Governance Classic Home
Ashoka Buildcon LtdCivil ConstructionINE442H01029Consolidated₹113.43+4.63 (+4.26%)Jun-26
Valuation
Market Cap₹3.18K Cr
TTM PE1.29x
Forward PE1.00x
PEG-0.37
Book Value₹234.37
P/B0.48x
TTM EPS₹87.64
Fwd EPS₹113.15
TTM Revenue₹7.13K Cr
TTM PAT₹2.48K Cr
TTM EBITDA₹1.54K Cr
TTM EBIT₹1.38K Cr
Last Qtr PAT₹127.17 Cr
Last Qtr EBITDA₹257.90 Cr
Last Qtr EBIT₹222.12 Cr
Profitability
ROE37.63%
ROCE45.12%
TTM NPM34.72%
TTM EBITDA %21.61%
Curr OPM8.29%
Last OPM7.37%
Curr NPM—
Last NPM—
Curr EPS₹4.55
Last EPS₹5.10
Balance sheet
Equity₹140.36 Cr
Reserve₹6.44K Cr
Total Debt₹1,608.46 Cr
D/E0.24x
Interest %65.55%
Curr Interest₹83.36 Cr
Price / range
Close₹113.43
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+4.26%
1W-0.38%
1M+1.43%
3M-13.91%
6M-3.30%
1Y-41.61%
2Y-53.13%
3Y+7.41%
5Y+14.23%
Diwali-32.46%
Sector peers — Civil Construction
CompanyCloseMkt CapTTM P/EROE
LT3885.00₹5.34L Cr32.2217.96%
RVNL214.29₹44.68K Cr49.729.12%
KPIL1445.50₹24.69K Cr21.7214.51%
IRB18.48₹22.32K Cr23.394.55%
NBCC82.40₹22.25K Cr30.0725.37%
ITDCEM1263.50₹21.71K Cr46.2525.62%
ENGINERSIN266.35₹14.97K Cr19.0924.93%
TECHNOE1030.45₹11.98K Cr27.8010.37%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue1,287.88-1.7%1,771.871,463.051,266.101,310.645,811.66
Other Income32.5746.6928.8636.5228.48140.55
Total Income1,320.44-1.4%1,818.571,491.911,302.621,339.125,952.20
Interest60.2568.3882.3878.1684.05312.97
Expenditure-1,277.49+1.4%-1,743.30-1,442.32-1,245.47-1,295.83-5,726.92
PBDT000000
EBITDA92.96-23.9%121.48128.59123.28122.22495.56
Depreciation-22.32-24.53-25.48-24.49-23.36-97.85
EBIT70.64-28.5%96.95103.1198.7998.86397.71
PBT42.96-0.7%75.27102.26169.2143.28390.01
Tax-11.47-26.42-0.52-30.09-12.71-69.74
Equity140.36140.3600140.36140.36
OPM3.254.146.9913.363.236.55
Net Profit31.54+3.0%48.86101.78139.1830.62320.44
NPM2.392.696.9610.992.295.38
EPS1.12+2.8%1.743.634.961.0911.41

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue5,811.66-17.7%7,061.43-8.6%7,726.66+21.3%6,372.35+38.8%4,591.46+20.3%3,817.52
Other Income140.55126.37114.61105.68198.84192.08
Total Income5,952.20-17.2%7,187.80-8.3%7,841.28+21.0%6,478.03+35.2%4,790.29+19.5%4,009.60
Expenditure-5,726.92+17.1%-6,909.10+7.7%-7,482.87-23.6%-6,053.88-42.6%-4,244.28-22.6%-3,462.38
Interest-312.97-296.35-228.06-140.98-85.62-77.17
PBDT000000
EBITDA495.56-9.4%546.88-5.1%576.49+8.0%533.69+6.2%502.51-3.3%519.51
Depreciation-97.85-98.20-104.64-74.24-69.71-87.20
EBIT397.71-11.4%448.68-4.9%471.85+2.7%459.45+6.2%432.80+0.1%432.31
PBT390.01+39.9%278.70-51.5%575.04-25.6%773.30+445.9%-223.59-140.9%547.23
Tax-69.74-81.66-132.71-102.02-85.06-139.10
Equity140.36140.360000
OPM (%)6.553.887.0012.00-5.0014.00
Net Profit320.44+62.5%197.24-55.5%442.76-34.0%671.27+317.5%-308.65-175.6%408.13
NPM (%)5.382.746.0010.00-6.0010.00
EPS (Rs)11.41+62.3%7.03-55.4%15.77-34.0%23.91+317.4%-11-175.7%14.54
CEPS6.397.0315.7723.91-1114.54

