Greenply Industries LtdPlywood Boards/ LaminatesINE461C01038Consolidated₹260.25+0.95 (+0.37%)
Valuation
Market Cap₹3.25K Cr
TTM PE25.87x
Forward PE21.91x
PEG0.96
Book Value₹77.57
P/B3.35x
TTM EPS₹10.06
Fwd EPS₹11.88
TTM Revenue₹2.97K Cr
TTM PAT₹125.68 Cr
TTM EBITDA₹319.70 Cr
TTM EBIT₹250.46 Cr
Last Qtr PAT₹42.73 Cr
Last Qtr EBITDA₹89.24 Cr
Last Qtr EBIT₹70.86 Cr
Profitability
ROE12.97%
ROCE15.30%
TTM NPM4.23%
TTM EBITDA %10.75%
Curr OPM5.32%
Last OPM5.18%
Curr NPM—
Last NPM—
Curr EPS₹3.42
Last EPS₹3.01
Balance sheet
Equity₹12.49 Cr
Reserve₹956.28 Cr
Total Debt₹602.67 Cr
D/E0.62x
Interest %26.02%
Curr Interest₹11.12 Cr
Price / range
Close₹260.25
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+0.37%
1W-12.08%
1M-14.31%
3M-9.53%
6M-2.12%
1Y-13.03%
2Y-22.30%
3Y+64.56%
5Y+7.56%
Diwali-2.98%
Sector peers — Plywood Boards/ Laminates
CompanyCloseMkt CapTTM P/EROE
CENTURYPLY657.70₹14.61K Cr45.3012.70%
GREENLAM215.00₹5.49K Cr58.907.88%
STYLAMIND2923.50₹4.95K Cr28.4419.48%
GREENPLY260.25₹3.25K Cr25.8712.97%
GREENPANEL135.32₹1.66K Cr11.6410.57%
ARCHIDPLY96.79₹192.27 Cr11.5914.82%
ECOBOAR58.89₹135.24 Cr-19.18—
DUROPLY96.50₹104.69 Cr53.021.50%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue591.58+13.5%496.99562.60500.54521.052,022.41
Other Income9.4910.707.588.669.3137.55
Total Income601.07+13.3%507.69570.17509.21530.352,059.96
Interest2.601.443.321.752.559.72
Expenditure-558.66-10.5%-479.21-527.60-481.09-505.65-1,939.44
PBDT000000
EBITDA41.96+76.5%25.1944.3027.2023.78116.08
Depreciation-6.44-5.97-5.98-6-5.83-23.39
EBIT35.52+97.9%19.2238.3221.2017.9592.69
PBT42.41+71.6%28.4827.4224.7224.71100.75
Tax-10.95-7.20-8.57-6.74-6.51-27.16
Equity12.4912.4912.490012.49
OPM7.065.614.814.944.744.89
Net Profit31.47+72.9%21.2818.8517.9818.2073.59
NPM5.244.193.313.593.493.57
EPS2.52+73.8%1.701.511.441.455.89

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue2,022.41+6.4%1,901.13+7.6%1,767.03+7.5%1,643.20+19.3%1,376.89+35.6%1,015.39
Other Income37.5555.2428.3723.8713.179.10
Total Income2,059.96+5.3%1,956.37+9.0%1,795.41+7.7%1,667.07+19.9%1,390.06+35.7%1,024.49
Expenditure-1,939.44-6.4%-1,822.40-8.3%-1,683.30-9.9%-1,532.01-20.5%-1,270.89-34.3%-946.09
Interest-9.72-5.99-6.70-6.16-5.78-11.05
PBDT000000
EBITDA116.08+8.3%107.19-4.7%112.44-18.6%138.10+5.9%130.39+34.6%96.90
Depreciation-23.39-22.47-22.01-20.75-18.61-16.55
EBIT92.69+9.4%84.72-6.3%90.43-22.9%117.35+5.0%111.78+39.1%80.35
PBT100.75-20.9%127.37+2.1%124.77-2.7%128.29+7.7%119.17+52.0%78.40
Tax-27.16-22.30-31.33-18.95-30.36-20.47
Equity12.4912.490000
OPM (%)4.896.517.008.009.008.00
Net Profit73.59-30.0%105.07+12.4%93.45-14.5%109.35+23.1%88.81+53.3%57.93
NPM (%)3.575.375.007.006.006.00
EPS (Rs)5.89-30.5%8.47+11.9%7.57-14.9%8.90+22.9%7.24+53.4%4.72
CEPS5.898.417.508.827.244.72

