Artha Sootra - Company Dashboard

Governance Classic Home

Kirloskar Brothers LtdCompressors- Pumps and Diesel EnginesINE732A01036Consolidated₹1713.55-30.70 (-1.76%)

Valuation

Market Cap₹13.62K Cr

TTM PE36.23x

Forward PE40.58x

PEG50.32

Book Value₹323.49

P/B5.30x

TTM EPS₹47.36

Fwd EPS₹42.28

TTM Revenue₹4.91K Cr

TTM PAT₹379.80 Cr

TTM EBITDA₹564.10 Cr

TTM EBIT₹454.40 Cr

Last Qtr PAT₹74.70 Cr

Last Qtr EBITDA₹124.30 Cr

Last Qtr EBIT₹95.40 Cr

Profitability

ROE14.79%

ROCE17.25%

TTM NPM7.73%

TTM EBITDA %11.48%

Curr OPM5.77%

Last OPM6.04%

Curr NPM—

Last NPM—

Curr EPS₹9.28

Last EPS₹8.39

Balance sheet

Equity₹15.90 Cr

Reserve₹2.55K Cr

Total Debt₹288.50 Cr

D/E0.11x

Interest %13.12%

Curr Interest₹9.80 Cr

Price / range

Close₹1715.70

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-1.59%

1W+9.28%

1M-3.02%

3M-9.45%

6M+0.32%

1Y-7.81%

2Y-11.33%

3Y+87.01%

5Y+346.56%

Diwali+6.36%

Sector peers — Compressors- Pumps and Diesel Engines

Company	Close	Mkt Cap	TTM P/E	ROE
CUMMINSIND	4725.70	₹1.31L Cr	58.17	26.57%
ELGIEQUIP	562.05	₹17.81K Cr	39.58	20.07%
KIRLOSBROS	1715.70	₹13.62K Cr	36.23	14.79%
INGERRAND	4045.80	₹12.77K Cr	47.74	43.45%
KSB	659.20	₹11.47K Cr	48.12	17.66%
GREAVESCOT	205.87	₹4.79K Cr	60.91	-1.14%
SHAKTIPUMP	359.45	₹4.44K Cr	27.69	8.96%
SWARAJENG	3547.50	₹4.31K Cr	20.26	45.13%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	799.10+22.8%	673.80	909.10	647.90	650.50	2,828.10
Other Income	14.70	16	11.60	10.40	13	47.40
Total Income	813.80+22.7%	689.80	920.70	658.30	663.50	2,875.50
Interest	3.10	2	1.30	3	1.90	6.80
Expenditure	-740.80-20.9%	-617.10	-777.30	-551.10	-612.80	-2,510.90
PBDT	0	0	0	0	0	0
EBITDA	78.90+42.4%	76	150.10	116.10	55.40	388.30
Depreciation	-17.50	-17.30	-17	-16.30	-15.80	-64.30
EBIT	61.40+55.1%	58.70	133.10	99.80	39.60	324
PBT	73+44.0%	72.70	117.20	92	50.70	323.20
Tax	-18.60	-18.70	-30	-24.90	-13.10	-84.20
Equity	15.90	15.90	15.90	15.90	0	15.90
OPM	8.97	10.54	12.73	13.98	7.79	11.24
Net Profit	54.40+44.7%	54	87.20	67.10	37.60	239
NPM	6.68	7.83	9.47	10.19	5.78	8.31
EPS	6.85+44.8%	6.80	10.98	8.45	4.73	30.10

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2,828.10-2.5%	2,901.40+6.7%	2,720.10+7.1%	2,539.90+17.3%	2,165.90+20.3%	1,799.90
Other Income	47.40	40.80	35.90	33	35.70	19
Total Income	2,875.50-2.3%	2,942.20+6.8%	2,756+7.1%	2,572.90+16.9%	2,201.60+21.0%	1,818.90
Expenditure	-2,510.90+3.6%	-2,605.70-7.1%	-2,432.80-3.4%	-2,351.70-13.9%	-2,065.40-22.2%	-1,689.90
Interest	-6.80	-5.10	-5.80	-13.80	-15.80	-24.10
PBDT	0	0	0	0	0	0
EBITDA	388.30+8.1%	359.20+5.0%	342.20+40.0%	244.40+55.7%	157-8.9%	172.40
Depreciation	-64.30	-58.40	-49.10	-42.40	-40.70	-38.30
EBIT	324+7.7%	300.80+2.6%	293.10+45.1%	202+73.7%	116.30-13.3%	134.10
PBT	323.20-6.9%	347.30+7.7%	322.50+55.6%	207.30+86.6%	111.10-11.0%	124.90
Tax	-84.20	-85.20	-79.10	-54.70	-32.90	-31.70
Equity	15.90	15.90	0	0	0	0
OPM (%)	11.24	11.80	12.00	8.00	5.00	7.00
Net Profit	239-8.8%	262.10+7.7%	243.40+59.5%	152.60+95.1%	78.20-16.1%	93.20
NPM (%)	8.31	8.91	9.00	6.00	4.00	5.00
EPS (Rs)	30.10-8.8%	33.01+7.7%	30.65+59.5%	19.22+95.1%	9.85-16.1%	11.74
CEPS	30.10	33.01	30.65	19.22	9.85	11.74