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue1,499.61-20.5%1,954.301,827.331,851.181,887.077,519.88
Other Income34.1138.0339.0156.7049.94183.69
Total Income1,533.72-20.8%1,992.331,866.351,907.881,937.017,703.57
Interest83.3682.42200.22317.99311.32911.95
Expenditure-1,360.85+16.9%-1,814.16-1,633.87-1,624.40-1,637.70-6,710.13
PBDT000000
EBITDA257.90-56.9%263.45435.28584.95598.661,882.34
Depreciation-35.78-40.89-41.60-40.18-37.97-160.64
EBIT222.12-60.4%222.56393.68544.77560.691,721.70
PBT172.86-42.2%164.842,608.7864.19299.313,137.11
Tax-45.62-12.72-497.6026.46-72.68-556.54
Equity140.36140.3600140.36140.36
OPM11.278.27139.783.3615.4540.72
Net Profit127.17-44.0%146.812,111.4190.70226.892,575.80
NPM8.297.37113.134.7511.7133.44
EPS4.55-41.2%5.1075.212.787.74116.21

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue7,519.88-25.1%10,036.63+2.4%9,798.46+21.0%8,100.48+36.2%5,945.80+19.1%4,991.70
Other Income183.69168.79206.83134.64201.42130.18
Total Income7,703.57-24.5%10,205.42+2.0%10,005.29+21.5%8,235.12+34.0%6,147.23+20.0%5,121.87
Expenditure-6,710.13+22.4%-8,651.55+6.2%-9,223.99-21.7%-7,576.61-36.5%-5,551.91-18.1%-4,701.67
Interest-911.95-1,245.31-1,310.39-1,103.83-1,003.75-969.60
PBDT000000
EBITDA1,882.34-35.5%2,920.10+29.7%2,251.49+14.4%1,968.78+13.4%1,735.87+13.0%1,535.50
Depreciation-160.64-289.71-366.63-341.08-338.23-275.87
EBIT1,721.70-34.5%2,630.39+39.6%1,884.86+15.8%1,627.70+16.5%1,397.64+11.0%1,259.63
PBT3,137.11+101.9%1,553.87+74.9%888.23+51.4%586.52-36.3%921.32+119.3%420.21
Tax-556.54178.79-348.74-215.28-160.80-164.17
Equity140.36140.360000
OPM (%)40.7215.238.887.1214.998.20
Net Profit2,575.80+48.6%1,733.57+232.6%521.23+39.8%372.91-51.7%771.41+182.1%273.48
NPM (%)33.4416.995.214.5312.555.34
EPS (Rs)116.21+92.6%60.35+236.8%17.92+35.4%13.23-52.3%27.73+181.8%9.84
CEPS116.2160.3517.9213.2327.739.84

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

11
YearTypeAmountEx-Date
2018Interim Dividend0.827 Mar 2018
2017Final Dividend0.821 Sep 2017
2017Interim Dividend0.802 Feb 2017
2016Interim Dividend0.816 Mar 2016
2016Interim Dividend0.703 Feb 2016
2015Final Dividend0.728 Aug 2015
2015Interim Dividend0.710 Feb 2015
2014Final Dividend0.812 Aug 2014
2014Interim Dividend0.718 Feb 2014
2013Final Dividend223 May 2013
2013Interim Dividend211 Feb 2013

Bonus

2
YearRatioEx-Date
20181:212 Jul 2018
20131:203 Jul 2013

Split

1
YearRatioEx-Date
2013Rs.10/- to Rs.5/-03 Jul 2013
Loading company dashboard...
Fetching ratios, charts, and peers