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue799.69+16.1%724.89776.25673.40688.582,739.04
Other Income3.491.822.621.051.7518.60
Total Income803.17+16.3%726.70778.87674.45690.332,757.63
Interest11.127.4913.439.8213.4955.26
Expenditure-739.95-11.9%-671.51-713.26-640.91-661.14-2,588.40
PBDT000000
EBITDA89.24+57.2%78.3093.2558.9156.77270.54
Depreciation-18.38-17.43-16.83-16.60-15.84-64.64
EBIT70.86+73.1%60.8776.4242.3140.93205.90
PBT63.22+116.6%55.1950.4529.7029.19154.66
Tax-14.18-11.84-12.82-7.61-7.33-35.48
Equity12.4912.4912.490012.49
OPM7.877.596.484.404.235.61
Net Profit42.73+167.4%37.613114.3415.9889.78
NPM5.325.183.982.132.323.26
EPS3.42+167.2%3.012.481.151.287.19

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 21-22FY 20-21FY 19-20
Revenue2,739.04+10.1%2,487.58+14.1%2,179.921,562.80+34.1%1,165.34-18.0%1,420.43
Other Income18.6016.4913.859.906.772.04
Total Income2,757.63+10.1%2,504.08+14.1%2,193.771,572.71+34.2%1,172.11-17.6%1,422.47
Expenditure-2,588.40-10.0%-2,353.15-12.5%-2,090.99-1,450.32-33.3%-1,088.37+17.0%-1,311.31
Interest-55.26-43.09-43.35-11.93-16.65-20.79
PBDT000000
EBITDA270.54+13.8%237.66+27.2%186.80150.26+28.8%116.70-25.0%155.63
Depreciation-64.64-60.14-54.52-25.85-23.08-25.72
EBIT205.90+16.0%177.52+34.2%132.28124.41+32.9%93.62-27.9%129.91
PBT154.66+2.5%150.92+29.8%116.31122.39+46.1%83.75+36.9%61.19
Tax-35.48-25.28-29.75-30.26-20.47-13.45
Equity12.4912.490000
OPM (%)5.616.035.307.787.154.30
Net Profit89.78-2.1%91.72+31.1%69.9594.73+55.5%60.91+28.9%47.25
NPM (%)3.263.663.196.025.203.32
EPS (Rs)7.19-2.7%7.39+30.3%5.677.72+55.3%4.97+29.1%3.85
CEPS7.187.345.617.724.973.85

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

19
YearTypeAmountEx-Date
2026Final Dividend0.504 Aug 2026
2025Final Dividend0.504 Aug 2025
2024Final Dividend0.505 Aug 2024
2023Final Dividend0.518 Aug 2023
2022Final Dividend0.518 Aug 2022
2021Final Dividend0.412 Aug 2021
2020Final Dividend0.427 Aug 2020
2019Final Dividend0.429 Aug 2019
2018Final Dividend0.611 Jul 2018
2017Final Dividend0.605 Jul 2017
2016Final Dividend0.605 Jul 2016
2015Final Dividend308 Jul 2015
2014Final Dividend316 Jul 2014
2013Final Dividend302 Aug 2013
2012Final Dividend206 Aug 2012
2011Final Dividend101 Aug 2011
2010Final Dividend1.530 Jul 2010
2009Final Dividend1.530 Jul 2009
2008Final Dividend1.501 Aug 2008

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2016Rs.5/- to Rs.1/-06 Jan 2016
Loading company dashboard...
Fetching ratios, charts, and peers