IndiaOne Finance - Company Dashboard

Governance Classic Home

Blue Dart Express LtdLogistics Solution ProviderINE233B01017Consolidated₹4821.00+9.70 (+0.20%)Jun-26

Valuation

Market Cap₹11.44K Cr

TTM PE39.85x

Forward PE41.72x

PEG2.49

Book Value₹748.83

P/B6.44x

TTM EPS₹120.97

Fwd EPS₹115.56

TTM Revenue₹6.36K Cr

TTM PAT₹287.05 Cr

TTM EBITDA₹1.02K Cr

TTM EBIT₹464.06 Cr

Last Qtr PAT₹88.49 Cr

Last Qtr EBITDA₹261.22 Cr

Last Qtr EBIT₹124.23 Cr

Profitability

ROE16.16%

ROCE16.56%

TTM NPM4.52%

TTM EBITDA %15.99%

Curr OPM5.29%

Last OPM3.16%

Curr NPM—

Last NPM—

Curr EPS₹37.29

Last EPS₹20.59

Balance sheet

Equity₹23.76 Cr

Reserve₹1.75K Cr

Total Debt₹1,047.00 Cr

D/E0.59x

Interest %23.28%

Curr Interest₹20.60 Cr

Price / range

Close₹4821.00

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.20%

1W-0.20%

1M-5.20%

3M-1.01%

6M-8.37%

1Y-17.99%

2Y-44.15%

3Y-28.83%

5Y-25.64%

Diwali-15.07%

Sector peers — Logistics Solution Provider

Company	Close	Mkt Cap	TTM P/E	ROE
CONCOR	504.55	₹38.43K Cr	30.80	9.64%
DELHIVERY	428.00	₹32.05K Cr	342.40	0.96%
SHADOWFAX	251.55	₹14.72K Cr	113.31	6.40%
BLUEDART	4821.00	₹11.44K Cr	39.85	16.16%
SHIPROCKET	121.59	₹8.85K Cr	16.21	—
TCI	829.80	₹6.38K Cr	13.94	17.94%
TVSSCS	133.85	₹5.91K Cr	91.68	3.36%
VRLLOG	293.60	₹5.14K Cr	19.23	23.40%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,657.72+15.0%	1,533.47	1,616.16	1,549.33	1,441.92	6,140.88
Other Income	21.97	18.18	18.87	19.35	20.67	77.07
Total Income	1,679.69+14.8%	1,551.65	1,635.03	1,568.68	1,462.59	6,217.95
Interest	11.17	11.67	12.64	10.54	7.18	42.03
Expenditure	-1,563.30-11.7%	-1,486.78	-1,509.76	-1,462.09	-1,399.41	-5,858.04
PBDT	0	0	0	0	0	0
EBITDA	170.21+70.0%	124.73	190.05	157.18	100.15	572.11
Depreciation	-64.62	-66.37	-71.01	-59.40	-50.46	-247.24
EBIT	105.59+112.5%	58.36	119.04	97.78	49.69	324.87
PBT	116.39+84.2%	64.74	81.04	106.59	63.18	315.55
Tax	-29.71	-21.52	-11	-27.09	-16.25	-75.86
Equity	23.73	23.73	23.73	0	23.73	23.73
OPM	6.93	4.17	4.96	6.88	4.32	5.07
Net Profit	86.68+84.7%	43.22	70.04	79.50	46.93	239.69
NPM	5.16	2.79	4.28	5.13	3.21	3.85
EPS	36.53+84.7%	18.22	29.52	33.50	19.78	101.02

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	6,140.88+7.4%	5,720.18+8.6%	5,267.83+1.8%	5,172.22+17.3%	4,409.02+34.4%	3,279.70
Other Income	77.07	78.29	71.84	50.54	28.47	12.66
Total Income	6,217.95+7.2%	5,798.47+8.6%	5,339.67+2.2%	5,222.76+17.7%	4,437.49+34.8%	3,292.36
Expenditure	-5,858.04-7.2%	-5,462.60-10.2%	-4,956.88-4.9%	-4,724.02-21.2%	-3,898.01-24.3%	-3,135.46
Interest	-42.03	-28.79	-19.27	-17.42	-24.10	-31.72
PBDT	0	0	0	0	0	0
EBITDA	572.11+15.4%	495.58-4.2%	517.47-18.2%	632.26-10.2%	703.77+86.9%	376.63
Depreciation	-247.24	-209.21	-187.25	-166.64	-168.66	-200.67
EBIT	324.87+13.4%	286.37-13.3%	330.22-29.1%	465.62-13.0%	535.11+204.1%	175.96
PBT	315.55-6.0%	335.87-12.3%	382.79-23.2%	498.74-1.0%	503.53+284.2%	131.05
Tax	-75.86	-91.24	-94.15	-132.30	-127.09	-34.74
Equity	23.73	23.73	0	0	0	0
OPM (%)	5.07	5.79	7.00	10.00	11.00	4.00
Net Profit	239.69-2.0%	244.63-15.2%	288.64-21.2%	366.44-2.7%	376.44+290.9%	96.31
NPM (%)	3.85	4.22	5.00	7.00	8.00	3.00
EPS (Rs)	101.02-2.0%	103.10-15.2%	121.65-21.2%	154.43-2.7%	158.65+290.9%	40.59
CEPS	101.02	103.10	121.65	154.43	158.65	40.59

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,657.72+15.0%	1,533.47	1,616.16	1,549.33	1,441.92	6,140.88
Other Income	15.41	11.98	10.49	9.59	9.86	41.92
Total Income	1,673.13+15.2%	1,545.45	1,626.65	1,558.92	1,451.78	6,182.80
Interest	20.60	21.54	23.78	21.72	18.60	85.64
Expenditure	-1,554.09-12.1%	-1,472.79	-1,503.76	-1,449.62	-1,385.85	-5,812.02
PBDT	0	0	0	0	0	0
EBITDA	261.22+33.5%	222.06	280.94	251.96	195.61	950.57
Depreciation	-136.99	-139.84	-144.76	-130.53	-120.94	-536.07
EBIT	124.23+66.4%	82.22	136.18	121.43	74.67	414.50
PBT	119.04+80.6%	72.53	78.99	109.30	65.93	326.75
Tax	-30.55	-23.68	-10.66	-27.92	-17.10	-79.36
Equity	23.73	23.73	23.73	0	23.73	23.73
OPM	7.11	4.69	4.86	7.01	4.54	5.28
Net Profit	88.49+81.2%	48.85	68.33	81.38	48.83	247.39
NPM	5.29	3.16	4.20	5.22	3.36	4.00
EPS	37.29+81.2%	20.59	28.79	34.30	20.58	104.26

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	6,140.88+7.4%	5,720.18+8.6%	5,267.83+1.8%	5,172.22+17.3%	4,410.49+34.1%	3,288.13
Other Income	41.92	41.98	50.84	32.04	30.79	20.30
Total Income	6,182.80+7.3%	5,762.16+8.3%	5,318.67+2.2%	5,204.26+17.2%	4,441.28+34.2%	3,308.43
Expenditure	-5,812.02-7.3%	-5,414.92-9.9%	-4,925.97-4.9%	-4,696.06-20.6%	-3,893.04-23.9%	-3,142.79
Interest	-85.64	-82.39	-78.06	-66.85	-86.97	-110.95
PBDT	0	0	0	0	0	0
EBITDA	950.57+8.9%	872.59+2.3%	852.78-9.0%	937.49-6.2%	999.79+45.7%	686.29
Depreciation	-536.07	-484.94	-432.86	-394.48	-395.37	-430
EBIT	414.50+6.9%	387.65-7.7%	419.92-22.7%	543.01-10.2%	604.42+135.8%	256.29
PBT	326.75-5.9%	347.24-11.6%	392.70-22.7%	508.20-0.8%	512.29+266.5%	139.79
Tax	-79.36	-94.82	-91.69	-137.67	-130.08	-37.98
Equity	23.73	23.73	0	0	0	0
OPM (%)	5.28	6.03	7.38	9.77	11.53	4.23
Net Profit	247.39-2.0%	252.42-16.1%	301.01-18.8%	370.53-3.1%	382.21+275.4%	101.81
NPM (%)	4.00	4.38	5.66	7.12	8.61	3.08
EPS (Rs)	104.26-2.0%	106.38-16.1%	126.86-18.8%	156.16-3.1%	161.08+275.4%	42.91
CEPS	104.26	106.38	126.86	156.16	161.08	42.91

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	25	15 Sep 2026
2025	Final Dividend	25	06 Aug 2025
2024	Final Dividend	25	12 Jul 2024
2023	Final Dividend	30	19 Jul 2023
2022	Final Dividend	35	18 Jul 2022
2022	Interim Dividend	25	08 Feb 2022
2021	Final Dividend	15	20 Jul 2021
2019	Final Dividend	12.5	22 Jul 2019
2018	Final Dividend	12.5	20 Jul 2018
2017	Final Dividend	15	18 Jul 2017
2016	Final Dividend	25	19 Jul 2016
2016	Special Dividend	5	19 Jul 2016
2015	Final Dividend	20	20 Jul 2015
2014	Final Dividend	15	14 Jul 2014
2014	Interim Dividend	35	14 Feb 2014
2013	Final Dividend	71	12 Jul 2013
2012	Final Dividend	2	13 Apr 2012
2011	Final Dividend	1	15 Apr 2011
2010	Final Dividend	1	31 Mar 2010
2009	Final Dividend	1	02 Apr 2009
2008	Final Dividend	1	10 Apr 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split