IndiaOne Finance - Company Dashboard

Governance Classic Home

Transport Corporation of India LtdLogistics Solution ProviderINE688A01022Consolidated₹829.80+3.25 (+0.39%)Jun-26

Valuation

Market Cap₹6.38K Cr

TTM PE13.94x

Forward PE13.88x

PEG-63.36

Book Value₹333.97

P/B2.48x

TTM EPS₹59.54

Fwd EPS₹59.80

TTM Revenue₹5.03K Cr

TTM PAT₹460.40 Cr

TTM EBITDA₹531.30 Cr

TTM EBIT₹396.70 Cr

Last Qtr PAT₹106.60 Cr

Last Qtr EBITDA₹135.20 Cr

Last Qtr EBIT₹99.10 Cr

Profitability

ROE17.94%

ROCE15.28%

TTM NPM9.16%

TTM EBITDA %10.57%

Curr OPM8.50%

Last OPM9.32%

Curr NPM—

Last NPM—

Curr EPS₹13.77

Last EPS₹16.12

Balance sheet

Equity₹15.30 Cr

Reserve₹2.55K Cr

Total Debt₹312.40 Cr

D/E0.12x

Interest %6.57%

Curr Interest₹7.00 Cr

Price / range

Close₹829.80

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.39%

1W-3.38%

1M-8.84%

3M-11.70%

6M-13.34%

1Y-30.42%

2Y-24.02%

3Y+6.25%

5Y+94.79%

Diwali-23.71%

Sector peers — Logistics Solution Provider

Company	Close	Mkt Cap	TTM P/E	ROE
CONCOR	504.55	₹38.43K Cr	30.80	9.64%
DELHIVERY	428.00	₹32.05K Cr	342.40	0.96%
SHADOWFAX	251.55	₹14.72K Cr	113.31	6.40%
BLUEDART	4821.00	₹11.44K Cr	39.85	16.16%
SHIPROCKET	121.59	₹8.85K Cr	16.21	—
TCI	829.80	₹6.38K Cr	13.94	17.94%
TVSSCS	133.85	₹5.91K Cr	91.68	3.36%
VRLLOG	293.60	₹5.14K Cr	19.23	23.40%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,069.80+8.7%	1,127.70	1,064.70	1,048.40	984	4,224.80
Other Income	41.80	12.70	48.50	16.80	49.80	127.80
Total Income	1,111.60+7.5%	1,140.40	1,113.20	1,065.20	1,033.80	4,352.60
Interest	5.40	4.70	4.30	4.70	4.10	17.80
Expenditure	-982.50-9.2%	-1,030.70	-975.90	-966.40	-900	-3,873
PBDT	0	0	0	0	0	0
EBITDA	123.70+9.4%	132.90	121.40	113.50	113.10	480.90
Depreciation	-31	-31.20	-28.30	-26.80	-25	-111.30
EBIT	92.70+5.2%	101.70	93.10	86.70	88.10	369.60
PBT	129.10-3.5%	109.70	137.30	98.80	133.80	479.60
Tax	-9.30	-8.20	-6.80	-11	-9.60	-35.60
Equity	15.40	15.30	15.30	0	15.30	15.30
OPM	11.61	9.62	12.33	9.42	12.94	11.02
Net Profit	119.80-3.5%	101.50	130.50	87.80	124.20	444
NPM	10.78	8.90	11.72	8.37	12.01	10.20
EPS	15.60-3.8%	13.23	17.02	11.45	16.21	57.89

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	4,224.80+7.3%	3,935.90+8.9%	3,613.80+5.4%	3,430.20+18.1%	2,904.56+18.5%	2,452.02
Other Income	127.80	122.90	99.60	62.28	31.14	35.16
Total Income	4,352.60+7.2%	4,058.80+9.3%	3,713.40+6.3%	3,492.48+19.0%	2,935.70+18.0%	2,487.18
Expenditure	-3,873-7.0%	-3,620.70-8.0%	-3,353.70-6.5%	-3,148.62-19.6%	-2,632.61-13.6%	-2,317.02
Interest	-17.80	-15	-10.50	-8.23	-10.90	-24.75
PBDT	0	0	0	0	0	0
EBITDA	480.90+10.2%	436.20+11.5%	391.10-3.8%	406.57+4.1%	390.44+57.5%	247.85
Depreciation	-111.30	-106	-120.50	-116.76	-107.59	-88.10
EBIT	369.60+11.9%	330.20+22.0%	270.60-6.6%	289.81+2.5%	282.85+77.1%	159.75
PBT	479.60+9.9%	436.30+21.9%	358+4.4%	342.86+13.1%	303.09+94.0%	156.20
Tax	-35.60	-40.40	-30.10	-39.35	-35.66	-21.43
Equity	15.30	15.30	0	0	0	0
OPM (%)	11.02	10.75	10.00	10.00	10.00	6.00
Net Profit	444+12.1%	395.90+20.7%	327.90+8.0%	303.51+13.5%	267.43+98.4%	134.77
NPM (%)	10.20	9.75	9.00	9.00	9.00	5.00
EPS (Rs)	57.89+12.8%	51.30+21.5%	42.23+7.8%	39.18+13.1%	34.63+97.7%	17.52
CEPS	57.78	51.19	42.12	39.05	34.48	17.47

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,248.50+9.6%	1,323.80	1,248.80	1,204.90	1,139.30	4,916.80
Other Income	6.30	12.30	12.10	12.50	11.30	48.20
Total Income	1,254.80+9.1%	1,336.10	1,260.90	1,217.40	1,150.60	4,965
Interest	7	5.80	5.70	5.90	5.40	22.80
Expenditure	-1,156.40-9.9%	-1,223	-1,159.70	-1,114.60	-1,052.50	-4,549.80
PBDT	0	0	0	0	0	0
EBITDA	135.20+11.7%	142.40	127	126.70	121	517.10
Depreciation	-36.10	-35.80	-32.20	-30.50	-28.80	-127.30
EBIT	99.10+7.5%	106.60	94.80	96.20	92.20	389.80
PBT	98.40+0.3%	113.10	101.20	102.80	98.10	415.20
Tax	-10.20	-7.90	-7.90	-12.50	-10.60	-40
Equity	15.40	15.30	0	0	15.30	15.30
OPM	7.84	8.46	8.03	8.44	8.53	8.36
Net Profit	106.60-0.6%	124.50	115.80	113.50	107.20	459.90
NPM	8.50	9.32	9.18	9.32	9.32	9.26
EPS	13.77-0.9%	16.12	14.96	14.69	13.90	59.49

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	4,916.80+9.5%	4,491.80+11.6%	4,024.20+6.4%	3,782.58+16.1%	3,256.68+16.2%	2,802.39
Other Income	48.20	46.70	45.80	30.26	19.91	25.47
Total Income	4,965+9.4%	4,538.50+11.5%	4,070+6.7%	3,812.84+16.4%	3,276.59+15.9%	2,827.86
Expenditure	-4,549.80-9.1%	-4,168.70-11.0%	-3,755.40-7.6%	-3,489.79-17.4%	-2,973.79-11.8%	-2,660.68
Interest	-22.80	-20.20	-13.30	-9.82	-12.83	-26.70
PBDT	0	0	0	0	0	0
EBITDA	517.10+12.1%	461.10+12.3%	410.50-3.2%	424.02+3.7%	408.74+56.5%	261.22
Depreciation	-127.30	-117.80	-128.40	-121.41	-113.02	-92.81
EBIT	389.80+13.5%	343.30+21.7%	282.10-6.8%	302.61+2.3%	295.72+75.6%	168.41
PBT	415.20+12.3%	369.80+18.4%	312.20-2.3%	319.67+5.6%	302.80+96.5%	154.12
Tax	-40	-43.30	-33.60	-43.44	-37.65	-23.83
Equity	15.30	15.30	0	0	0	0
OPM (%)	8.36	8.15	7.67	8.38	9.24	5.45
Net Profit	459.90+10.5%	416.10+17.4%	354.50+10.6%	320.59+9.5%	292.82+94.7%	150.42
NPM (%)	9.26	9.17	8.71	8.41	8.94	5.32
EPS (Rs)	59.49+11.3%	53.43+18.3%	45.18+10.3%	40.96+9.2%	37.50+96.1%	19.12
CEPS	59.38	53.32	45.06	40.83	37.34	19.07

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	1	17 Jul 2026
2026	Interim Dividend	9	10 Feb 2026
2025	Interim Dividend	4.5	30 Jan 2025
2025	Interim Dividend	3.5	31 Oct 2024
2024	Final Dividend	2	19 Jul 2024
2024	Interim Dividend	2.5	09 Feb 2024
2024	Interim Dividend	2.5	07 Nov 2023
2023	Final Dividend	2	25 Jul 2023
2023	Interim Dividend	2.5	07 Feb 2023
2023	Interim Dividend	2.5	03 Nov 2022
2022	Final Dividend	2	26 Jul 2022
2022	Interim Dividend	2	03 Feb 2022
2022	Interim Dividend	2	08 Nov 2021
2021	Final Dividend	1.3	27 Jul 2021
2021	Interim Dividend	1.2	10 Feb 2021
2020	Interim Dividend	1	19 Mar 2020
2020	Interim Dividend	1	13 Nov 2019
2019	Interim Dividend	1	18 Feb 2019
2019	Interim Dividend	0.8	13 Nov 2018
2018	Interim Dividend	1	15 Feb 2018
2018	Interim Dividend	0.6	09 Nov 2017
2017	Interim Dividend	0.5	09 Feb 2017
2017	Interim Dividend	0.6	10 Nov 2016
2016	Interim Dividend	0.9	22 Mar 2016
2016	Interim Dividend	0.6	08 Feb 2016
2015	Final Dividend	0.9	23 Jul 2015
2015	Interim Dividend	0.6	03 Feb 2015
2014	Final Dividend	0.8	17 Jul 2014
2014	Interim Dividend	0.5	31 Jan 2014
2013	Final Dividend	0.6	18 Jul 2013
2013	Interim Dividend	0.4	01 Feb 2013
2012	Final Dividend	0.6	19 Jul 2012
2012	Interim Dividend	0.4	09 Feb 2012
2011	Final Dividend	0.5	21 Jul 2011
2011	Interim Dividend	0.4	28 Jan 2011
2010	Final Dividend	0.4	19 Jul 2010
2010	Interim Dividend	0.4	03 Feb 2010
2009	Final Dividend	0.6	17 Jul 2009
2008	Final Dividend	0.3	24 Jul 2008
2008	Interim Dividend	0.3	08 Feb 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split