IndiaOne Finance - Company Dashboard

Governance Classic Home

Greenply Industries LtdPlywood Boards/ LaminatesINE461C01038Consolidated₹292.85-0.35 (-0.12%)Jun-26

Valuation

Market Cap₹3.66K Cr

TTM PE36.98x

Forward PE33.08x

PEG3.64

Book Value₹71.64

P/B4.09x

TTM EPS₹7.92

Fwd EPS₹8.85

TTM Revenue₹2.86K Cr

TTM PAT₹98.93 Cr

TTM EBITDA₹287.23 Cr

TTM EBIT₹220.53 Cr

Last Qtr PAT₹37.61 Cr

Last Qtr EBITDA₹78.30 Cr

Last Qtr EBIT₹60.87 Cr

Profitability

ROE11.06%

ROCE14.81%

TTM NPM3.46%

TTM EBITDA %10.03%

Curr OPM5.18%

Last OPM3.98%

Curr NPM—

Last NPM—

Curr EPS₹3.01

Last EPS₹2.48

Balance sheet

Equity₹12.49 Cr

Reserve₹882.34 Cr

Total Debt₹514.88 Cr

D/E0.58x

Interest %19.91%

Curr Interest₹7.49 Cr

Price / range

Close₹292.85

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-0.12%

1W+0.90%

1M+1.84%

3M+0.22%

6M+45.81%

1Y-9.26%

2Y-23.17%

3Y+79.83%

5Y+66.34%

Diwali+9.17%

Sector peers — Plywood Boards/ Laminates

Company	Close	Mkt Cap	TTM P/E	ROE
CENTURYPLY	722.65	₹16.06K Cr	55.21	11.45%
GREENLAM	231.51	₹5.91K Cr	63.43	7.88%
STYLAMIND	3289.60	₹5.58K Cr	32.88	21.04%
GREENPLY	292.85	₹3.66K Cr	36.98	11.06%
GREENPANEL	157.83	₹1.94K Cr	13.57	10.52%
ARCHIDPLY	104.80	₹208.19 Cr	15.98	11.65%
ECOBOAR	64.90	₹171.38 Cr	-21.14	—
DUROPLY	107.80	₹116.94 Cr	59.23	1.50%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	496.99+13.4%	562.60	500.54	521.05	438.22	2,022.41
Other Income	10.70	7.58	8.66	9.31	12.01	37.55
Total Income	507.69+12.8%	570.17	509.21	530.35	450.23	2,059.96
Interest	1.44	3.32	1.75	2.55	2.11	9.72
Expenditure	-479.21-12.7%	-527.60	-481.09	-505.65	-425.11	-1,939.44
PBDT	0	0	0	0	0	0
EBITDA	25.19+21.2%	44.30	27.20	23.78	20.79	116.08
Depreciation	-5.97	-5.98	-6	-5.83	-5.57	-23.39
EBIT	19.22+26.3%	38.32	21.20	17.95	15.22	92.69
PBT	28.48+19.2%	27.42	24.72	24.71	23.90	100.75
Tax	-7.20	-8.57	-6.74	-6.51	-5.34	-27.16
Equity	12.49	12.49	0	0	0.01	12.49
OPM	5.61	4.81	4.94	4.74	5.31	4.89
Net Profit	21.28+14.7%	18.85	17.98	18.20	18.56	73.59
NPM	4.19	3.31	3.59	3.49	4.12	3.57
EPS	1.70+14.1%	1.51	1.44	1.45	1.49	5.89

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2,022.41+6.4%	1,901.13+7.6%	1,767.03+7.5%	1,643.20+19.3%	1,376.89+35.6%	1,015.39
Other Income	37.55	55.24	28.37	23.87	13.17	9.10
Total Income	2,059.96+5.3%	1,956.37+9.0%	1,795.41+7.7%	1,667.07+19.9%	1,390.06+35.7%	1,024.49
Expenditure	-1,939.44-6.4%	-1,822.40-8.3%	-1,683.30-9.9%	-1,532.01-20.5%	-1,270.89-34.3%	-946.09
Interest	-9.72	-5.99	-6.70	-6.16	-5.78	-11.05
PBDT	0	0	0	0	0	0
EBITDA	116.08+8.3%	107.19-4.7%	112.44-18.6%	138.10+5.9%	130.39+34.6%	96.90
Depreciation	-23.39	-22.47	-22.01	-20.75	-18.61	-16.55
EBIT	92.69+9.4%	84.72-6.3%	90.43-22.9%	117.35+5.0%	111.78+39.1%	80.35
PBT	100.75-20.9%	127.37+2.1%	124.77-2.7%	128.29+7.7%	119.17+52.0%	78.40
Tax	-27.16	-22.30	-31.33	-18.95	-30.36	-20.47
Equity	12.49	12.49	0	0	0	0
OPM (%)	4.89	6.51	7.00	8.00	9.00	8.00
Net Profit	73.59-30.0%	105.07+12.4%	93.45-14.5%	109.35+23.1%	88.81+53.3%	57.93
NPM (%)	3.57	5.37	5.00	7.00	6.00	6.00
EPS (Rs)	5.89-30.5%	8.47+11.9%	7.57-14.9%	8.90+22.9%	7.24+53.4%	4.72
CEPS	5.89	8.41	7.50	8.82	7.24	4.72

