Emmbi Industries LtdPackagingINE753K01015Consolidated₹88.91+1.00 (+1.14%)Jun-26
Valuation
Market Cap₹171.07 Cr
TTM PE19.71x
Forward PE22.08x
PEG1.97
Book Value₹103.46
P/B0.86x
TTM EPS₹4.51
Fwd EPS₹4.03
TTM Revenue₹467.24 Cr
TTM PAT₹8.69 Cr
TTM EBITDA₹36.13 Cr
TTM EBIT₹26.97 Cr
Last Qtr PAT₹2.28 Cr
Last Qtr EBITDA₹10.51 Cr
Last Qtr EBIT₹7.44 Cr
Profitability
ROE4.37%
ROCE6.97%
TTM NPM1.86%
TTM EBITDA %7.73%
Curr OPM1.97%
Last OPM2.07%
Curr NPM
Last NPM
Curr EPS₹1.18
Last EPS₹1.26
Balance sheet
Equity₹19.24 Cr
Reserve₹179.82 Cr
Total Debt₹176.48 Cr
D/E0.89x
Interest %201.32%
Curr Interest₹4.59 Cr
Price / range
Close₹88.91
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+1.14%
1W-0.04%
1M+8.27%
3M-3.50%
6M+8.19%
1Y-15.96%
2Y-37.12%
3Y-18.89%
5Y-18.84%
Diwali-9.91%
Sector peers — Packaging
CompanyCloseMkt CapTTM P/EROE
EPL239.35₹7.67K Cr19.7613.76%
AGI745.05₹4.82K Cr13.3115.04%
UFLEX659.45₹4.76K Cr6.988.40%
TCPLPACK3863.20₹3.52K Cr30.4416.07%
POLYPLEX1079.30₹3.39K Cr21.826.41%
JINDALPOLY718.45₹3.15K Cr104.120.78%
XPROINDIA1223.00₹2.87K Cr86.924.30%
COSMOFIRST871.25₹2.29K Cr13.5210.32%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue114.65+10.1%115.37111.97122.16104.16453.66
Other Income0.120.120.070.070.070.33
Total Income114.77+10.1%115.48112.04122.24104.23453.99
Interest4.584.534.994.834.5918.92
Expenditure-112.15-10.0%-112.26-108.88-118.20-101.95-441.29
PBDT000000
EBITDA10.15+3.5%10.6611.1611.869.8143.47
Depreciation-3.07-3.02-3.08-3.07-3.01-12.18
EBIT7.08+4.1%7.648.088.796.8031.29
PBT2.62+14.9%3.221.994.042.2811.53
Tax-0.69-0.91-0.85-1.07-0.58-3.42
Equity19.2419.240019.2419.24
OPM2.282.791.773.312.192.54
Net Profit1.93+13.5%2.311.132.971.708.11
NPM1.682.001.012.431.631.79
EPS1+13.6%1.200.591.540.884.22

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue453.66+12.2%404.18-8.7%442.54+1.7%435.33-0.1%435.62+59.0%273.99
Other Income0.330.210.160.120.100.19
Total Income453.99+12.3%404.39-8.7%442.71+1.7%435.45-0.1%435.73+58.9%274.18
Expenditure-441.29-11.6%-395.41+8.7%-432.90-2.2%-423.46-3.3%-409.92-55.2%-264.15
Interest-18.92-18.04-16.90-15.70-14.66-11.36
PBDT000000
EBITDA43.47+12.7%38.58+3.3%37.33-0.4%37.47-23.7%49.10+72.6%28.45
Depreciation-12.18-11.77-10.79-9.90-8.74-7.25
EBIT31.29+16.7%26.81+1.0%26.54-3.7%27.57-31.7%40.36+90.4%21.20
PBT11.53+28.4%8.98-8.4%9.80-18.3%11.99-53.5%25.81+157.3%10.03
Tax-3.42-2.370.15-3.72-6.78-2.36
Equity19.2418.470000
OPM (%)2.542.222.003.006.004.00
Net Profit8.11+22.7%6.61-33.6%9.95+20.3%8.27-56.5%19.03+148.1%7.67
NPM (%)1.791.632.002.004.003.00
EPS (Rs)4.22+15.0%3.67-34.7%5.62+20.3%4.67-56.6%10.76+147.9%4.34
CEPS4.223.435.624.6710.764.34

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue115.86+11.2%117.01112.24122.13104.16455.54
Other Income0.110.110.060.060.060.29
Total Income115.98+11.3%117.12112.30122.20104.22455.83
Interest4.594.5304.834.6218.97
Expenditure-113.01-10.6%-113.79-109.16-118.26-102.15-443.36
PBDT000000
EBITDA10.51+9.0%10.773.0811.779.6443.33
Depreciation-3.07-3.020-3.07-3.01-12.18
EBIT7.44+12.2%7.753.088.706.6331.15
PBT2.97+44.2%3.341.973.932.0611.30
Tax-0.69-0.91-0.85-1.07-0.58-3.42
Equity19.2419.240019.2419.24
OPM2.562.851.753.221.982.48
Net Profit2.28+54.1%2.431.122.861.487.89
NPM1.972.070.992.341.421.73
EPS1.18+53.2%1.2601.490.774.10

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue455.54+12.7%404.18
Other Income0.290.20
Total Income455.83+12.7%404.38
Expenditure-443.36-12.0%-395.78
Interest-18.97-18.04
PBDT00
EBITDA43.33+13.4%38.21
Depreciation-12.18-11.77
EBIT31.15+17.8%26.44
PBT11.30+31.4%8.60
Tax-3.42-2.37
Equity19.2418.47
OPM (%)2.482.13
Net Profit7.89+26.6%6.23
NPM (%)1.731.54
EPS (Rs)4.10+18.5%3.46
CEPS4.103.24

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

15
YearTypeAmountEx-Date
2025Final Dividend0.312 Sep 2025
2024Final Dividend0.313 Sep 2024
2023Final Dividend0.304 Aug 2023
2022Final Dividend0.605 Sep 2022
2021Final Dividend0.420 Sep 2021
2020Final Dividend0.403 Sep 2020
2019Final Dividend0.517 Sep 2019
2018Final Dividend0.511 Sep 2018
2017Final Dividend0.513 Sep 2017
2016Final Dividend0.508 Sep 2016
2015Final Dividend0.321 Sep 2015
2014Final Dividend0.2508 Sep 2014
2013Final Dividend0.218 Sep 2013
2012Final Dividend0.317 Sep 2012
2011Final Dividend0.221 Sep 2011

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers