Governance Classic Home
Sun TV Network LtdTV Broadcasting and Software ProductionINE424H01027Consolidated₹601.65+13.15 (+2.23%)
Valuation
Market Cap₹23.71K Cr
TTM PE15.39x
Forward PE14.62x
PEG24.05
Book Value₹341.47
P/B1.76x
TTM EPS₹39.09
Fwd EPS₹41.15
TTM Revenue₹4.14K Cr
TTM PAT₹1.54K Cr
TTM EBITDA₹2.00K Cr
TTM EBIT₹1.57K Cr
Last Qtr PAT₹364.59 Cr
Last Qtr EBITDA₹449.98 Cr
Last Qtr EBIT₹334.29 Cr
Profitability
ROE11.45%
ROCE15.10%
TTM NPM37.18%
TTM EBITDA %48.17%
Curr OPM33.80%
Last OPM37.88%
Curr NPM—
Last NPM—
Curr EPS₹9.25
Last EPS₹15.71
Balance sheet
Equity₹197.04 Cr
Reserve₹13.26K Cr
Total Debt₹128.00 Cr
D/E0.01x
Interest %0.85%
Curr Interest₹3.10 Cr
Price / range
Close₹601.65
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+2.23%
1W-4.63%
1M+0.29%
3M+19.77%
6M+4.48%
1Y+7.27%
2Y-19.04%
3Y-7.77%
5Y-0.97%
Diwali+2.54%
Sector peers — TV Broadcasting and Software Production
CompanyCloseMkt CapTTM P/EROE
SUNTV601.65₹23.71K Cr15.3911.45%
ZEEL67.87₹6.52K Cr37.091.38%
HATHWAY9.30₹1.65K Cr24.471.50%
DEN25.69₹1.23K Cr8.183.84%
NDTV65.08₹734.26 Cr-1.91—
TVTODAY102.46₹611.36 Cr22.822.96%
GTPL54.24₹610.00 Cr-115.40-0.40%
ZEEMEDIA7.10₹444.05 Cr-355.00-0.63%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue801.76-31.4%1,423.39848.48827.871,168.994,102.13
Other Income133.03166.8493.19130.52131.37535.57
Total Income934.79-28.1%1,590.23941.67958.391,300.364,637.70
Interest2.300.882.222.312.439.45
Expenditure-497.58+39.4%-782.11-564.40-528.73-820.68-2,658.80
PBDT000000
EBITDA417.30-44.4%732.98379.50409.79749.942,156.46
Depreciation-110.82-90.82-93.20-108.34-399.20-703.68
EBIT306.48-12.6%642.16286.30301.45350.741,452.78
PBT437.21-3.3%808.12306.29425.43452.241,876.24
Tax-95.34-196.15-87.65-108.99-122.45-482.72
Equity197.04197.04197.04197.040197.04
OPM46.7750.8232.5344.3938.6940.46
Net Profit341.87+3.7%611.97218.64316.44329.791,393.52
NPM36.5738.4823.2233.0228.2130.05
EPS8.68+3.7%15.535.558.038.3735.36

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue4,102.13+5.8%3,878.86-6.5%4,148.36+13.3%3,661.37+4.5%3,504.88+12.5%3,116.59
Other Income535.57665.10481.83362.03244.76271.44
Total Income4,637.70+2.1%4,543.96-1.9%4,630.19+15.1%4,023.40+7.3%3,749.64+10.7%3,388.03
Expenditure-2,658.80-14.8%-2,315.99-11.3%-2,081.65-16.6%-1,785.28-14.7%-1,556.50-7.1%-1,453.22
Interest-9.45-9.79-4.58-5.37-28.74-21.97
PBDT000000
EBITDA2,156.46+3.0%2,094.38-19.0%2,585.30+10.0%2,349.28+3.8%2,263.79+9.5%2,067.40
Depreciation-703.68-521.72-514.01-467.82-286.67-382.06
EBIT1,452.78-7.6%1,572.66-24.1%2,071.29+10.1%1,881.46-4.8%1,977.12+17.3%1,685.34
PBT1,876.24-12.9%2,154.45-15.5%2,548.54+13.9%2,238.12+2.1%2,193.14+13.4%1,934.81
Tax-482.72-499.99-673.39-563.59-548.34-414.40
Equity197.04197.040000
OPM (%)40.4647.4155.0056.0058.0057.00
Net Profit1,393.52-15.8%1,654.46-11.8%1,875.15+12.0%1,674.53+1.8%1,644.80+8.2%1,520.41
NPM (%)30.0536.4140.0042.0044.0045.00
EPS (Rs)35.36-15.8%41.98-11.8%47.58+12.0%42.49+1.8%41.74+8.2%38.58
CEPS35.3641.9847.5842.4941.7438.58

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue940.31-27.7%1,457.88882.51862.161,299.874,334.82
Other Income138.27176.5299.70137.11139.95565.65
Total Income1,078.58-25.1%1,634.40982.21999.271,439.824,900.47
Interest3.101.413.252.934.1813.91
Expenditure-609.12+34.0%-819.78-593.01-558.65-923.51-2,857.12
PBDT000000
EBITDA449.98-42.6%735.30390.70419.63784.472,214.21
Depreciation-115.69-95.79-97.95-113.19-403.93-722.60
EBIT334.29-12.2%639.51292.75306.44380.541,491.61
PBT469.46-9.1%814.62321.31435.53516.311,970.37
Tax-102.28-198.49-90.18-111.73-131.41-498.54
Equity197.04197.04197.0400197.04
OPM43.5349.8432.7143.5835.8640.21
Net Profit364.59+2.8%619.07232.34324.33354.691,440.63
NPM33.8037.8823.6532.4624.6329.40
EPS9.25+2.8%15.715.908.23936.56

