NBCC (India) LtdCivil ConstructionINE095N01031Consolidated₹82.40+0.27 (+0.33%)Jun-26
Valuation
Market Cap₹22.25K Cr
TTM PE30.07x
Forward PE28.48x
PEG9.99
Book Value₹11.18
P/B7.37x
TTM EPS₹2.74
Fwd EPS₹2.89
TTM Revenue₹12.75K Cr
TTM PAT₹765.43 Cr
TTM EBITDA₹656.44 Cr
TTM EBIT₹642.85 Cr
Last Qtr PAT₹158.01 Cr
Last Qtr EBITDA₹154.91 Cr
Last Qtr EBIT₹151.38 Cr
Profitability
ROE25.37%
ROCE33.88%
TTM NPM6.00%
TTM EBITDA %5.15%
Curr OPM6.81%
Last OPM5.49%
Curr NPM
Last NPM
Curr EPS₹0.57
Last EPS₹0.89
Balance sheet
Equity₹270.00 Cr
Reserve₹2.75K Cr
Total Debt₹0.41 Cr
D/E0.00x
Interest %0.00%
Curr Interest₹0.00 Cr
Price / range
Close₹82.40
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+0.33%
1W-0.60%
1M-6.36%
3M-25.19%
6M-6.82%
1Y-24.94%
2Y-29.47%
3Y+110.58%
5Y+180.56%
Diwali-32.51%
Sector peers — Civil Construction
CompanyCloseMkt CapTTM P/EROE
LT3885.00₹5.34L Cr32.2217.96%
RVNL214.29₹44.68K Cr49.729.12%
KPIL1445.50₹24.69K Cr21.7214.51%
IRB18.48₹22.32K Cr23.394.55%
NBCC82.40₹22.25K Cr30.0725.37%
ITDCEM1263.50₹21.71K Cr46.2525.62%
ENGINERSIN266.35₹14.97K Cr19.0924.93%
TECHNOE1030.45₹11.98K Cr27.8010.37%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue1,823.04+10.1%3,913.752,087.542,093.521,655.479,755.31
Other Income44.9551.3065.03130.9757.88300.14
Total Income1,867.99+9.0%3,965.052,152.562,224.491,713.3510,055.45
Interest0000.0100.01
Expenditure-1,665.72-6.8%-3,671.71-1,977.37-2,013.18-1,560.22-9,222.48
PBDT000000
EBITDA159.89+64.2%244.76112.3982.5197.37542.06
Depreciation-2.57-2.72-2.22-2.16-2.12-9.22
EBIT157.32+65.2%242.04110.1780.3595.25532.84
PBT202.27+32.1%293.34255.35211.31153.13913.13
Tax-51.62-73.28-61.17-38.76-39.05-209.84
Equity2702702700270270
OPM10.837.4011.8610.098.949.08
Net Profit150.65+32.1%220.06196.60172.55114.08703.29
NPM8.065.559.138.246.666.99
EPS0.56+33.3%0.820.730.640.422.60

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue9,755.31+11.8%8,725.36+8.4%8,050.62+19.5%6,736.31+21.4%5,546.62+12.1%4,947.45
Other Income300.14218.35201.19184.26187.58172.63
Total Income10,055.45+12.4%8,943.71+8.4%8,251.81+19.2%6,920.57+20.7%5,734.20+12.0%5,120.08
Expenditure-9,222.48-12.2%-8,217.99-8.0%-7,611.76-18.2%-6,438.63-19.3%-5,397.67-10.7%-4,875.63
Interest-0.01-0.01-0.02-1.45-5.65-6.60
PBDT000000
EBITDA542.06+6.0%511.18+16.0%440.83+46.3%301.24+92.7%156.32+93.6%80.73
Depreciation-9.22-3.80-1.95-2.11-1.72-2.31
EBIT532.84+5.0%507.38+15.6%438.88+46.7%299.13+93.5%154.60+97.1%78.42
PBT913.13+45.0%629.76+38.0%456.49+46.2%312.28+31.9%236.73-3.2%244.45
Tax-209.84-153.65-112.13-81.14-53.88-42.70
Equity2702700000
OPM (%)9.087.046.005.004.005.00
Net Profit703.29+47.7%476.11+38.3%344.36+49.0%231.14+26.4%182.86-9.4%201.74
NPM (%)6.995.324.003.003.004.00
EPS (Rs)2.60+47.7%1.76-7.9%1.91+49.2%1.28+25.5%1.02-8.9%1.12
CEPS2.601.761.911.281.021.12