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	1,276.70+24.2%	1,104.90	1,415.10	1,116.20	1,027.70	4,538
Other Income	18.90	14.80	27.10	19.10	15.10	77.20
Total Income	1,295.60+24.2%	1,119.70	1,442.20	1,135.30	1,042.80	4,615.20
Interest	9.80	8.10	8.80	8.60	6.50	30.10
Expenditure	-1,191.10-25.4%	-1,024.60	-1,269.90	-1,008.20	-949.70	-4,124.10
PBDT	0	0	0	0	0	0
EBITDA	124.30+14.7%	115.80	182.20	141.80	108.40	544.10
Depreciation	-28.90	-27.40	-28.20	-25.20	-23.90	-100.10
EBIT	95.40+12.9%	88.40	154	116.60	84.50	444
PBT	104.50+9.0%	95.10	146.50	111.50	95.90	452.20
Tax	-29.30	-28.40	-42.20	7.50	-28.50	-91
Equity	15.90	15.90	15.90	0	0	15.90
OPM	8.07	8.49	10.16	9.82	9.20	9.80
Net Profit	74.70+3.5%	67.60	112.10	125.40	72.20	377.20
NPM	5.77	6.04	7.77	11.05	6.92	8.17
EPS	9.28+3.8%	8.39	14.04	15.65	8.94	47.05

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	4,538+1.0%	4,492.20+12.3%	4,001.20+7.3%	3,730.20+22.0%	3,057.60+12.6%	2,716.50
Other Income	77.20	71.90	58.60	27.30	32.40	53.80
Total Income	4,615.20+1.1%	4,564.10+12.4%	4,059.80+8.0%	3,757.50+21.6%	3,090+11.5%	2,770.30
Expenditure	-4,124.10-3.2%	-3,997.20-11.5%	-3,585.80-4.4%	-3,435.20-16.3%	-2,954.50-14.2%	-2,588.20
Interest	-30.10	-24.80	-25.80	-35.40	-33.50	-44.20
PBDT	0	0	0	0	0	0
EBITDA	544.10-10.7%	609.20+17.2%	519.60+30.2%	399+93.6%	206.10-14.3%	240.50
Depreciation	-100.10	-89.40	-78.40	-68.60	-69.50	-68
EBIT	444-14.6%	519.80+17.8%	441.20+33.5%	330.40+141.9%	136.60-20.8%	172.50
PBT	452.20-19.1%	559.10+16.3%	480.60+51.1%	318.10+134.8%	135.50-25.6%	182.10
Tax	-91	-155.70	-141	-93	-54	-28.20
Equity	15.90	15.90	0	0	0	0
OPM (%)	9.80	12.25	11.84	8.47	4.39	6.57
Net Profit	377.20-9.9%	418.70+19.7%	349.70+48.3%	235.80+150.1%	94.30-41.3%	160.70
NPM (%)	8.17	9.17	8.61	6.28	3.05	5.80
EPS (Rs)	47.05-10.0%	52.29+19.3%	43.84+48.2%	29.59+149.1%	11.88-41.4%	20.29
CEPS	47.05	52.29	43.84	29.59	11.88	20.29

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	7	24 Jul 2026
2025	Final Dividend	7	25 Jul 2025
2024	Final Dividend	6	26 Jul 2024
2023	Final Dividend	4.5	25 Jul 2023
2022	Final Dividend	3	02 Aug 2022
2021	Final Dividend	3	26 Aug 2021
2020	Final Dividend	0.5	17 Sep 2020
2020	Interim Dividend	2	27 Feb 2020
2019	Final Dividend	2.5	01 Aug 2019
2018	Final Dividend	2.5	12 Jul 2018
2017	Final Dividend	1	13 Jul 2017
2016	Interim Dividend	0.5	21 Mar 2016
2015	Final Dividend	0.5	16 Jul 2015
2014	Final Dividend	2.5	16 Jul 2014
2013	Final Dividend	2	18 Jul 2013
2012	Final Dividend	2	12 Jul 2012
2011	Final Dividend	3.5	14 Jul 2011
2010	Final Dividend	5.5	15 Jul 2010
2009	Final Dividend	2	02 Jul 2009
2008	Final Dividend	4	03 Jul 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split