IndiaOne Finance - Company Dashboard

Governance Classic Home

Haldyn Glass LtdPackagingINE506D01020Standalone₹141.80-1.00 (-0.70%)Jun-26

Valuation

Market Cap₹762.20 Cr

TTM PE28.42x

Forward PE25.50x

PEG0.54

Book Value₹40.07

P/B3.54x

TTM EPS₹4.99

Fwd EPS₹5.56

TTM Revenue₹487.34 Cr

TTM PAT₹23.55 Cr

TTM EBITDA₹66.84 Cr

TTM EBIT₹36.63 Cr

Last Qtr PAT₹9.24 Cr

Last Qtr EBITDA₹21.73 Cr

Last Qtr EBIT₹14.36 Cr

Profitability

ROE10.93%

ROCE13.00%

TTM NPM4.83%

TTM EBITDA %13.72%

Curr OPM6.66%

Last OPM4.85%

Curr NPM—

Last NPM—

Curr EPS₹1.72

Last EPS₹1.59

Balance sheet

Equity₹5.38 Cr

Reserve₹210.02 Cr

Total Debt₹126.86 Cr

D/E0.59x

Interest %31.06%

Curr Interest₹2.87 Cr

Price / range

Close₹141.80

vs 52W High-5.47%

vs 52W Low+101.42%

MA50—

MA200—

Returns

1D-0.70%

1W-3.90%

1M+11.00%

3M+14.82%

6M+73.01%

1Y+41.80%

2Y-12.23%

3Y+34.22%

5Y+270.23%

Diwali+46.79%

Sector peers — Packaging

Company	Close	Mkt Cap	TTM P/E	ROE
EPL	239.35	₹7.67K Cr	26.83	9.98%
AGI	745.05	₹4.82K Cr	13.28	15.08%
UFLEX	659.45	₹4.76K Cr	30.69	1.91%
TCPLPACK	3863.20	₹3.52K Cr	31.37	15.59%
POLYPLEX	1079.30	₹3.39K Cr	68.31	1.17%
JINDALPOLY	718.45	₹3.15K Cr	-54.30	0.04%
XPROINDIA	1223.00	₹2.87K Cr	79.62	4.74%
COSMOFIRST	871.25	₹2.29K Cr	21.24	6.57%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	138.69+20.6%	108.24	124.70	115.71	115.02	463.67
Other Income	0.89	1.53	3.05	4.27	0.13	8.99
Total Income	139.57+21.2%	109.77	127.75	119.98	115.15	472.65
Interest	2.87	3.01	3.33	3.42	3.62	13.37
Expenditure	-127.20-16.1%	-102.48	-119.67	-113.99	-109.60	-445.80
PBDT	0	0	0	0	0	0
EBITDA	21.73+30.7%	15.77	16.24	13.10	16.63	61.68
Depreciation	-7.37	-7	-7.88	-7.96	-7.59	-30.44
EBIT	14.36+58.8%	8.77	8.36	5.14	9.04	31.24
PBT	12.38+125.5%	7.29	6.25	6	5.49	25.02
Tax	-3.14	-2.04	-1.64	-1.56	-1.40	-6.71
Equity	0	0	0	0	0	0
OPM	8.92	6.74	5.01	5.18	4.78	5.00
Net Profit	9.24+129.9%	5.26	4.61	4.44	4.02	18.32
NPM	6.66	4.85	3.70	3.84	3.49	4.00
EPS	1.72	1.59	0.86	0.82	0	3.41

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	463.67+21.5%	381.60+27.7%	298.77-6.5%	319.60+50.2%	212.76+19.6%	177.90
Other Income	8.99	7.72	15.59	4.70	5.19	4.91
Total Income	472.65+21.4%	389.32+23.8%	314.36-3.1%	324.30+48.8%	217.95+19.2%	182.80
Expenditure	-445.80-19.7%	-372.40-29.4%	-287.80+3.7%	-298.76-46.1%	-204.45-21.3%	-168.52
Interest	-13.37	-14.95	-9.53	-1.21	-0.55	-0.44
PBDT	0	0	0	0	0	0
EBITDA	61.68+16.6%	52.90+34.6%	39.29+32.8%	29.59+84.2%	16.06-20.1%	20.10
Depreciation	-30.44	-28.75	-18.79	-7.54	-7.20	-10.28
EBIT	31.24+29.4%	24.15+17.8%	20.50-7.0%	22.05+148.9%	8.86-9.8%	9.82
PBT	25.02+47.9%	16.92-36.3%	26.56+4.0%	25.54+89.0%	13.51-5.4%	14.28
Tax	-6.71	-3.96	-7.80	-5.85	-2.64	-4.25
Equity	0	5.38	0	0	0	0
OPM (%)	5.00	4.35	8.00	8.00	6.00	8.00
Net Profit	18.32+41.2%	12.97-30.9%	18.76-4.8%	19.70+81.2%	10.87+8.4%	10.03
NPM (%)	4.00	3.33	6.00	6.00	5.00	5.00
EPS (Rs)	3.41+41.5%	2.41-30.9%	3.49-4.6%	3.66+81.2%	2.02+8.0%	1.87
CEPS	3.38	2.41	3.48	3.64	2.02	1.87

