Hindprakash Industries LtdDyes And PigmentsINE05X901010Standalone₹119.30+1.30 (+1.10%)Jun-26
Valuation
Market Cap₹135.94 Cr
TTM PE38.76x
Forward PE30.25x
PEG1.42
Book Value₹47.64
P/B2.50x
TTM EPS₹3.07
Fwd EPS₹3.93
TTM Revenue₹111.47 Cr
TTM PAT₹3.51 Cr
TTM EBITDA₹-2.30 Cr
TTM EBIT₹-2.72 Cr
Last Qtr PAT₹0.86 Cr
Last Qtr EBITDA₹-2.75 Cr
Last Qtr EBIT₹-2.86 Cr
Profitability
ROE6.45%
ROCE9.00%
TTM NPM3.15%
TTM EBITDA %-2.06%
Curr OPM2.76%
Last OPM5.93%
Curr NPM
Last NPM
Curr EPS₹0.75
Last EPS₹1.82
Balance sheet
Equity₹11.42 Cr
Reserve₹43.01 Cr
Total Debt₹32.76 Cr
D/E0.60x
Interest %123.26%
Curr Interest₹1.06 Cr
Price / range
Close₹118.99
vs 52W High-25.63%
vs 52W Low+9.17%
MA50
MA200
Returns
1D+0.96%
1W-5.09%
1M-2.81%
3M-8.23%
6M+4.60%
1Y-10.97%
2Y-19.87%
3Y-7.51%
5Y
Diwali-15.82%
Sector peers — Dyes And Pigments
CompanyCloseMkt CapTTM P/EROE
SUDARSCHEM1263.50₹9.93K Cr36.107.96%
KIRIINDUS531.75₹3.47K Cr0.5590.80%
BODALCHEM191.23₹2.41K Cr36.705.66%
SHREEPUSHK514.30₹1.66K Cr36.297.51%
BHAGERIA334.75₹1.46K Cr19.6812.43%
ULTRAMAR425.65₹1.24K Cr14.858.60%
HEUBACHIND379.60₹876.19 Cr18.349.66%
ASAHISONG372.80₹439.43 Cr12.9812.47%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue26.57-11.9%30.8022.7731.3330.15115.06
Other Income4.564.081.160.650.726.62
Total Income31.14+0.8%34.8823.9431.9830.88121.68
Interest1.0611.200.7913.99
Expenditure-30.49+0.8%-32.62-23.34-31.79-30.74-118.49
PBDT000000
EBITDA-2.75-639.2%-0.720.730.440.510.98
Depreciation-0.11-0.10-0.10-0.11-0.10-0.42
EBIT-2.86-797.6%-0.820.630.330.410.56
PBT0.64+357.1%2.260.590.200.143.19
Tax0.22-0.19-0.16-0.06-0.04-0.44
Equity11.4211.420011.4211.42
OPM2.066.482.590.630.452.62
Net Profit0.86+760.0%2.070.440.140.102.75
NPM2.765.931.910.440.322.26
EPS0.75+733.3%1.820.380.120.092.40

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue115.06+13.0%101.82+2.3%99.50-1.3%100.79
Other Income6.622.671.261.76
Total Income121.68+16.5%104.49+3.7%100.77-1.7%102.55
Expenditure-118.49-15.9%-102.25-3.7%-98.64+0.6%-99.22
Interest-3.99-2.66-2.60-1.77
PBDT0000
EBITDA0.98-62.9%2.64-32.3%3.90+2.4%3.81
Depreciation-0.42-0.41-0.44-0.47
EBIT0.56-74.9%2.23-35.5%3.46+3.6%3.34
PBT3.19+42.4%2.24+5.2%2.13-36.0%3.33
Tax-0.44-0.60-0.59-0.87
Equity11.4211.4200
OPM (%)2.622.142.003.00
Net Profit2.75+67.7%1.64+7.2%1.53-37.8%2.46
NPM (%)2.261.572.002.00
EPS (Rs)2.40+66.7%1.44+0.0%1.44-39.0%2.36
CEPS2.401.441.392.30

Consolidated

16 lines · 6 periods
MetricMar-24Dec-23Sep-23Jun-23Mar-23FY25-26
Revenue26.76-38.8%15.2130.0427.4943.69115.06
Other Income0.370.320.360.220.436.62
Total Income27.13-38.5%15.5330.4027.7144.12121.68
Interest0.640.660.670.630.513.99
Expenditure-26.74+35.8%-14.61-30.37-26.93-41.68-118.49
PBDT000000
EBITDA0.77-70.9%1.370.451.302.650.98
Depreciation-0.11-0.11-0.11-0.11-0.13-0.42
EBIT0.66-73.8%1.260.341.192.520.56
PBT0.39-84.0%0.930.030.782.443.19
Tax-0.14-0.23-0.02-0.20-0.64-0.44
Equity11.42000011.42
OPM1.445.960.102.815.532.62
Net Profit0.25-86.3%0.6900.601.822.75
NPM0.924.470.012.184.122.26
EPS0.22-87.4%0.6700.581.742.40

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 25-26FY 24-25FY 23-24
Revenue115.06+13.0%101.82+2.3%99.50
Other Income6.622.671.26
Total Income121.68+16.5%104.49+3.7%100.77
Expenditure-118.49-15.9%-102.25-3.7%-98.64
Interest-3.99-2.66-2.60
PBDT000
EBITDA0.98-62.9%2.64-32.3%3.90
Depreciation-0.42-0.41-0.44
EBIT0.56-74.9%2.23-35.5%3.46
PBT3.19+42.4%2.24+5.2%2.13
Tax-0.44-0.60-0.59
Equity11.4211.420
OPM (%)2.622.142.11
Net Profit2.75+67.7%1.64+5.8%1.55
NPM (%)2.261.571.54
EPS (Rs)2.40+66.7%1.44-1.4%1.46
CEPS2.401.441.41

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

2
YearTypeAmountEx-Date
2024Final Dividend0.506 Sep 2024
2023Final Dividend0.528 Sep 2023

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers