Greenpanel Industries LtdPlywood Boards/ LaminatesINE08ZM01014Standalone₹135.55+2.65 (+1.99%)
Valuation
Market Cap₹1.66K Cr
TTM PE136.69x
Forward PE634.31x
PEG1.64
Book Value₹110.12
P/B1.23x
TTM EPS₹0.99
Fwd EPS₹0.21
TTM Revenue₹1.58K Cr
TTM PAT₹12.20 Cr
TTM EBITDA₹128.44 Cr
TTM EBIT₹28.47 Cr
Last Qtr PAT₹-0.64 Cr
Last Qtr EBITDA₹27.75 Cr
Last Qtr EBIT₹2.59 Cr
Profitability
ROE0.90%
ROCE2.00%
TTM NPM0.77%
TTM EBITDA %8.15%
Curr OPM-0.15%
Last OPM0.35%
Curr NPM—
Last NPM—
Curr EPS₹-0.05
Last EPS₹0.10
Balance sheet
Equity₹12.26 Cr
Reserve₹1.34K Cr
Total Debt₹316.29 Cr
D/E0.23x
Interest %-1028.13%
Curr Interest₹6.58 Cr
Price / range
Close₹135.32
vs 52W High-53.31%
vs 52W Low+16.58%
MA50—
MA200—
Returns
1D+1.63%
1W+1.73%
1M-14.07%
3M-31.99%
6M-41.37%
1Y-51.63%
2Y-63.82%
3Y-59.83%
5Y—
Diwali-41.45%
Sector peers — Plywood Boards/ Laminates
CompanyCloseMkt CapTTM P/EROE
CENTURYPLY657.70₹14.61K Cr61.5212.71%
GREENLAM215.00₹5.49K Cr40.2611.57%
STYLAMIND2923.50₹4.95K Cr28.5019.43%
GREENPLY260.25₹3.25K Cr36.309.25%
GREENPANEL135.32₹1.66K Cr136.690.90%
ARCHIDPLY96.79₹192.27 Cr14.0512.24%
ECOBOAR58.89₹135.24 Cr-19.18—
DUROPLY96.50₹104.69 Cr53.021.50%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue411.71+4.0%349.81398.93416.27395.971,539.37
Other Income2.502.614.593.433.0714.50
Total Income414.21+3.8%352.42403.51419.70399.051,553.87
Interest6.585.588.867.4310.9136.71
Expenditure-415.70-1.9%-350.29-402.46-408.25-407.92-1,597.63
PBDT000000
EBITDA27.75+12.0%29.8929.9640.8424.7779.74
Depreciation-25.16-24.79-24.63-25.39-25.81-101.29
EBIT2.59+349.0%5.105.3315.45-1.04-21.55
PBT-1.49+83.2%2.131.0611.45-8.87-43.76
Tax0.86-0.900.32-1.212.7514.63
Equity12.2612.2612.260012.26
OPM-0.360.600.262.75-2.24-2.82
Net Profit-0.64+89.5%1.231.3710.24-6.12-29.13
NPM-0.150.350.342.46-1.55-1.87
EPS-0.05+90.0%0.100.110.83-0.500

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue1,539.37+7.2%1,435.77-8.4%1,567.25-12.1%1,782.86
Other Income14.5022.5720.9318.19
Total Income1,553.87+6.6%1,458.34-8.2%1,588.18-11.8%1,801.05
Expenditure-1,597.63-15.0%-1,388.65+1.2%-1,405.88+3.7%-1,460.01
Interest-36.71-6.67-12.26-18.68
PBDT0000
EBITDA79.74-39.2%131.21-46.8%246.52-39.9%410.51
Depreciation-101.29-77.42-72.89-68.98
EBIT-21.55-140.1%53.79-69.0%173.63-49.2%341.53
PBT-43.76-162.8%69.69-62.0%183.38-42.1%316.76
Tax14.632.42-48.14-86.80
Equity12.2612.2600
OPM (%)-2.824.7812.0018.00
Net Profit-29.13-140.4%72.11-46.7%135.24-41.2%229.96
NPM (%)-1.874.949.0013.00
EPS (Rs)0-100.0%5.88-46.7%11.03-41.2%18.75
CEPS05.8811.0318.75

Consolidated

16 lines · 6 periods
MetricMar-24Dec-23Sep-23Jun-23Mar-23FY25-26
Revenue396.60-10.2%385.74398.73386.19441.411,539.37
Other Income7.391.316.806.378.5214.50
Total Income403.99-10.2%387.04405.53392.56449.931,553.87
Interest0.186.221.913.963.2436.71
Expenditure-363.72+5.7%-349.60-350.06-342.57-385.61-1,597.63
PBDT000000
EBITDA51.31-32.7%60.2969.0865.8076.2379.74
Depreciation-18.25-17.93-18.50-18.22-17.19-101.29
EBIT33.06-44.0%42.3650.5847.5859.04-21.55
PBT40.27-37.4%37.4555.4749.9964.33-43.76
Tax-10.47-2.83-14.47-12.734.6014.63
Equity0000012.26
OPM9.979.6813.6812.7314.30-2.82
Net Profit29.81-56.8%34.624137.2668.93-29.13
NPM7.388.9410.119.4915.32-1.87
EPS2.43-56.8%2.823.343.045.620

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue1,539.37+7.2%1,435.77-8.4%1,567.25-12.1%1,782.86
Other Income14.5022.5721.8719.36
Total Income1,553.87+6.6%1,458.34-8.2%1,589.12-11.8%1,802.22
Expenditure-1,597.63-15.0%-1,388.65+1.2%-1,405.95+3.5%-1,457.36
Interest-36.71-6.67-12.26-19.04
PBDT0000
EBITDA79.74-39.2%131.21-46.8%246.45-40.8%416.51
Depreciation-101.29-77.42-72.89-71.97
EBIT-21.55-140.1%53.79-69.0%173.56-49.6%344.54
PBT-43.76-162.8%69.69-62.0%183.18-47.8%350.96
Tax14.632.42-40.49-94.44
Equity12.2612.2600
OPM (%)-2.824.7811.5319.47
Net Profit-29.13-140.4%72.11-49.5%142.68-44.4%256.52
NPM (%)-1.874.948.9814.23
EPS (Rs)0-100.0%5.88-49.5%11.64-44.4%20.92
CEPS05.8811.6420.92

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

4
YearTypeAmountEx-Date
2026Final Dividend0.531 Jul 2026
2025Interim Dividend0.318 Feb 2025
2024Interim Dividend1.509 Feb 2024
2023Interim Dividend1.509 Feb 2023

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers