IndiaOne Finance - Company Dashboard

Governance Classic Home

Larsen & Toubro LtdCivil ConstructionINE018A01030Consolidated₹3885.00+48.80 (+1.27%)Jun-26

Valuation

Market Cap₹5.34L Cr

TTM PE32.22x

Forward PE31.65x

PEG10.26

Book Value₹794.41

P/B4.89x

TTM EPS₹120.59

Fwd EPS₹122.73

TTM Revenue₹2.90L Cr

TTM PAT₹19.62K Cr

TTM EBITDA₹28.95K Cr

TTM EBIT₹24.59K Cr

Last Qtr PAT₹4,988.03 Cr

Last Qtr EBITDA₹6.12K Cr

Last Qtr EBIT₹5.08K Cr

Profitability

ROE17.96%

ROCE12.63%

TTM NPM6.76%

TTM EBITDA %9.98%

Curr OPM7.09%

Last OPM7.27%

Curr NPM—

Last NPM—

Curr EPS₹29.97

Last EPS₹38.71

Balance sheet

Equity₹275.13 Cr

Reserve₹1.09L Cr

Total Debt₹125,496.59 Cr

D/E1.15x

Interest %10.80%

Curr Interest₹538.67 Cr

Price / range

Close₹3885.00

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.27%

1W-1.16%

1M-4.41%

3M-7.28%

6M+7.76%

1Y+5.37%

2Y+4.17%

3Y+33.07%

5Y+126.37%

Diwali-6.15%

Sector peers — Civil Construction

Company	Close	Mkt Cap	TTM P/E	ROE
LT	3885.00	₹5.34L Cr	32.22	17.96%
RVNL	214.29	₹44.68K Cr	49.72	9.12%
KPIL	1445.50	₹24.69K Cr	21.72	14.51%
IRB	18.48	₹22.32K Cr	23.39	4.55%
NBCC	82.40	₹22.25K Cr	30.07	25.37%
ITDCEM	1263.50	₹21.71K Cr	46.25	25.62%
ENGINERSIN	266.35	₹14.97K Cr	19.09	24.93%
TECHNOE	1030.45	₹11.98K Cr	27.80	10.37%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	36,024.10+7.6%	47,190.90	37,902.80	35,115.70	33,470.70	153,680
Other Income	4,094.41	1,502.84	2,176.08	1,073.53	2,606	7,358.45
Total Income	40,118.48+11.2%	48,693.70	40,078.92	36,189.27	36,076.73	161,038.62
Interest	352.37	374.47	350.60	476.23	474.12	1,675.42
Expenditure	-34,938.43-9.1%	-43,395.71	-35,585.28	-33,758.04	-32,036.64	-144,775.67
PBDT	0	0	0	0	0	0
EBITDA	1,914.63-19.9%	4,690.57	3,163.94	2,319.72	2,391.02	12,565.15
Depreciation	-476.59	-520.91	-495.82	-485.83	-482.84	-1,985.40
EBIT	1,438.04-24.6%	4,169.66	2,668.12	1,833.89	1,908.18	10,579.75
PBT	5,180.05+28.2%	4,697.99	3,384.91	-2,981.77	4,040.09	9,141.22
Tax	-724.79	-1,137.07	-552.83	-609.40	-554.79	-2,854.09
Equity	275.15		275.12	0	275.07
OPM	12.91	9.65	8.45	-8.49	11.20	5.68
Net Profit	4,455.26+27.8%	3,560.92	2,832.08	-3,591.17	3,485.30	6,287.13
NPM	11.11	7.31	7.07	-10.23	9.66	3.90
EPS	32.39+27.8%	25.89	20.59	-26.11	25.34	45.71

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	153,680.17+7.8%	142,509.01+12.9%	126,235.85+14.2%	110,500.98+9.4%	101,000.41+37.8%	73,315.59
Other Income	7,358.45	5,669.21	5,340.60	4,034.95	3,612.65	3,435.44
Total Income	161,038.62+8.7%	148,178.22+12.6%	131,576.45+14.9%	114,535.93+9.5%	104,613.06+36.3%	76,751.03
Expenditure	-144,775.67-7.2%	-135,079.24-11.9%	-120,708.13-15.3%	-104,703.23-10.4%	-94,871.65-36.5%	-69,494.61
Interest	-1,675.42	-2,195.46	-2,405.83	-2,125.23	-1,754.24	-2,419.55
PBDT	0	0	0	0	0	0
EBITDA	12,565.32+30.5%	9,625.23-0.6%	9,684.56+4.2%	9,294.62+2.6%	9,055.50+24.6%	7,266.15
Depreciation	-1,985.40	0	-1,751.01	-1,371.64	-1,172.50	-1,025.62
EBIT	10,579.92+9.9%	9,625.23+21.3%	7,933.55+0.1%	7,922.98+0.5%	7,883+26.3%	6,240.53
PBT	9,141.22-32.7%	13,573.76+19.9%	11,316.31+15.1%	9,832.70-1.8%	10,008.70+125.5%	4,437.77
Tax	-2,854.09	-2,703.04	-2,011.98	-1,983.73	-2,129.25	-1,751.28
Equity		275.04	0	0	0	0
OPM (%)	5.68	9.16	9.00	9.00	10.00	6.00
Net Profit	6,287.13-42.2%	10,870.72+16.8%	9,304.33+18.5%	7,848.97-0.4%	7,879.45-30.5%	11,336.97
NPM (%)	3.90	7.34	7.00	7.00	8.00	15.00
EPS (Rs)	45.71-42.2%	79.06+18.1%	66.95+19.9%	55.85-0.4%	56.09-30.5%	80.74
CEPS	45.69	79	66.89	55.81	56.03	80.65

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	67,941.70+6.7%	82,762.20	71,449.70	67,983.50	63,678.90	285,874
Other Income	2,376.73	1,578.59	1,441.04	1,384.28	1,356.78	5,760.68
Total Income	70,318.47+8.1%	84,340.75	72,890.74	69,367.81	65,035.70	291,635.04
Interest	538.67	679.27	625.13	762.81	781.61	2,848.82
Expenditure	-63,396.21-7.1%	-75,999.12	-65,729.76	-63,031.70	-59,176.17	-263,936.79
PBDT	0	0	0	0	0	0
EBITDA	6,116.44-3.2%	8,610.30	7,416.81	6,806.38	6,317.64	29,150.78
Depreciation	-1,032.28	-1,167.95	-1,071.74	-1,091.77	-1,033.30	-4,364.75
EBIT	5,084.16-3.8%	7,442.35	6,345.07	5,714.61	5,284.34	24,786.03
PBT	6,922.26+18.1%	8,410.28	5,369.89	6,336.11	5,859.53	25,975.81
Tax	-1,939.41	-2,092.75	-1,540.66	-1,649.02	-1,533.96	-6,816.41
Equity	275.15	275.13	0	0	275.07	275.13
OPM	9.84	9.97	7.37	9.13	9.01	8.91
Net Profit	4,988.03+15.5%	6,133.06	3,824.65	4,678.01	4,318.17	18,953.90
NPM	7.09	7.27	5.25	6.74	6.64	6.50
EPS	29.97+14.0%	38.71	23.37	28.54	26.30	116.93

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	285,874.36+11.8%	255,734.45+15.7%	221,112.91+20.6%	183,340.70+17.1%	156,521.23+15.1%	135,979.03
Other Income	5,760.68	4,124.82	4,158.03	2,929.17	2,267.08	3,429.35
Total Income	291,635.04+12.2%	259,859.27+15.4%	225,270.94+20.9%	186,269.87+17.3%	158,788.31+13.9%	139,408.38
Expenditure	-263,936.79-11.5%	-236,755.26-15.6%	-204,847.44-21.0%	-169,296.83-17.3%	-144,377.58-13.5%	-127,172.58
Interest	-2,848.82	-3,334.37	-3,545.85	-3,207.16	-3,125.70	-3,913.44
PBDT	0	0	0	0	0	0
EBITDA	29,151.14+30.6%	22,313.56-5.0%	23,493.65+13.2%	20,753.28+13.9%	18,217.30+16.6%	15,624.10
Depreciation	-4,364.75	0	-3,682.33	-3,502.25	-2,947.95	-2,904.21
EBIT	24,786.39+11.1%	22,313.56+12.6%	19,811.32+14.8%	17,251.03+13.0%	15,269.35+20.0%	12,719.89
PBT	25,975.81+10.2%	23,578.79+14.9%	20,517.11+19.9%	17,109.03+17.7%	14,530.43+70.1%	8,542.02
Tax	-6,816.41	-5,891.40	-4,947.39	-4,484.16	-4,239.38	-3,873.06
Equity	275.13	275.04	0	0	0	0
OPM (%)	8.91	9.07	9.11	9.19	9.15	6.13
Net Profit	18,953.88+26.0%	15,037.11-3.3%	15,547.10+24.1%	12,530.62+20.3%	10,419.24-19.4%	12,921.28
NPM (%)	6.50	5.79	6.90	6.73	6.56	9.27
EPS (Rs)	116.93+6.9%	109.36+16.4%	93.96+26.1%	74.51+20.7%	61.71-25.2%	82.49
CEPS	116.88	109.28	93.88	74.45	61.65	82.41

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	38	22 May 2026
2025	Final Dividend	34	03 Jun 2025
2024	Final Dividend	28	20 Jun 2024
2023	Final Dividend	24	02 Aug 2023
2023	Special Dividend	6	02 Aug 2023
2022	Final Dividend	22	21 Jul 2022
2021	Final Dividend	18	28 Jul 2021
2021	Special Dividend	18	04 Nov 2020
2020	Final Dividend	8	05 Aug 2020
2020	Interim Dividend	10	24 Mar 2020
2019	Final Dividend	18	24 Jul 2019
2018	Final Dividend	16	14 Aug 2018
2017	Final Dividend	14	11 Aug 2017
2016	Final Dividend	18.25	18 Aug 2016
2015	Final Dividend	16.25	01 Sep 2015
2014	Final Dividend	14.25	13 Aug 2014
2013	Final Dividend	12.33	13 Aug 2013
2012	Final Dividend	16.5	14 Aug 2012
2011	Final Dividend	14.5	17 Aug 2011
2010	Final Dividend	12.5	17 Aug 2010
2009	Final Dividend	10.5	18 Aug 2009
2008	Final Dividend	15	20 Aug 2008

Bonus

Year	Ratio	Ex-Date
2017	1:2	13 Jul 2017
2013	1:2	11 Jul 2013
2008	1:1	01 Oct 2008

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split