Oswal Pumps LtdCompressors- Pumps and Diesel EnginesINE0BYP01024Consolidated₹216.30+6.75 (+3.22%)
Valuation
Market Cap₹2.47K Cr
TTM PE7.18x
Forward PE7.48x
PEG-0.66
Book Value₹147.62
P/B1.47x
TTM EPS₹30.10
Fwd EPS₹28.89
TTM Revenue₹2.02K Cr
TTM PAT₹335.73 Cr
TTM EBITDA₹447.49 Cr
TTM EBIT₹429.15 Cr
Last Qtr PAT₹54.14 Cr
Last Qtr EBITDA₹74.34 Cr
Last Qtr EBIT₹68.69 Cr
Profitability
ROE19.95%
ROCE23.77%
TTM NPM16.59%
TTM EBITDA %22.11%
Curr OPM11.24%
Last OPM17.91%
Curr NPM—
Last NPM—
Curr EPS₹4.86
Last EPS₹8.55
Balance sheet
Equity₹11.40 Cr
Reserve₹1.67K Cr
Total Debt₹237.48 Cr
D/E0.14x
Interest %15.50%
Curr Interest₹8.39 Cr
Price / range
Close₹216.26
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+3.21%
1W+3.10%
1M-18.13%
3M-33.59%
6M-47.77%
1Y-69.42%
2Y—
3Y—
5Y—
Diwali-58.82%
Sector peers — Compressors- Pumps and Diesel Engines
CompanyCloseMkt CapTTM P/EROE
CUMMINSIND4725.70₹1.31L Cr58.1726.57%
ELGIEQUIP562.05₹17.81K Cr39.5820.07%
KIRLOSBROS1715.70₹13.62K Cr36.2314.79%
INGERRAND4045.80₹12.77K Cr47.7443.45%
KSB659.20₹11.47K Cr48.1217.66%
GREAVESCOT205.87₹4.79K Cr60.91-1.14%
SHAKTIPUMP359.45₹4.44K Cr27.698.96%
SWARAJENG3547.50₹4.31K Cr20.2645.13%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue344.13-22.4%419.76447.72485.24443.561,796.28
Other Income3.344.061.912.800.919.67
Total Income347.47-21.8%423.82449.62488.04444.471,805.95
Interest6.908.467.053.3611.4730.33
Expenditure-317.87+7.8%-348.73-354.29-386.58-344.59-1,434.19
PBDT000000
EBITDA36.18-67.9%82.43103.22104.52112.86403.02
Depreciation-3.02-2.94-2.74-2.50-2.42-10.60
EBIT33.16-70.0%79.49100.48102.02110.44392.42
PBT29.60-70.4%75.7893.48101.4599.88370.59
Tax-7.92-13.52-24.05-25.68-25.83-89.08
Equity11.4011.4000011.40
OPM8.5217.8820.8820.9122.4720.52
Net Profit21.67-70.7%62.2669.4375.7774.04281.51
NPM6.2414.6915.5115.6216.6615.59
EPS1.96-70.6%5.626.2513.486.6625.41

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue1,796.28+41.3%1,271.65
Other Income9.672.32
Total Income1,805.95+41.8%1,273.97
Expenditure-1,434.19-48.8%-963.89
Interest-30.33-37.14
PBDT00
EBITDA403.02+14.1%353.27
Depreciation-10.60-8.37
EBIT392.42+13.8%344.90
PBT370.59+19.5%310.08
Tax-89.08-79.18
Equity11.409.95
OPM (%)20.5224.34
Net Profit281.51+21.9%230.90
NPM (%)15.5918.12
EPS (Rs)25.41+9.5%23.21
CEPS25.4123.19

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue473.56-7.9%509.74501.07539.64513.952,064.39
Other Income8.126.946.656.851.0821.52
Total Income481.68-6.5%516.67507.72546.49515.032,085.91
Interest8.399.508.264.5412.9735.26
Expenditure-413.26-6.0%-405.58-386.65-420.06-389.90-1,602.19
PBDT000000
EBITDA74.34-47.2%118.10127.06127.99140.79513.91
Depreciation-5.65-4.44-4.38-3.87-3.77-16.45
EBIT68.69-49.9%113.66122.68124.12137.02497.46
PBT68.43-45.3%111.81119.18126.43125.13482.54
Tax-14.46-19.94-28.46-30.37-30.89-109.65
Equity11.4011.4000011.40
OPM14.2121.6423.4723.1324.3023.13
Net Profit54.14-42.8%92.5391.5697.5094.68376.28
NPM11.2417.9118.0317.8418.3818.04
EPS4.86-43.2%8.558.268.438.5534.76

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue2,064.39+44.3%1,430.31
Other Income21.522.62
Total Income2,085.91+45.6%1,432.92
Expenditure-1,602.19-50.4%-1,065.18
Interest-35.26-41.93
PBDT00
EBITDA513.91+22.4%419.85
Depreciation-16.45-12.79
EBIT497.46+22.2%407.06
PBT482.54+31.2%367.74
Tax-109.65-89.03
Equity11.409.95
OPM (%)23.1325.66
Net Profit376.28+34.1%280.61
NPM (%)18.0419.58
EPS (Rs)34.76+23.2%28.21
CEPS34.7328.18

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers