IndiaOne Finance - Company Dashboard

Governance Classic Home

Delhivery LtdLogistics Solution ProviderINE148O01028Consolidated₹426.00-3.95 (-0.92%)Jun-26

Valuation

Market Cap₹32.05K Cr

TTM PE342.40x

Forward PE166.32x

PEG-8.84

Book Value₹129.36

P/B3.31x

TTM EPS₹1.25

Fwd EPS₹2.57

TTM Revenue₹11.15K Cr

TTM PAT₹93.41 Cr

TTM EBITDA₹633.34 Cr

TTM EBIT₹-103.87 Cr

Last Qtr PAT₹31.91 Cr

Last Qtr EBITDA₹142.16 Cr

Last Qtr EBIT₹-47.08 Cr

Profitability

ROE0.96%

ROCE2.38%

TTM NPM0.84%

TTM EBITDA %5.68%

Curr OPM1.05%

Last OPM2.49%

Curr NPM—

Last NPM—

Curr EPS₹0.43

Last EPS₹0.97

Balance sheet

Equity₹74.86 Cr

Reserve₹9.61K Cr

Total Debt₹1,625.94 Cr

D/E0.17x

Interest %105.89%

Curr Interest₹33.79 Cr

Price / range

Close₹428.00

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.48%

1W-2.87%

1M-5.75%

3M-7.22%

6M+0.77%

1Y-11.60%

2Y+0.48%

3Y+0.01%

5Y—

Diwali+6.93%

Sector peers — Logistics Solution Provider

Company	Close	Mkt Cap	TTM P/E	ROE
CONCOR	504.55	₹38.43K Cr	30.80	9.64%
DELHIVERY	428.00	₹32.05K Cr	342.40	0.96%
SHADOWFAX	251.55	₹14.72K Cr	113.31	6.40%
BLUEDART	4821.00	₹11.44K Cr	39.85	16.16%
SHIPROCKET	121.59	₹8.85K Cr	16.21	—
TCI	829.80	₹6.38K Cr	13.94	17.94%
TVSSCS	133.85	₹5.91K Cr	91.68	3.36%
VRLLOG	293.60	₹5.14K Cr	19.23	23.40%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	2,729.67+28.3%	2,671.67	2,615.32	2,381.51	2,127.94	9,847.49
Other Income	116.50	50.30	74.94	96.39	132.69	354.65
Total Income	2,846.17+25.9%	2,721.97	2,690.26	2,477.90	2,260.63	10,202.14
Interest	32.20	32.62	34.50	34.58	33.87	135.72
Expenditure	-2,767.97-28.9%	-2,647.20	-2,588.82	-2,416.66	-2,146.68	-9,859.01
PBDT	0	0	0	0	0	0
EBITDA	175.14+10.0%	238.40	231.94	153.96	159.21	791.97
Depreciation	-181.24	-181.31	-170.94	-154.53	-144.08	-667.77
EBIT	-6.10-140.3%	57.09	61	-0.57	15.13	124.20
PBT	78.20-31.4%	76.27	75.30	61.24	113.96	317.77
Tax	0	3.52	0	0	0	7.66
Equity	74.89	74.86	74.81	0	74.63	74.86
OPM	2.75	2.80	2.80	2.57	5.04	3.11
Net Profit	78.20-31.4%	79.80	75.30	61.24	113.96	325.43
NPM	2.75	2.93	2.80	2.57	5.04	3.19
EPS	1.04-32.0%	1.07	1.01	0.82	1.53	4.36

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	9,847.49+19.3%	8,252.45+10.7%	7,454.08+11.9%	6,658.66
Other Income	354.65	456.39	475.35	331.17
Total Income	10,202.14+17.1%	8,708.83+9.8%	7,929.43+13.4%	6,989.84
Expenditure	-9,859.01-15.9%	-8,509.45-6.1%	-8,023.50-3.0%	-7,790.83
Interest	-135.72	-125.06	-87.74	-86.35
PBDT	0	0	0	0
EBITDA	791.97+104.4%	387.37+118.2%	177.55+145.7%	-388.85
Depreciation	-667.77	-519.31	-659.23	-656.97
EBIT	124.20+194.1%	-131.94+72.6%	-481.68+53.9%	-1,045.82
PBT	317.77+182.4%	112.53+167.0%	-167.97+79.3%	-812.30
Tax	7.66	0	0	0
Equity	74.86	74.56	0	0
OPM (%)	3.11	1.29	-2.00	-12.00
Net Profit	325.43+189.2%	112.53+167.0%	-167.97+79.3%	-812.30
NPM (%)	3.19	1.29	-2.00	-12.00
EPS (Rs)	4.36+186.8%	1.52+166.4%	-2.29+79.8%	-11.36
CEPS	4.27	1.49	-2.29	-11.36

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	2,930.73+27.8%	2,850	2,804.99	2,559.32	2,294	10,508.30
Other Income	114.11	59.42	77.12	92.22	129.89	358.65
Total Income	3,044.84+25.6%	2,909.42	2,882.11	2,651.54	2,423.89	10,866.96
Interest	33.79	34.05	37.19	38.86	34.01	144.11
Expenditure	-3,011.60-29.4%	-2,853.10	-2,819.98	-2,708.12	-2,326.65	-10,707.86
PBDT	0	0	0	0	0	0
EBITDA	142.16-4.5%	214.23	208.78	68.17	148.82	639.99
Depreciation	-189.24	-183.28	-186.58	-178.11	-147.46	-695.44
EBIT	-47.08-3561.8%	30.95	22.20	-109.94	1.36	-55.45
PBT	33.24-65.8%	57.81	34.77	0	97.25	133.24
Tax	1.66	5.11	2.91	2.73	1.37	12.12
Equity	74.89	74.86	0	0	74.63	74.86
OPM	1.09	1.99	1.21	0.00	4.01	1.23
Net Profit	31.91-65.0%	72.40	39.59	-50.49	91.05	152.54
NPM	1.05	2.49	1.37	-1.90	3.76	1.40
EPS	0.43-64.8%	0.97	0.53	-0.68	1.22	2.04

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	10,508.31+17.6%	8,931.90+9.7%	8,141.54+12.7%	7,225.30
Other Income	358.65	440.11	452.70	304.95
Total Income	10,866.96+16.0%	9,372.01+9.1%	8,594.23+14.1%	7,530.25
Expenditure	-10,707.86-16.2%	-9,216.77-4.4%	-8,824.97-2.7%	-8,596.88
Interest	-144.11	-125.79	-88.52	-88.83
PBDT	0	0	0	0
EBITDA	640+70.3%	375.83+196.8%	126.64+128.0%	-451.61
Depreciation	-695.44	-534.91	-721.55	-831.14
EBIT	-55.44+65.1%	-159.08+73.3%	-594.91+53.6%	-1,282.75
PBT	133.24-11.2%	150.10+159.3%	-253.14+76.3%	-1,066.63
Tax	12.12	4.98	-4.74	45.28
Equity	74.86	74.56	0	0
OPM (%)	1.23	1.60	-2.95	-14.16
Net Profit	152.54-5.9%	162.11+165.1%	-249.19+75.3%	-1,007.78
NPM (%)	1.40	1.73	-2.90	-13.38
EPS (Rs)	2.04-6.8%	2.19+164.4%	-3.40+75.9%	-14.09
CEPS	2	2.14	-3.40	-14.09

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split