IndiaOne Finance - Company Dashboard

Governance Classic Home

Roto Pumps LtdCompressors- Pumps and Diesel EnginesINE535D01037Consolidated₹62.73-0.67 (-1.06%)Jun-26

Valuation

Market Cap₹1.18K Cr

TTM PE42.67x

Forward PE40.91x

PEG3.49

Book Value₹10.91

P/B5.75x

TTM EPS₹1.47

Fwd EPS₹1.53

TTM Revenue₹294.36 Cr

TTM PAT₹27.72 Cr

TTM EBITDA₹48.31 Cr

TTM EBIT₹36.35 Cr

Last Qtr PAT₹9.25 Cr

Last Qtr EBITDA₹15.19 Cr

Last Qtr EBIT₹11.40 Cr

Profitability

ROE13.49%

ROCE17.14%

TTM NPM9.42%

TTM EBITDA %16.41%

Curr OPM11.94%

Last OPM7.01%

Curr NPM—

Last NPM—

Curr EPS₹0.49

Last EPS₹0.30

Balance sheet

Equity₹6.28 Cr

Reserve₹199.25 Cr

Total Debt₹31.62 Cr

D/E0.15x

Interest %8.65%

Curr Interest₹0.80 Cr

Price / range

Close₹62.73

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-1.06%

1W-2.27%

1M-5.34%

3M-2.85%

6M+8.51%

1Y-77.50%

2Y-78.13%

3Y-64.47%

5Y-20.19%

Diwali-77.50%

Sector peers — Compressors- Pumps and Diesel Engines

Company	Close	Mkt Cap	TTM P/E	ROE
CUMMINSIND	5099.50	₹1.41L Cr	59.72	27.93%
ELGIEQUIP	609.55	₹19.32K Cr	42.93	20.07%
KIRLOSBROS	1811.40	₹14.38K Cr	38.52	15.31%
KSB	813.10	₹14.15K Cr	57.67	18.17%
INGERRAND	4155.70	₹13.12K Cr	49.04	43.45%
SHAKTIPUMP	460.95	₹5.69K Cr	26.78	12.45%
GREAVESCOT	197.35	₹4.60K Cr	45.90	1.44%
KIRLPNU	698.10	₹4.54K Cr	34.53	21.00%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	57.45+11.3%	81.30	57.79	48.75	51.63	284.65
Other Income	1.58	0.42	0.54	1.08	2.45	4.84
Total Income	59.03+9.2%	81.73	58.34	49.83	54.08	289.49
Interest	0.70	0.76	0.62	0.54	0.75	3.14
Expenditure	-48.42-10.0%	-73.30	-50.15	-44.53	-44	-252.72
PBDT	0	0	0	0	0	0
EBITDA	13+8.9%	12.78	12	8.43	11.94	51.61
Depreciation	-3.27	-4.02	-3.74	-3.67	-3.56	-16.54
EBIT	9.73+16.1%	8.76	8.26	4.76	8.38	35.07
PBT	10.61+5.4%	8.43	8.19	5.31	10.07	36.76
Tax	-2.70	-2.71	-1.86	-1.69	-4.40	-12.01
Equity	18.84	18.84	0	0	0	18.84
OPM	17.97	10.31	14.17	10.88	19.50	12.70
Net Profit	7.91+42.0%	5.73	6.33	3.61	5.57	24.76
NPM	13.40	7.01	10.95	7.41	10.78	8.55
EPS	0.42	0.30	0.34	0.19	0	1.31

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	284.65+18.4%	240.37+4.6%	229.81+20.5%	190.66+25.8%	151.60+31.0%	115.72
Other Income	4.84	3.39	4.65	4.27	4.18	4.25
Total Income	289.49+18.8%	243.76+4.0%	234.45+20.3%	194.93+25.1%	155.78+29.8%	119.97
Expenditure	-252.72-23.9%	-203.90-9.6%	-186.11-21.0%	-153.85-27.9%	-120.27-29.6%	-92.82
Interest	-3.14	-3.23	-3.81	-3.20	-1.46	-0.26
PBDT	0	0	0	0	0	0
EBITDA	51.61-7.0%	55.51-5.5%	58.74+24.2%	47.28+23.7%	38.21+32.8%	28.78
Depreciation	-16.54	-15.81	-11.23	-7.27	-5.42	-5.62
EBIT	35.07-11.7%	39.70-16.4%	47.51+18.7%	40.01+22.0%	32.79+41.6%	23.16
PBT	36.76-7.6%	39.78-17.7%	48.34+17.7%	41.08+15.7%	35.51+30.8%	27.15
Tax	-12.01	-8.90	-12.09	-10.80	-9.27	-7.74
Equity	18.84	0	0	0	0	0
OPM (%)	12.70	16.00	21.00	21.00	23.00	23.00
Net Profit	24.76-19.6%	30.79-15.1%	36.25+19.7%	30.28+15.4%	26.25+35.2%	19.42
NPM (%)	8.55	13.00	15.00	16.00	17.00	16.00
EPS (Rs)	1.31-73.3%	4.90-57.5%	11.54-40.1%	19.28+13.5%	16.98+35.2%	12.56
CEPS	1.31	4.90	11.54	19.28	0	12.56

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	75.60+14.8%	81.30	72.70	64.76	65.88	284.65
Other Income	1.85	0.42	0.72	1.30	2.40	4.84
Total Income	77.44+13.4%	81.73	73.41	66.06	68.29	289.49
Interest	0.80	0.76	0	0.72	0.94	3.14
Expenditure	-65-13.2%	-73.30	-64.03	-57.96	-57.40	-252.72
PBDT	0	0	0	0	0	0
EBITDA	15.19+11.5%	12.78	8.67	11.67	13.62	51.61
Depreciation	-3.79	-4.02	0	-4.15	-4.20	-16.54
EBIT	11.40+21.0%	8.76	8.67	7.52	9.42	35.07
PBT	12.44+14.8%	8.43	9.39	8.11	10.84	36.76
Tax	-3.19	-2.71	-2.61	-2.15	-4.50	-12.01
Equity	18.84	18.84	0	0	0	18.84
OPM	16.06	10.31	12.79	12.27	15.87	12.70
Net Profit	9.25+46.8%	5.73	6.78	5.96	6.30	24.76
NPM	11.94	7.01	9.23	9.02	9.22	8.55
EPS	0.49+48.5%	0.30	0	0.32	0.33	1.31

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	284.65-4.5%	297.94+8.5%	274.50+21.6%	225.78+28.6%	175.59+38.8%	126.53
Other Income	4.84	3.63	4.46	4.35	4.33	5.07
Total Income	289.49-4.0%	301.57+8.1%	278.96+21.2%	230.13+27.9%	179.92+36.7%	131.60
Expenditure	-252.72+1.7%	-257.10-13.7%	-226.03-22.4%	-184.65-33.0%	-138.81-31.0%	-105.94
Interest	-3.14	-4.09	-4.18	-3.46	-1.54	-0.31
PBDT	0	0	0	0	0	0
EBITDA	51.61-18.7%	63.48-3.2%	65.55+23.1%	53.27+19.1%	44.72+66.1%	26.93
Depreciation	-16.54	-18.55	-12.90	-8.68	-6.40	-6.03
EBIT	35.07-21.9%	44.93-14.7%	52.65+18.1%	44.59+16.4%	38.32+83.3%	20.90
PBT	36.76-17.2%	44.42-16.1%	52.93+16.4%	45.48+10.6%	41.11+60.2%	25.66
Tax	-12.01	-10.70	-13.52	-12.37	-10.87	-7.33
Equity	18.84	0	0	0	0	0
OPM (%)	12.70	14.73	18.98	19.76	22.85	19.50
Net Profit	24.76-26.5%	33.67-14.6%	39.42+19.0%	33.12+9.5%	30.24+65.0%	18.33
NPM (%)	8.55	11.17	14.13	14.39	16.81	13.93
EPS (Rs)	1.31-75.6%	5.36-57.3%	12.55-40.5%	21.09+7.8%	19.57+65.0%	11.86
CEPS	1.31	5.36	12.55	21.09	0	11.86

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	0.8	11 Jul 2025
2024	Final Dividend	1.88	20 Sep 2024
2023	Final Dividend	3.15	07 Jul 2023
2022	Final Dividend	2.85	21 Sep 2022
2021	Final Dividend	0.35	21 Sep 2021
2022	Interim Dividend	1.4	09 Apr 2021
2020	Interim Dividend	0.3	24 Feb 2020
2019	Final Dividend	0.5	19 Sep 2019
2018	Final Dividend	0.4	19 Sep 2018
2017	Final Dividend	0.4	21 Sep 2017
2016	Final Dividend	0.2	20 Sep 2016
2015	Final Dividend	0.6	22 Sep 2015
2014	Final Dividend	3	17 Sep 2014
2013	Final Dividend	2.5	18 Sep 2013
2012	Final Dividend	2.5	14 Sep 2012
2011	Final Dividend	2.5	09 Sep 2011
2010	Final Dividend	2	15 Sep 2010
2009	Final Dividend	2	16 Sep 2009
2008	Final Dividend	2	16 Sep 2008

Bonus

Year	Ratio	Ex-Date
2025	2:1	11 Jul 2025
2023	1:1	07 Jul 2023

Split

Year	Ratio	Ex-Date
2024	Rs.2/- to Rs.1/-	08 Nov 2024
2014	Rs.10/- to Rs.2/-	27 Nov 2014

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split