Bodal Chemicals LtdDyes And PigmentsINE338D01028Consolidated₹169.80-8.90 (-4.98%)
Valuation
Market Cap₹2.14K Cr
TTM PE14.81x
Forward PE11.12x
PEG0.13
Book Value₹91.91
P/B1.85x
TTM EPS₹11.46
Fwd EPS₹15.25
TTM Revenue₹2.65K Cr
TTM PAT₹144.12 Cr
TTM EBITDA₹229.65 Cr
TTM EBIT₹177.24 Cr
Last Qtr PAT₹81.44 Cr
Last Qtr EBITDA₹106.99 Cr
Last Qtr EBIT₹89.23 Cr
Profitability
ROE12.45%
ROCE11.25%
TTM NPM5.44%
TTM EBITDA %8.67%
Curr OPM9.21%
Last OPM4.25%
Curr NPM—
Last NPM—
Curr EPS₹6.48
Last EPS₹2.41
Balance sheet
Equity₹25.19 Cr
Reserve₹1.13K Cr
Total Debt₹813.19 Cr
D/E0.70x
Interest %24.35%
Curr Interest₹19.83 Cr
Price / range
Close₹169.69
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-5.00%
1W+13.62%
1M-11.56%
3M+133.98%
6M+156.26%
1Y+178.18%
2Y+123.34%
3Y+123.10%
5Y+29.34%
Diwali+216.94%
Sector peers — Dyes And Pigments
CompanyCloseMkt CapTTM P/EROE
SUDARSCHEM1077.95₹8.47K Cr118.462.59%
KIRIINDUS523.45₹3.14K Cr0.5590.85%
BODALCHEM169.69₹2.14K Cr14.8112.45%
SHREEPUSHK594.75₹1.92K Cr21.4613.53%
BHAGERIA354.35₹1.55K Cr13.6816.53%
ULTRAMAR365.05₹1.07K Cr12.748.60%
HEUBACHIND378.45₹873.53 Cr18.289.66%
ASAHISONG371.20₹437.54 Cr12.5612.61%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue852.67+80.7%698.30577.10480.73471.961,974.63
Other Income19.695.281.8614.5919.8838.58
Total Income872.36+77.4%703.58578.96495.31491.842,013.20
Interest19.8418.5617.7919.4320.5578.66
Expenditure-782.26-60.8%-664.83-542.15-492.26-486.35-1,954.04
PBDT000000
EBITDA107.76+361.9%69.1969.7425.1123.33167.89
Depreciation-17.51-17.16-17-17.21-17.17-68.64
EBIT90.25+1365.1%52.0352.747.906.1699.25
PBT90.10+1550.2%38.7436.813.065.4659.14
Tax-9.62-9.96-6.29-1.08-1.27-12.09
Equity25.1925.1925.190025.19
OPM10.335.516.360.641.162.94
Net Profit80.48+1816.2%28.7830.521.984.2047.04
NPM9.234.095.270.410.892.34
EPS6.39+1836.4%2.292.430.160.333.74

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,974.63+14.6%1,723.25+24.3%1,386.44-10.8%1,555.12-17.0%1,873.57+65.8%1,129.73
Other Income38.589.4115.437.9817.8918
Total Income2,013.20+16.2%1,732.66+23.6%1,401.87-10.3%1,563.10-17.4%1,891.46+64.8%1,147.73
Expenditure-1,954.04-14.6%-1,704.81-22.6%-1,390.03+8.6%-1,520.55+11.2%-1,711.57-57.9%-1,084.07
Interest-78.66-80.14-51.88-34.41-21-9.22
PBDT000000
EBITDA167.89+1.1%166.09+54.0%107.87-11.0%121.14-46.5%226.53+173.4%82.87
Depreciation-68.64-67.51-59.58-52.16-43.53-27.99
EBIT99.25+0.7%98.58+104.1%48.29-30.0%68.98-62.3%183+233.5%54.88
PBT59.14+122.3%26.60+124.7%11.84-72.2%42.55-76.3%179.89+182.6%63.66
Tax-12.09-7.02-4.11-11.41-44.07-15.35
Equity25.1925.190000
OPM (%)2.941.541.003.0010.006.00
Net Profit47.04+140.2%19.58+153.3%7.73-75.2%31.14-77.1%135.82+181.1%48.32
NPM (%)2.341.131.002.007.004.00
EPS (Rs)3.74+139.7%1.56+155.7%0.61-75.4%2.48-77.6%11.09+180.8%3.95
CEPS3.741.560.612.4811.083.94