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	724.89+20.7%	776.25	673.40	688.58	600.81	2,739.04
Other Income	1.82	2.62	1.05	1.75	13.17	18.60
Total Income	726.70+18.4%	778.87	674.45	690.33	613.98	2,757.63
Interest	7.49	13.43	9.82	13.49	18.51	55.26
Expenditure	-671.51-17.2%	-713.26	-640.91	-661.14	-573.09	-2,588.40
PBDT	0	0	0	0	0	0
EBITDA	78.30+27.1%	93.25	58.91	56.77	61.60	270.54
Depreciation	-17.43	-16.83	-16.60	-15.84	-15.37	-64.64
EBIT	60.87+31.7%	76.42	42.31	40.93	46.23	205.90
PBT	55.19+21.8%	50.45	29.70	29.19	45.32	154.66
Tax	-11.84	-12.82	-7.61	-7.33	-7.72	-35.48
Equity	12.49	12.49	0	0	0.01	12.49
OPM	7.59	6.48	4.40	4.23	7.38	5.61
Net Profit	37.61+32.2%	31	14.34	15.98	28.46	89.78
NPM	5.18	3.98	2.13	2.32	4.64	3.26
EPS	3.01+32.0%	2.48	1.15	1.28	2.28	7.19

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 21-22	FY 20-21	FY 19-20
Revenue	2,739.04+10.1%	2,487.58+14.1%	2,179.92	1,562.80+34.1%	1,165.34-18.0%	1,420.43
Other Income	18.60	16.49	13.85	9.90	6.77	2.04
Total Income	2,757.63+10.1%	2,504.08+14.1%	2,193.77	1,572.71+34.2%	1,172.11-17.6%	1,422.47
Expenditure	-2,588.40-10.0%	-2,353.15-12.5%	-2,090.99	-1,450.32-33.3%	-1,088.37+17.0%	-1,311.31
Interest	-55.26	-43.09	-43.35	-11.93	-16.65	-20.79
PBDT	0	0	0	0	0	0
EBITDA	270.54+13.8%	237.66+27.2%	186.80	150.26+28.8%	116.70-25.0%	155.63
Depreciation	-64.64	-60.14	-54.52	-25.85	-23.08	-25.72
EBIT	205.90+16.0%	177.52+34.2%	132.28	124.41+32.9%	93.62-27.9%	129.91
PBT	154.66+2.5%	150.92+29.8%	116.31	122.39+46.1%	83.75+36.9%	61.19
Tax	-35.48	-25.28	-29.75	-30.26	-20.47	-13.45
Equity	12.49	12.49	0	0	0	0
OPM (%)	5.61	6.03	5.30	7.78	7.15	4.30
Net Profit	89.78-2.1%	91.72+31.1%	69.95	94.73+55.5%	60.91+28.9%	47.25
NPM (%)	3.26	3.66	3.19	6.02	5.20	3.32
EPS (Rs)	7.19-2.7%	7.39+30.3%	5.67	7.72+55.3%	4.97+29.1%	3.85
CEPS	7.18	7.34	5.61	7.72	4.97	3.85

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	0.5	04 Aug 2026
2025	Final Dividend	0.5	04 Aug 2025
2024	Final Dividend	0.5	05 Aug 2024
2023	Final Dividend	0.5	18 Aug 2023
2022	Final Dividend	0.5	18 Aug 2022
2021	Final Dividend	0.4	12 Aug 2021
2020	Final Dividend	0.4	27 Aug 2020
2019	Final Dividend	0.4	29 Aug 2019
2018	Final Dividend	0.6	11 Jul 2018
2017	Final Dividend	0.6	05 Jul 2017
2016	Final Dividend	0.6	05 Jul 2016
2015	Final Dividend	3	08 Jul 2015
2014	Final Dividend	3	16 Jul 2014
2013	Final Dividend	3	02 Aug 2013
2012	Final Dividend	2	06 Aug 2012
2011	Final Dividend	1	01 Aug 2011
2010	Final Dividend	1.5	30 Jul 2010
2009	Final Dividend	1.5	30 Jul 2009
2008	Final Dividend	1.5	01 Aug 2008

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2016	Rs.5/- to Rs.1/-	06 Jan 2016

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split