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	124.70+18.5%	115.71	115.02	83.61	105.25	381.60
Other Income	3.05	4.27	0.13	1.92	3.75	7.72
Total Income	127.75+17.2%	119.98	115.15	85.53	109	389.32
Interest	3.33	3.42	3.62	3.90	3.86	14.95
Expenditure	-119.60-14.6%	-113.55	-109.50	-81.10	-104.34	-371.63
PBDT	0	0	0	0	0	0
EBITDA	16.32+32.0%	13.54	16.74	13.75	12.36	53.68
Depreciation	-7.89	-7.96	-7.60	-7.34	-7.59	-28.76
EBIT	8.43+76.7%	5.58	9.14	6.41	4.77	24.92
PBT	6.32+35.6%	6.43	5.64	4.35	4.66	17.69
Tax	-1.67	-1.63	-1.50	-1	-1.14	-4.11
Equity	0	0	0	0	0	5.38
OPM	4.94	5.36	4.90	5.09	4.27	4.54
Net Profit	5.27+32.4%	6.80	5.40	4.50	3.98	18.81
NPM	4.13	5.67	4.69	5.26	3.65	4.83
EPS	0.98+32.4%	1.27	1	0.84	0.74	3.50

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21	FY 19-20
Revenue	381.60+27.7%	298.77-6.5%	319.60+50.2%	212.76+19.6%	177.90-22.4%	229.37
Other Income	7.72	15.59	4.70	5.19	4.91	3.94
Total Income	389.32+23.8%	314.36-3.1%	324.30+48.8%	217.95+19.2%	182.80-21.6%	233.31
Expenditure	-371.63-29.3%	-287.31+3.7%	-298.42-46.0%	-204.45-21.3%	-168.52+22.7%	-217.91
Interest	-14.95	-9.53	-1.21	-0.55	-0.44	-0.56
PBDT	0	0	0	0	0	0
EBITDA	53.68+34.9%	39.79+32.9%	29.93+86.4%	16.06-20.1%	20.10-19.4%	24.95
Depreciation	-28.76	-18.80	-7.54	-7.20	-10.28	-12.93
EBIT	24.92+18.7%	20.99-6.3%	22.39+152.7%	8.86-9.8%	9.82-18.3%	12.02
PBT	17.69-34.6%	27.06+4.6%	25.88+91.6%	13.51-5.4%	14.28-7.3%	15.40
Tax	-4.11	-7.90	-5.94	-2.64	-4.25	-4.88
Equity	5.38	0	0	0	0	0
OPM (%)	4.54	8.61	7.98	6.20	7.81	6.60
Net Profit	18.81-23.4%	24.57-8.7%	26.92+127.7%	11.82+57.8%	7.49-9.2%	8.25
NPM (%)	4.83	7.81	8.30	5.43	4.10	3.54
EPS (Rs)	3.50-23.4%	4.57-8.8%	5.01+127.7%	2.20+58.3%	1.39-9.2%	1.53
CEPS	3.49	4.56	4.98	2.20	1.39	1.53

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	0.7	28 Aug 2026
2025	Final Dividend	0.7	08 Sep 2025
2024	Final Dividend	0.7	12 Sep 2024
2023	Final Dividend	0.7	06 Sep 2023
2022	Final Dividend	0.6	06 Sep 2022
2021	Final Dividend	0.6	15 Sep 2021
2020	Final Dividend	0.6	22 Sep 2020
2019	Final Dividend	0.6	29 Aug 2019
2018	Final Dividend	0.3	18 Sep 2018
2017	Final Dividend	0.55	19 Sep 2017
2016	Final Dividend	0.5	21 Sep 2016
2015	Final Dividend	0.75	21 Sep 2015
2014	Final Dividend	0.75	28 Aug 2014
2013	Final Dividend	0.75	12 Sep 2013
2012	Final Dividend	0.75	14 Sep 2012
2011	Final Dividend	0.25	02 Sep 2011
2010	Final Dividend	0.25	03 Sep 2010
2009	Final Dividend	1.8	11 Sep 2009
2008	Final Dividend	1.8	12 Sep 2008

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2010	Rs.10/- to Rs.1/-	25 Feb 2010

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split