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue863.37+79.7%709.04588.02489.57480.452,012.24
Other Income20.596.152.5915.0919.9341.65
Total Income883.96+76.7%715.19590.60504.66500.382,053.89
Interest19.8318.5717.83019.9278.82
Expenditure-793.97-60.5%-676.07-554.53-504.42-494.80-1,999.48
PBDT000000
EBITDA106.99+365.4%68.9468.57-14.8522.99161.21
Depreciation-17.76-17.40-17.250-17.42-69.63
EBIT89.23+1502.0%51.5451.32-14.855.5791.58
PBT90+1521.6%39.1236.070.245.5554.38
Tax-8.55-8.74-4.010.010.44-6.55
Equity25.1925.1925.190025.19
OPM10.185.476.110.051.112.65
Net Profit81.44+1259.6%30.3832.060.245.9947.83
NPM9.214.255.430.051.202.33
EPS6.48+1278.7%2.412.5500.473.80

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 21-22FY 20-21FY 19-20
Revenue2,012.24+15.3%1,744.94+25.1%1,394.622,050.62+67.2%1,226.43-10.8%1,374.82
Other Income41.6511.7924.8017.3415.9310.40
Total Income2,053.89+16.9%1,756.72+23.8%1,419.422,067.97+66.5%1,242.37-10.3%1,385.22
Expenditure-1,999.48-15.2%-1,736.16-22.7%-1,414.70-1,907.13-60.7%-1,186.98+7.6%-1,284
Interest-78.82-81.58-54.25-29.48-16.65-19.03
PBDT000000
EBITDA161.21+1.5%158.87+67.8%94.66219.59+153.6%86.59-37.1%137.67
Depreciation-69.63-68.51-60.49-46.62-30.49-27.82
EBIT91.58+1.4%90.36+164.4%34.17172.97+208.3%56.10-48.9%109.85
PBT54.38+181.6%19.31+308.2%4.73142.05+156.5%55.38-45.3%101.22
Tax-6.55-0.811.74-43.38-15.62-14.60
Equity25.1925.190000
OPM (%)2.651.100.336.874.467.31
Net Profit47.83+158.5%18.50+185.9%6.4798.66+148.1%39.77-54.1%86.62
NPM (%)2.331.050.464.773.206.25
EPS (Rs)3.80+158.5%1.47+188.2%0.518.79+170.5%3.25-54.6%7.16
CEPS3.801.470.518.793.247.16

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

15
YearTypeAmountEx-Date
2023Final Dividend0.122 Sep 2023
2022Final Dividend0.822 Sep 2022
2021Final Dividend0.816 Sep 2021
2020Interim Dividend0.818 Feb 2020
2019Final Dividend0.812 Sep 2019
2018Final Dividend0.806 Sep 2018
2017Final Dividend0.514 Sep 2017
2017Interim Dividend0.311 Aug 2016
2016Interim Dividend0.417 Mar 2016
2016Interim Dividend0.220 Aug 2015
2011Final Dividend0.5422 Sep 2011
2010Final Dividend0.1823 Sep 2010
2011Interim Dividend1.803 May 2010
2008Final Dividend0.525 Sep 2008
2009Interim Dividend215 Apr 2008

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2010Rs.10/- to Rs.2/-10 Jun 2010
Loading company dashboard...
Fetching ratios, charts, and peers