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue2,259.53-5.5%4,559.803,022.392,910.202,391.1912,888.60
Other Income61.3758.8072.25106.9674.30307.27
Total Income2,320.90-5.9%4,618.603,094.643,017.162,465.4913,195.89
Interest00.010.010.010.010.03
Expenditure-2,108.15+7.7%-4,276.45-2,911.97-2,812.53-2,284.04-12,285
PBDT000000
EBITDA154.91+40.6%287.25113.55100.73110.17616.70
Depreciation-3.53-3.89-3.12-3.05-3.01-13.07
EBIT151.38+41.3%283.36110.4397.68107.16603.63
PBT212.76+17.3%342.15262.83204.63181.45991.05
Tax-54.78-88.78-67.90-48.07-46.42-248.87
Equity2702702700270270
OPM9.177.418.496.787.367.51
Net Profit158.01+17.0%253.51197.22156.69135.03742.45
NPM6.815.496.375.195.485.63
EPS0.57+16.3%0.890.710.570.492.67

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 21-22FY 20-21FY 19-20
Revenue12,888.61+7.1%12,038.57+15.4%10,432.647,690.61+12.6%6,832.07-15.5%8,087.07
Other Income307.27234.42234.04193.96180.29205.93
Total Income13,195.89+7.5%12,273+15.1%10,666.687,884.57+12.4%7,012.36-15.4%8,293
Expenditure-12,285-7.6%-11,421.97-15.1%-9,924.68-7,496.90-11.5%-6,725.05+15.9%-7,996.73
Interest-0.03-0.06-0.05-5.68-6.62-6.69
PBDT000000
EBITDA616.71-1.2%624.10+21.6%513.32203.96+71.1%119.21+15.1%103.53
Depreciation-13.07-7.44-5.31-4.57-5.57-6.50
EBIT603.64-2.1%616.66+21.4%508.01199.39+75.5%113.64+17.1%97.03
PBT991.05+31.3%755.06+35.2%558.43314.71+9.5%287.31-3.0%296.27
Tax-248.87-197.59-144.17-76.81-50.86-197.26
Equity2702700000
OPM (%)7.516.155.243.994.103.57
Net Profit742.45+33.2%557.42+34.5%414.38237.93+0.7%236.25+136.6%99.87
NPM (%)5.634.543.883.023.371.20
EPS (Rs)2.67+33.5%2-10.3%2.231.25+1.6%1.23+186.0%0.43
CEPS2.6722.231.251.230.43

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

14
YearTypeAmountEx-Date
2026Final Dividend0.4628 Aug 2026
2027Interim Dividend0.1517 Aug 2026
2026Interim Dividend0.1225 Feb 2026
2026Interim Dividend0.2119 Nov 2025
2025Final Dividend0.1429 Aug 2025
2026Interim Dividend0.2113 Aug 2025
2025Interim Dividend0.5318 Feb 2025
2024Final Dividend0.6306 Sep 2024
2023Final Dividend0.5401 Sep 2023
2022Final Dividend0.501 Sep 2022
2021Final Dividend0.4722 Sep 2021
2020Final Dividend0.1426 Nov 2020
2019Final Dividend0.6512 Sep 2019
2018Final Dividend0.5606 Sep 2018

Bonus

1
YearRatioEx-Date
20241:207 Oct 2024

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers