IndiaOne Finance - Company Dashboard

Governance Classic Home

Kalpataru Projects International LtdCivil ConstructionINE220B01022Consolidated₹1445.50+46.20 (+3.30%)Jun-26

Valuation

Market Cap₹24.69K Cr

TTM PE21.72x

Forward PE20.65x

PEG2.34

Book Value₹455.37

P/B3.17x

TTM EPS₹66.55

Fwd EPS₹69.99

TTM Revenue₹27.38K Cr

TTM PAT₹1.13K Cr

TTM EBITDA₹2.28K Cr

TTM EBIT₹1.76K Cr

Last Qtr PAT₹311.53 Cr

Last Qtr EBITDA₹561.87 Cr

Last Qtr EBIT₹425.25 Cr

Profitability

ROE14.51%

ROCE17.33%

TTM NPM4.12%

TTM EBITDA %8.32%

Curr OPM4.80%

Last OPM5.51%

Curr NPM—

Last NPM—

Curr EPS₹18.16

Last EPS₹25.42

Balance sheet

Equity₹34.16 Cr

Reserve₹7.74K Cr

Total Debt₹3,542.62 Cr

D/E0.46x

Interest %26.32%

Curr Interest₹81.98 Cr

Price / range

Close₹1445.50

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+3.30%

1W+0.68%

1M+2.99%

3M+5.67%

6M+35.38%

1Y+14.23%

2Y+4.78%

3Y+120.03%

5Y+254.20%

Diwali+20.35%

Sector peers — Civil Construction

Company	Close	Mkt Cap	TTM P/E	ROE
LT	3885.00	₹5.34L Cr	32.22	17.96%
RVNL	214.29	₹44.68K Cr	49.72	9.12%
KPIL	1445.50	₹24.69K Cr	21.72	14.51%
IRB	18.48	₹22.32K Cr	23.39	4.55%
NBCC	82.40	₹22.25K Cr	30.07	25.37%
ITDCEM	1263.50	₹21.71K Cr	46.25	25.62%
ENGINERSIN	266.35	₹14.97K Cr	19.09	24.93%
TECHNOE	1030.45	₹11.98K Cr	27.80	10.37%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	5,481.86+8.8%	6,963.98	5,787.56	5,418.78	5,039.74	23,210.10
Other Income	52.41	160.34	25.52	24.22	23.38	233.46
Total Income	5,534.27+9.3%	7,124.32	5,813.08	5,443	5,063.12	23,443.52
Interest	67.66	89	92.55	102.49	83.99	368.03
Expenditure	-5,173.32-8.0%	-6,485.22	-5,499.33	-5,170.72	-4,788.97	-21,944.24
PBDT	0	0	0	0	0	0
EBITDA	487.88+13.9%	671.86	481.28	447.16	428.38	2,028.72
Depreciation	-111.68	-104.10	-100.50	-96.61	-93.62	-394.83
EBIT	376.20+12.4%	567.76	380.78	350.55	334.76	1,633.89
PBT	360.95+31.7%	312.42	284.27	272.28	274.15	1,143.12
Tax	-95.59	-92.58	-73.03	-72.37	-73.39	-311.37
Equity	34.16	34.16	34.16	0	34.16	34.16
OPM	6.52	4.39	4.89	5.02	5.41	4.88
Net Profit	265.36+32.2%	219.84	211.24	199.91	200.76	831.75
NPM	4.79	3.09	3.63	3.69	3.97	3.55
EPS	15.54+32.1%	12.88	12.37	11.70	11.76	48.71

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	23,210.06+22.9%	18,887.91+12.7%	16,760+16.9%	14,337+103.0%	7,062-7.9%	7,671
Other Income	233.46	97.94	113	112	81	79
Total Income	23,443.52+23.5%	18,985.85+12.5%	16,873+16.8%	14,449+102.3%	7,143-7.8%	7,750
Expenditure	-21,944.24-21.5%	-18,056.42-12.2%	-16,099-17.0%	-13,765-107.4%	-6,638+6.3%	-7,087
Interest	-368.03	-380.65	-337	-294	-124	-109
PBDT	0	0	0	0	0	0
EBITDA	2,028.68+27.8%	1,586.99+16.2%	1,366+17.7%	1,161+77.8%	653-19.2%	808
Depreciation	-394.83	-374.85	-368	-295	-105	-115
EBIT	1,633.85+34.8%	1,212.14+21.5%	998+15.2%	866+58.0%	548-20.9%	693
PBT	1,143.12+27.5%	896.43+21.3%	739+0.1%	738+2.2%	722-13.1%	831
Tax	-311.37	-248.48	-206	-207	-207	-216
Equity	34.16	34.16	0	0	0	0
OPM (%)	4.88	4.72	4.00	5.00	10.00	11.00
Net Profit	831.75+28.4%	647.95+21.6%	533+0.4%	531+3.1%	515-16.3%	615
NPM (%)	3.55	3.41	3.00	4.00	7.00	8.00
EPS (Rs)	48.71+23.9%	39.30+19.8%	32.81+0.4%	32.69-5.5%	34.61-14.7%	40.57
CEPS	48.71	39.30	32.81	32.69	34.61	40.57

