Profit149.87+23.0%121.87-5.1%128.44+33.8%95.98+57.6%60.89+10.5%55.12
NPM (%)13.1911.8013.9610.079.1211.47
EPS (Rs)88.25+23.5%71.46-5.7%75.77+33.8%56.63+57.0%36.06+10.6%32.59
CEPS88.2571.4675.7756.6335.9232.59

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

4
YearTypeAmountEx-Date
2024Interim Dividend2.517 Nov 2023
2022Interim Dividend2.529 Jul 2021
2010Final Dividend0.7524 Aug 2010
2010Interim Dividend0.7504 Feb 2010

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2021Rs.10/- to Rs.5/-12 Apr 2021
Loading company dashboard...
Fetching ratios, charts, and peers