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue4,334.82+8.0%4,015.09-6.2%4,282.10+13.5%3,772.05+5.2%3,584.82+12.8%3,176.89
Other Income565.65697.51505.02377.05255.97306.84
Total Income4,900.47+4.0%4,712.60-1.6%4,787.13+15.4%4,149.10+8.0%3,840.79+10.2%3,483.73
Expenditure-2,857.12-17.3%-2,434.97-11.5%-2,184.29-16.5%-1,874.47-14.5%-1,636.71-6.5%-1,536.29
Interest-13.91-13.41-531.72-9.42-33.25-26.86
PBDT000000
EBITDA2,214.21+3.8%2,132.75-19.2%2,638.09+10.2%2,393+4.6%2,287.48+10.4%2,071.38
Depreciation-722.60-539.22-8.56-486-306.12-403.92
EBIT1,491.61-6.4%1,593.53-39.4%2,629.53+37.9%1,907-3.8%1,981.36+18.8%1,667.46
PBT1,970.37-11.3%2,221.83-14.6%2,602.84+14.4%2,274.63+3.2%2,204.08+13.2%1,947.44
Tax-498.54-513.28-687.31-571.25-553.46-415.78
Equity197.04197.040000
OPM (%)40.2147.1554.3754.8257.3955.90
Net Profit1,440.63-15.4%1,703.65-11.5%1,925.80+12.8%1,706.92+4.0%1,641.91+7.6%1,525.24
NPM (%)29.4036.1540.2341.1442.7543.78
EPS (Rs)36.56-15.4%43.23-11.5%48.86+12.8%43.31+4.0%41.66+7.6%38.70
CEPS36.5643.2348.8643.3141.6638.70

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

62
YearTypeAmountEx-Date
2027Interim Dividend3.7505 Nov 2026
2027Interim Dividend518 Aug 2026
2026Interim Dividend1.2512 Mar 2026
2026Interim Dividend2.512 Feb 2026
2026Interim Dividend3.7520 Nov 2025
2026Interim Dividend513 Aug 2025
2025Interim Dividend2.513 Mar 2025
2025Interim Dividend2.513 Feb 2025
2025Interim Dividend526 Nov 2024
2025Interim Dividend520 Aug 2024
2025Interim Dividend308 Apr 2024
2024Interim Dividend2.523 Feb 2024
2024Interim Dividend521 Nov 2023
2024Interim Dividend6.2522 Aug 2023
2023Interim Dividend2.521 Mar 2023
2023Interim Dividend3.7513 Feb 2023
2023Interim Dividend3.7518 Nov 2022
2023Interim Dividend523 Aug 2022
2022Interim Dividend517 Mar 2022
2022Interim Dividend2.517 Feb 2022
2022Interim Dividend2.512 Nov 2021
2022Interim Dividend3.7523 Aug 2021
2021Interim Dividend517 Feb 2021
2020Interim Dividend12.526 Mar 2020
2020Interim Dividend7.524 Feb 2020
2020Interim Dividend2.521 Nov 2019
2020Interim Dividend2.520 Aug 2019
2019Interim Dividend2.520 Mar 2019
2019Interim Dividend2.515 Feb 2019
2019Interim Dividend2.514 Nov 2018
2019Interim Dividend520 Aug 2018
2018Interim Dividend2.522 Mar 2018
2018Interim Dividend2.516 Feb 2018
2018Interim Dividend2.517 Nov 2017
2018Interim Dividend2.521 Aug 2017
2017Interim Dividend522 Mar 2017
2017Interim Dividend517 Feb 2017
2016Interim Dividend7.521 Mar 2016
2016Interim Dividend217 Feb 2016
2016Interim Dividend605 May 2015
2015Interim Dividend6.7511 Feb 2015
2015Interim Dividend2.2513 Nov 2014
2014Final Dividend2.2517 Sep 2014
2015Interim Dividend2.2513 Aug 2014
2014Interim Dividend2.513 Feb 2014
2014Interim Dividend2.519 Nov 2013
2013Final Dividend212 Sep 2013
2014Interim Dividend2.2507 Aug 2013
2013Interim Dividend2.528 Jan 2013
2013Interim Dividend2.521 Nov 2012
2012Final Dividend0.7513 Sep 2012
2013Interim Dividend2.509 Aug 2012
2012Interim Dividend2.515 Feb 2012
2012Interim Dividend3.7508 Nov 2011
2011Final Dividend3.7508 Sep 2011
2012Interim Dividend2.505 Aug 2011
2011Interim Dividend502 Feb 2011
2010Final Dividend622 Jul 2010
2010Interim Dividend1.528 Jan 2010
2009Final Dividend120 Aug 2009
2009Interim Dividend1.502 Feb 2009
2008Final Dividend2.512 Aug 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers