IndiaOne Finance - Company Dashboard

Governance Classic Home

IRB Infrastructure Developers LtdCivil ConstructionINE821I01022Consolidated₹18.48-0.37 (-1.96%)Jun-26

Valuation

Market Cap₹22.32K Cr

TTM PE23.39x

Forward PE20.38x

PEG2.08

Book Value₹17.34

P/B1.07x

TTM EPS₹0.79

Fwd EPS₹0.91

TTM Revenue₹7.69K Cr

TTM PAT₹954.14 Cr

TTM EBITDA₹4.18K Cr

TTM EBIT₹2.98K Cr

Last Qtr PAT₹306.27 Cr

Last Qtr EBITDA₹1.15K Cr

Last Qtr EBIT₹819.18 Cr

Profitability

ROE4.55%

ROCE7.59%

TTM NPM12.41%

TTM EBITDA %54.41%

Curr OPM14.10%

Last OPM14.99%

Curr NPM—

Last NPM—

Curr EPS₹0.25

Last EPS₹0.25

Balance sheet

Equity₹603.90 Cr

Reserve₹20.34K Cr

Total Debt₹20,010.10 Cr

D/E0.96x

Interest %143.02%

Curr Interest₹438.02 Cr

Price / range

Close₹18.48

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-1.96%

1W-5.91%

1M-2.89%

3M-13.73%

6M-11.54%

1Y-16.19%

2Y-39.13%

3Y+17.78%

5Y+115.64%

Diwali-56.19%

Sector peers — Civil Construction

Company	Close	Mkt Cap	TTM P/E	ROE
LT	3885.00	₹5.34L Cr	32.22	17.96%
RVNL	214.29	₹44.68K Cr	49.72	9.12%
KPIL	1445.50	₹24.69K Cr	21.72	14.51%
IRB	18.48	₹22.32K Cr	23.39	4.55%
NBCC	82.40	₹22.25K Cr	30.07	25.37%
ITDCEM	1263.50	₹21.71K Cr	46.25	25.62%
ENGINERSIN	266.35	₹14.97K Cr	19.09	24.93%
TECHNOE	1030.45	₹11.98K Cr	27.80	10.37%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,230.26-4.9%	1,171.76	1,096.75	1,064.72	1,293.98	4,627.22
Other Income	55.55	199.63	99.69	107.38	76.20	482.90
Total Income	1,285.80-6.2%	1,371.39	1,196.44	1,172.10	1,370.18	5,110.11
Interest	147.51	152.11	151.23	153.04	157.20	613.57
Expenditure	-925.83+21.8%	-884.96	-830.19	-876.52	-1,183.77	-3,775.44
PBDT	0	0	0	0	0	0
EBITDA	451.94+69.0%	438.91	417.79	341.24	267.41	1,465.35
Depreciation	0	0	0	0	0	0
EBIT	451.94+69.0%	438.91	417.79	341.24	267.41	1,465.35
PBT	359.98+93.1%	486.43	355.57	295.59	186.40	1,323.99
Tax	-90.45	-96.53	-77	-107.21	-46.63	-327.38
Equity	1,207.80	603.90	603.90	0	603.90	603.90
OPM	28.00	35.47	29.72	27.76	13.60	25.91
Net Profit	269.53+92.8%	389.90	278.56	188.37	139.77	996.60
NPM	20.96	28.43	23.28	17.69	10.20	19.50
EPS	0.22-4.3%	0.33	0.46	0.31	0.23	0.82

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	4,627.22-8.6%	5,063.34+4.9%	4,826.03+16.0%	4,160.44+60.0%	2,599.68-5.5%	2,750.27
Other Income	482.90	747.10	1,024.68	402.88	475.72	319.78
Total Income	5,110.11-12.1%	5,810.44-0.7%	5,850.71+28.2%	4,563.31+48.4%	3,075.40+0.2%	3,070.06
Expenditure	-3,775.44+21.2%	-4,792.33+3.1%	-4,946.95-20.5%	-4,104.03-55.1%	-2,645.49+7.7%	-2,867.41
Interest	-613.57	-577.42	-707.30	-371.15	-720.13	-491.93
PBDT	0	0	0	0	0	0
EBITDA	1,465.35+38.1%	1,060.98+80.9%	586.38+37.1%	427.56-36.6%	674.32+79.9%	374.79
Depreciation	0	-212.55	0	0	0	0
EBIT	1,465.35+72.7%	848.43+44.7%	586.38+37.1%	427.56-36.6%	674.32+79.9%	374.79
PBT	1,323.99-77.2%	5,813.03+543.2%	903.76+96.8%	459.29+6.8%	429.91+112.1%	202.65
Tax	-327.38	-198.97	-141.37	-87.02	-110.12	-14.14
Equity	603.90	603.90	0	0	0	0
OPM (%)	25.91	100.04	15.00	10.00	14.00	7.00
Net Profit	996.60-82.2%	5,614.06+636.4%	762.39+104.8%	372.26+16.4%	319.79+69.6%	188.51
NPM (%)	19.50	96.62	13.00	8.00	10.00	6.00
EPS (Rs)	0.82-91.2%	9.30+638.1%	1.26+103.2%	0.62-91.9%	7.69+43.5%	5.36
CEPS	0.82	9.30	1.26	0.62	7.69	5.36

