Oswal Pumps LtdCompressors- Pumps and Diesel EnginesINE0BYP01024Consolidated₹278.50+5.20 (+1.90%)Jun-26
Valuation
Market Cap₹3.17K Cr
TTM PE9.24x
Forward PE9.63x
PEG-0.85
Book Value₹147.62
P/B1.88x
TTM EPS₹30.10
Fwd EPS₹28.89
TTM Revenue₹2.02K Cr
TTM PAT₹335.73 Cr
TTM EBITDA₹447.49 Cr
TTM EBIT₹429.15 Cr
Last Qtr PAT₹54.14 Cr
Last Qtr EBITDA₹74.34 Cr
Last Qtr EBIT₹68.69 Cr
Profitability
ROE19.95%
ROCE23.77%
TTM NPM16.59%
TTM EBITDA %22.11%
Curr OPM11.24%
Last OPM17.91%
Curr NPM
Last NPM
Curr EPS₹4.86
Last EPS₹8.55
Balance sheet
Equity₹11.40 Cr
Reserve₹1.67K Cr
Total Debt₹237.48 Cr
D/E0.14x
Interest %15.50%
Curr Interest₹8.39 Cr
Price / range
Close₹278.10
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+1.76%
1W-1.50%
1M-6.67%
3M-33.64%
6M-12.65%
1Y-65.06%
2Y
3Y
5Y
Diwali-47.04%
Sector peers — Compressors- Pumps and Diesel Engines
CompanyCloseMkt CapTTM P/EROE
CUMMINSIND5099.50₹1.41L Cr59.7227.93%
ELGIEQUIP609.55₹19.32K Cr42.9320.07%
KIRLOSBROS1811.40₹14.38K Cr38.5215.31%
KSB813.10₹14.15K Cr57.6718.17%
INGERRAND4155.70₹13.12K Cr49.0443.45%
SHAKTIPUMP460.95₹5.69K Cr26.7812.45%
GREAVESCOT197.35₹4.60K Cr45.901.44%
KIRLPNU698.10₹4.54K Cr34.5321.00%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue344.13-22.4%419.76447.72485.24443.561,796.28
Other Income3.344.061.912.800.919.67
Total Income347.47-21.8%423.82449.62488.04444.471,805.95
Interest6.908.467.053.3611.4730.33
Expenditure-317.87+7.8%-348.73-354.29-386.58-344.59-1,434.19
PBDT000000
EBITDA36.18-67.9%82.43103.22104.52112.86403.02
Depreciation-3.02-2.94-2.74-2.50-2.42-10.60
EBIT33.16-70.0%79.49100.48102.02110.44392.42
PBT29.60-70.4%75.7893.48101.4599.88370.59
Tax-7.92-13.52-24.05-25.68-25.83-89.08
Equity11.4011.4000011.40
OPM8.5217.8820.8820.9122.4720.52
Net Profit21.67-70.7%62.2669.4375.7774.04281.51
NPM6.2414.6915.5115.6216.6615.59
EPS1.96-70.6%5.626.2513.486.6625.41

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue1,796.28+41.3%1,271.65
Other Income9.672.32
Total Income1,805.95+41.8%1,273.97
Expenditure-1,434.19-48.8%-963.89
Interest-30.33-37.14
PBDT00
EBITDA403.02+14.1%353.27
Depreciation-10.60-8.37
EBIT392.42+13.8%344.90
PBT370.59+19.5%310.08
Tax-89.08-79.18
Equity11.409.95
OPM (%)20.5224.34
Net Profit281.51+21.9%230.90
NPM (%)15.5918.12
EPS (Rs)25.41+9.5%23.21
CEPS25.4123.19

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue473.56-7.9%509.74501.07539.64513.952,064.39
Other Income8.126.946.656.851.0821.52
Total Income481.68-6.5%516.67507.72546.49515.032,085.91
Interest8.399.508.264.5412.9735.26
Expenditure-413.26-6.0%-405.58-386.65-420.06-389.90-1,602.19
PBDT000000
EBITDA74.34-47.2%118.10127.06127.99140.79513.91
Depreciation-5.65-4.44-4.38-3.87-3.77-16.45
EBIT68.69-49.9%113.66122.68124.12137.02497.46
PBT68.43-45.3%111.81119.18126.43125.13482.54
Tax-14.46-19.94-28.46-30.37-30.89-109.65
Equity11.4011.4000011.40
OPM14.2121.6423.4723.1324.3023.13
Net Profit54.14-42.8%92.5391.5697.5094.68376.28
NPM11.2417.9118.0317.8418.3818.04
EPS4.86-43.2%8.558.268.438.5534.76

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue2,064.39+44.3%1,430.31
Other Income21.522.62
Total Income2,085.91+45.6%1,432.92
Expenditure-1,602.19-50.4%-1,065.18
Interest-35.26-41.93
PBDT00
EBITDA513.91+22.4%419.85
Depreciation-16.45-12.79
EBIT497.46+22.2%407.06
PBT482.54+31.2%367.74
Tax-109.65-89.03
Equity11.409.95
OPM (%)23.1325.66
Net Profit376.28+34.1%280.61
NPM (%)18.0419.58
EPS (Rs)34.76+23.2%28.21
CEPS34.7328.18

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers