IndiaOne Finance - Company Dashboard

Governance Classic Home

ITD Cementation India LtdCivil ConstructionINE686A01026Standalone₹1263.55+8.95 (+0.71%)Jun-26

Valuation

Market Cap₹21.71K Cr

TTM PE36.53x

Forward PE33.46x

PEG608.83

Book Value₹106.72

P/B11.84x

TTM EPS₹34.59

Fwd EPS₹37.76

TTM Revenue₹10.04K Cr

TTM PAT₹594.19 Cr

TTM EBITDA₹1.05K Cr

TTM EBIT₹883.13 Cr

Last Qtr PAT₹137.55 Cr

Last Qtr EBITDA₹270.29 Cr

Last Qtr EBIT₹227.55 Cr

Profitability

ROE32.41%

ROCE38.00%

TTM NPM5.92%

TTM EBITDA %10.46%

Curr OPM5.18%

Last OPM8.23%

Curr NPM—

Last NPM—

Curr EPS₹8.01

Last EPS₹13.92

Balance sheet

Equity₹17.18 Cr

Reserve₹1.82K Cr

Total Debt₹954.83 Cr

D/E0.52x

Interest %36.34%

Curr Interest₹49.98 Cr

Price / range

Close₹1263.50

vs 52W High-23.39%

vs 52W Low+162.46%

MA50—

MA200—

Returns

1D+0.67%

1W+1.56%

1M-4.59%

3M+5.86%

6M+130.13%

1Y+54.33%

2Y+159.47%

3Y+468.38%

5Y+1494.32%

Diwali+64.12%

Sector peers — Civil Construction

Company	Close	Mkt Cap	TTM P/E	ROE
LT	3885.00	₹5.34L Cr	73.64	6.64%
RVNL	214.29	₹44.68K Cr	53.84	8.43%
KPIL	1445.50	₹24.69K Cr	27.54	11.53%
IRB	18.48	₹22.32K Cr	14.00	5.38%
NBCC	82.40	₹22.25K Cr	29.96	24.52%
ITDCEM	1263.50	₹21.71K Cr	36.53	32.41%
ENGINERSIN	266.35	₹14.97K Cr	22.12	21.53%
TECHNOE	1030.45	₹11.98K Cr	23.28	12.38%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	2,654.13+4.2%	2,906.96	2,304.15	2,170.67	2,548.19	9,982.72
Other Income	10.41	92.03	22.86	37.32	12.78	176.45
Total Income	2,664.54+4.0%	2,998.99	2,327.01	2,207.99	2,560.97	10,159.17
Interest	49.98	61.08	50.11	52.64	50.23	215.01
Expenditure	-2,476.56-3.3%	-2,652.80	-2,176.27	-2,060.96	-2,397.44	-9,346.98
PBDT	0	0	0	0	0	0
EBITDA	270.29+11.9%	353.92	220.68	205.07	241.58	1,016.64
Depreciation	-42.74	-38.68	-42.69	-42.72	-40.60	-165.89
EBIT	227.55+13.2%	315.24	177.99	162.35	200.98	850.75
PBT	187.98+15.0%	346.19	150.74	147.03	163.52	812.19
Tax	-50.43	-107.07	-40.88	-39.37	-26.31	-218.53
Equity	0	0	0	0	17.18	0
OPM	7.08	11.91	6.54	6.77	6.39	8.00
Net Profit	137.55+0.2%	239.12	109.86	107.66	137.22	593.66
NPM	5.18	8.23	4.77	4.96	5.36	6.00
EPS	8.01+0.3%	13.92	6.39	6.27	7.99	34.56

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	9,982.72+11.2%	8,974.04+19.0%	7,542.12+61.3%	4,674.92+43.9%	3,249.53+47.1%	2,208.32
Other Income	176.45	47.98	46.37	25.66	8.64	8.57
Total Income	10,159.17+12.6%	9,022.02+18.9%	7,588.49+61.4%	4,700.58+44.3%	3,258.17+47.0%	2,216.89
Expenditure	-9,346.98-9.6%	-8,525.87-18.2%	-7,211.87-59.4%	-4,523.35-42.4%	-3,176.14-44.5%	-2,197.63
Interest	-215.01	-228.26	-215.41	-160.42	-132.41	-111.34
PBDT	0	0	0	0	0	0
EBITDA	1,016.64+17.5%	865.37+15.4%	749.66+78.4%	420.17+39.7%	300.71+46.8%	204.87
Depreciation	-165.89	-188.94	-204	-108.18	-94.91	-82.84
EBIT	850.75+25.8%	676.43+24.0%	545.66+74.9%	311.99+51.6%	205.80+68.6%	122.03
PBT	812.19+63.7%	496.15+31.7%	376.62+112.5%	177.24+116.1%	82.03+325.9%	19.26
Tax	-218.53	-123.34	-102.88	-52.99	-13.22	-3.50
Equity	0	17.18	0	0	0	0
OPM (%)	8.00	5.50	5.00	4.00	3.00	1.00
Net Profit	593.66+59.2%	372.81+36.2%	273.74+120.3%	124.25+80.6%	68.81+336.6%	15.76
NPM (%)	6.00	4.13	4.00	3.00	2.00	1.00
EPS (Rs)	34.56+59.3%	21.70+36.2%	15.93+120.3%	7.23+80.3%	4.01+335.9%	0.92
CEPS	34.56	21.70	15.93	7.23	4.01	0.92

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	2,315.48+3.1%	2,175.45	2,542.37	2,479.72	2,244.86	9,096.94
Other Income	23.12	38.54	14.53	9.71	7.52	55.63
Total Income	2,338.60+3.8%	2,213.99	2,556.89	2,489.42	2,252.38	9,152.57
Interest	50.11	52.71	49.85	61.69	56.99	228.77
Expenditure	-2,186.48-2.1%	-2,067.98	-2,400.43	-2,332.83	-2,140.49	-8,648.97
PBDT	0	0	0	0	0	0
EBITDA	221.80+7.6%	203.32	232.85	259.44	206.06	868.57
Depreciation	-42.69	-43.14	-41.06	-50.86	-44.70	-191.83
EBIT	179.11+11.0%	160.18	191.79	208.58	161.36	676.74
PBT	152.12+36.0%	146.01	156.46	156.59	111.89	503.60
Tax	-41.23	-38.70	-26.31	-41.51	-25.16	-129.51
Equity	0	0	17.18	17.18	0	17.18
OPM	6.50	6.59	6.12	6.29	4.97	5.50
Net Profit	110.89+27.4%	107.69	137.21	113.91	87.04	373.33
NPM	4.74	4.86	5.37	4.58	3.86	4.08
EPS	6.45+27.2%	6.27	7.99	6.61	5.07	21.70

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21	FY 19-20
Revenue	9,096.94+17.9%	7,717.87+51.6%	5,090.91+33.7%	3,809.02+39.6%	2,727.73-4.6%	2,860.71
Other Income	55.63	48.03	28.62	11.86	12.43	4.57
Total Income	9,152.57+17.9%	7,765.90+51.7%	5,119.53+34.0%	3,820.88+39.4%	2,740.16-4.4%	2,865.29
Expenditure	-8,648.97-16.9%	-7,398.68-48.9%	-4,969.92-32.2%	-3,760.10-36.6%	-2,753.20+1.4%	-2,792.10
Interest	-228.77	-217.99	-165.39	-141.60	-138.20	-130.50
PBDT	0	0	0	0	0	0
EBITDA	868.57+16.6%	745.06+86.3%	399.90+36.5%	293.07+37.7%	212.88-28.0%	295.60
Depreciation	-191.83	-207.88	-113.52	-102.55	-100.15	-96.49
EBIT	676.74+26.0%	537.18+87.6%	286.38+50.3%	190.52+69.0%	112.73-43.4%	199.11
PBT	503.60+37.1%	367.22+145.5%	149.61+146.2%	60.77+566.4%	-13.03-140.4%	32.25
Tax	-129.51	-108.86	-59.15	-24.42	-4.05	-16.33
Equity	17.18	0	0	0	0	0
OPM (%)	5.50	4.73	2.92	1.59	-0.48	1.13
Net Profit	373.33+36.2%	274.19+119.8%	124.73+79.9%	69.34+334.7%	15.95-63.6%	43.76
NPM (%)	4.08	3.53	2.44	1.81	0.58	1.53
EPS (Rs)	21.70+36.2%	15.93+120.3%	7.23+80.3%	4.01+335.9%	0.92-63.3%	2.51
CEPS	21.70	15.93	7.23	4.01	0.92	2.51

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	3	12 Jun 2026
2025	Final Dividend	2	31 Jul 2025
2024	Final Dividend	1.7	21 Aug 2024
2023	Final Dividend	0.75	21 Aug 2023
2022	Final Dividend	0.45	14 Sep 2022
2021	Final Dividend	0.12	14 Sep 2021
2020	Final Dividend	0.3	15 Sep 2020
2019	Final Dividend	0.4	31 Jul 2019
2018	Final Dividend	0.4	02 May 2018
2017	Final Dividend	0.3	03 May 2017
2014	Final Dividend	1	28 Apr 2014
2013	Final Dividend	2	30 Apr 2013
2012	Final Dividend	2	25 Apr 2012
2011	Final Dividend	1.5	19 Apr 2011
2010	Final Dividend	1	21 Apr 2010
2009	Final Dividend	1	22 Apr 2009
2008	Final Dividend	2	23 Apr 2008

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2015	Rs.10/- to Rs.1/-	21 Aug 2015

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split