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	2,137.27+1.8%	1,927	1,871.17	1,751.02	2,098.97	7,648.15
Other Income	35.39	49.89	41.05	49.28	65.61	205.83
Total Income	2,172.67+0.4%	1,976.89	1,912.22	1,800.30	2,164.58	7,853.98
Interest	438.02	405.77	436.42	450.96	462	1,755.15
Expenditure	-1,756.11+6.5%	-1,571.28	-1,574.56	-1,539.49	-1,878.19	-6,563.51
PBDT	0	0	0	0	0	0
EBITDA	1,152.56+21.1%	1,082.80	1,022.44	924.61	951.99	3,981.83
Depreciation	-333.38	-321.31	-289.41	-262.12	-269.21	-1,142.04
EBIT	819.18+20.0%	761.49	733.03	662.49	682.78	2,839.79
PBT	416.55+45.4%	405.61	295.01	260.81	286.39	1,247.82
Tax	-110.28	-109.35	-84.22	-119.98	-83.90	-397.46
Equity	1,207.80	603.90	0	0	603.90	603.90
OPM	19.17	20.52	15.43	14.49	13.23	15.89
Net Profit	306.27+51.3%	296.26	210.79	140.82	202.48	850.36
NPM	14.10	14.99	11.02	7.82	9.35	10.83
EPS	0.25-26.5%	0.25	0.35	0.23	0.34	0.70

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	7,648.15+0.5%	7,613.47+2.8%	7,409+15.7%	6,401.64+10.3%	5,803.70+9.5%	5,298.63
Other Income	205.83	418.08	792.76	301.67	551.75	188.90
Total Income	7,853.98-2.2%	8,031.55-2.1%	8,201.76+22.4%	6,703.31+5.5%	6,355.45+15.8%	5,487.53
Expenditure	-6,563.51+4.0%	-6,837.18+1.4%	-6,935.47-25.7%	-5,519.35+1.1%	-5,579.60-10.3%	-5,060.12
Interest	-1,755.15	-1,791.94	-1,863.32	-1,514.63	-1,890.62	-1,692.44
PBDT	0	0	0	0	0	0
EBITDA	3,981.83+10.4%	3,605.86+8.2%	3,331.80+3.2%	3,229.04+15.4%	2,797.49+11.3%	2,512.65
Depreciation	-1,142.04	-1,037.63	-994.95	-832.12	-682.77	-581.70
EBIT	2,839.79+10.6%	2,568.23+9.9%	2,336.85-2.5%	2,396.92+13.3%	2,114.72+9.5%	1,930.95
PBT	1,247.82-82.2%	6,998.50+452.7%	1,266.29+7.0%	1,183.96+52.6%	775.85+81.5%	427.41
Tax	-397.46	-380.71	-345.62	-356.94	-188.23	-144.47
Equity	603.90	603.90	0	0	0	0
OPM (%)	15.89	87.14	15.44	17.66	12.21	7.79
Net Profit	850.36-86.9%	6,480.68+969.7%	605.82-15.9%	720.01+99.2%	361.40+208.5%	117.15
NPM (%)	10.83	80.69	7.39	10.74	5.69	2.13
EPS (Rs)	0.70-93.5%	10.73+973.0%	1-16.0%	1.19-86.3%	8.69+161.0%	3.33
CEPS	0.70	10.73	1	1.19	8.69	3.33

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2027	Interim Dividend	0.05	05 Aug 2026
2027	Interim Dividend	0.05	26 May 2026
2026	Interim Dividend	0.07	18 Feb 2026
2026	Interim Dividend	0.07	18 Nov 2025
2026	Interim Dividend	0.07	29 Aug 2025
2025	Interim Dividend	0.1	06 Feb 2025
2025	Interim Dividend	0.1	08 Nov 2024
2025	Interim Dividend	0.1	20 Aug 2024
2025	Interim Dividend	0.1	15 May 2024
2024	Interim Dividend	0.1	08 Feb 2024
2024	Interim Dividend	0.1	06 Nov 2023
2024	Interim Dividend	0.08	29 May 2023
2023	Interim Dividend	1.25	12 Aug 2022
2020	Final Dividend	5	16 Jul 2020
2019	Interim Dividend	2.5	01 Aug 2018
2018	Interim Dividend	2.5	15 Feb 2018
2018	Interim Dividend	2.5	31 Jul 2017
2018	Interim Dividend	3	06 Jun 2017
2017	Interim Dividend	2	02 Feb 2017
2016	Interim Dividend	2	16 Mar 2016
2016	Interim Dividend	2	27 Oct 2015
2016	Interim Dividend	2	04 Jun 2015
2015	Interim Dividend	2	04 Aug 2014
2014	Interim Dividend	2	05 Feb 2014
2014	Interim Dividend	2	12 Aug 2013
2014	Interim Dividend	1	20 May 2013
2013	Interim Dividend	1	11 Feb 2013
2013	Interim Dividend	1	02 Nov 2012
2013	Interim Dividend	1	01 Aug 2012
2012	Interim Dividend	1.8	31 Jan 2012
2011	Final Dividend	1.5	17 Aug 2011
2010	Final Dividend	1.5	21 Sep 2010
2009	Final Dividend	0.5	27 Aug 2009
2009	Interim Dividend	1	12 Feb 2009

Bonus

Year	Ratio	Ex-Date
2026	1:1	30 Mar 2026

Split

Year	Ratio	Ex-Date
2023	Rs.10/- to Rs.1/-	22 Feb 2023

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split