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	6,407.97+3.8%	7,777.90	6,665.42	6,528.57	6,171.17	27,143.10
Other Income	77.20	36.79	28.34	23.39	16.35	104.87
Total Income	6,485.17+4.8%	7,814.69	6,693.76	6,551.96	6,187.52	27,247.93
Interest	81.98	104.66	136.94	136.95	122.03	500.58
Expenditure	-6,064.70-2.8%	-7,369.40	-6,416.79	-6,230.37	-5,897.30	-25,913.86
PBDT	0	0	0	0	0	0
EBITDA	561.87+7.0%	640.24	513.15	561.46	525.05	2,239.94
Depreciation	-136.62	-127.08	-127.58	-126.31	-129.15	-510.12
EBIT	425.25+7.4%	513.16	385.57	435.15	395.90	1,729.82
PBT	420.47+44.9%	511.35	247.49	321.59	290.22	1,370.65
Tax	-108.94	-80.75	-98.44	-84.20	-76.63	-340.02
Equity	34.16	34.16	0	0	34.16	34.16
OPM	6.48	6.54	3.70	4.91	4.69	5.03
Net Profit	311.53+45.9%	430.60	149.05	237.39	213.59	1,030.63
NPM	4.80	5.51	2.23	3.62	3.45	3.78
EPS	18.16	25.42	8.91	14.06	0	60.90

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	27,143.06+21.6%	22,315.78+13.7%	19,626+20.0%	16,361+10.7%	14,777+14.1%	12,949
Other Income	104.87	62.48	64	40	89	67
Total Income	27,247.93+21.8%	22,378.26+13.7%	19,690+20.1%	16,401+10.3%	14,866+14.2%	13,016
Expenditure	-25,913.86-20.2%	-21,555.46-13.5%	-18,989-19.8%	-15,850-10.4%	-14,355-17.2%	-12,249
Interest	-500.58	-576.53	-518	-467	-396	-436
PBDT	0	0	0	0	0	0
EBITDA	2,239.90+22.1%	1,834.12+12.7%	1,628+18.8%	1,370+17.2%	1,169-22.5%	1,509
Depreciation	-510.12	-497.27	-473	-392	-351	-373
EBIT	1,729.78+29.4%	1,336.85+15.7%	1,155+18.1%	978+19.6%	818-28.0%	1,136
PBT	1,370.65+66.6%	822.80+17.4%	701+9.2%	642-7.8%	696-28.8%	977
Tax	-340.02	-255.53	-185	-207	-161	-283
Equity	34.16	34.16	0	0	0	0
OPM (%)	5.03	3.68	3.56	3.91	4.68	7.51
Net Profit	1,030.63+81.7%	567.27+9.9%	516+18.6%	435-18.7%	535-19.2%	662
NPM (%)	3.78	2.53	2.62	2.65	3.60	5.09
EPS (Rs)	60.90+71.4%	35.53+13.3%	31.37+7.9%	29.06-19.9%	36.28-18.0%	44.25
CEPS	60.90	35.53	31.37	29.06	36.28	44.25

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	11	29 Jun 2026
2025	Final Dividend	9	23 Jun 2025
2024	Final Dividend	8	28 Jun 2024
2023	Final Dividend	7	06 Jul 2023
2022	Final Dividend	6.5	27 Jul 2022
2021	Final Dividend	1.5	07 Jul 2021
2021	Interim Dividend	8.5	17 Feb 2021
2020	Interim Dividend	3.5	12 Mar 2020
2019	Final Dividend	3	22 Jul 2019
2018	Final Dividend	2.5	30 Jul 2018
2017	Final Dividend	2	03 Aug 2017
2016	Interim Dividend	1.5	21 Mar 2016
2015	Final Dividend	1.5	21 Sep 2015
2014	Final Dividend	1.5	18 Sep 2014
2013	Final Dividend	1.5	18 Jul 2013
2012	Final Dividend	1.5	26 Jul 2012
2011	Final Dividend	1.5	21 Jul 2011
2010	Final Dividend	7.5	22 Jul 2010
2009	Final Dividend	7.5	23 Jul 2009
2008	Final Dividend	7.5	10 Jul 2008

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2010	Rs.10/- to Rs.2/-	08 Sep 2010

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split