IndiaOne Finance - Company Dashboard

Governance Classic Home

Container Corporation of India LtdLogistics Solution ProviderINE111A01025Consolidated₹504.55+16.40 (+3.36%)Jun-26

Valuation

Market Cap₹38.43K Cr

TTM PE30.80x

Forward PE33.22x

PEG256.67

Book Value₹169.93

P/B2.97x

TTM EPS₹16.38

Fwd EPS₹15.19

TTM Revenue₹9.09K Cr

TTM PAT₹1.25K Cr

TTM EBITDA₹1.96K Cr

TTM EBIT₹1.36K Cr

Last Qtr PAT₹268.90 Cr

Last Qtr EBITDA₹444.29 Cr

Last Qtr EBIT₹294.55 Cr

Profitability

ROE9.64%

ROCE12.31%

TTM NPM13.73%

TTM EBITDA %21.59%

Curr OPM11.98%

Last OPM11.20%

Curr NPM—

Last NPM—

Curr EPS₹3.53

Last EPS₹3.46

Balance sheet

Equity₹380.81 Cr

Reserve₹12.56K Cr

Total Debt₹964.57 Cr

D/E0.07x

Interest %7.42%

Curr Interest₹19.94 Cr

Price / range

Close₹504.55

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+3.36%

1W+1.06%

1M-2.64%

3M+8.01%

6M+10.03%

1Y-10.08%

2Y-32.00%

3Y-14.24%

5Y-12.85%

Diwali-3.74%

Sector peers — Logistics Solution Provider

Company	Close	Mkt Cap	TTM P/E	ROE
CONCOR	504.55	₹38.43K Cr	30.80	9.64%
DELHIVERY	428.00	₹32.05K Cr	342.40	0.96%
SHADOWFAX	251.55	₹14.72K Cr	113.31	6.40%
BLUEDART	4821.00	₹11.44K Cr	39.85	16.16%
SHIPROCKET	121.59	₹8.85K Cr	16.21	—
TCI	829.80	₹6.38K Cr	13.94	17.94%
TVSSCS	133.85	₹5.91K Cr	91.68	3.36%
VRLLOG	293.60	₹5.14K Cr	19.23	23.40%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	2,154.04+0.2%	2,256.84	2,301.72	2,351.36	2,149.53	9,059.45
Other Income	93.87	89.10	95.25	95.89	93.53	373.77
Total Income	2,247.91+0.2%	2,345.94	2,396.97	2,447.25	2,243.06	9,433.22
Interest	19.11	20.64	19.57	17.74	16.42	74.37
Expenditure	-1,883.30+0.7%	-2,005.96	-1,964.43	-1,942.96	-1,896.53	-7,809.88
PBDT	0	0	0	0	0	0
EBITDA	436.11+2.3%	420.32	505.89	568.84	426.46	1,921.51
Depreciation	-146.26	-148.80	-149.03	-142.70	-157.04	-597.57
EBIT	289.85+7.6%	271.52	356.86	426.14	269.42	1,323.94
PBT	364.61+5.2%	339.98	432.54	504.29	346.53	1,623.34
Tax	-86.96	-81.75	-103.42	-127.54	-88.82	-401.53
Equity	380.81	380.81	380.81	0	304.65	380.81
OPM	16.22	14.49	18.05	21.45	15.45	17.21
Net Profit	277.65+7.7%	258.23	329.12	376.75	257.71	1,221.81
NPM	12.35	11.01	13.73	16.02	11.49	12.95
EPS	3.65+8.0%	3.39	4.32	4.95	3.38	16.04

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	9,059.45+2.2%	8,863.37+2.7%	8,632.49+6.5%	8,103.40+6.7%	7,594.45+18.9%	6,384.96
Other Income	373.77	465.16	378.27	324.02	263.13	285.48
Total Income	9,433.22+1.1%	9,328.53+3.5%	9,010.76+6.9%	8,427.42+7.3%	7,857.58+17.8%	6,670.44
Expenditure	-7,809.88-2.8%	-7,597.15-3.1%	-7,369.14-7.2%	-6,872.44-6.5%	-6,450.48-9.2%	-5,907.98
Interest	-74.37	-69.49	-65.33	-57.01	-54.58	-33.96
PBDT	0	0	0	0	0	0
EBITDA	1,921.51+1.2%	1,898.55-1.6%	1,929.56+4.8%	1,842.06+6.6%	1,728.37+67.3%	1,032.86
Depreciation	-597.57	-562.84	-600.88	-554.09	-529.82	-521.92
EBIT	1,323.94-0.9%	1,335.71+0.5%	1,328.68+3.2%	1,287.97+7.5%	1,198.55+134.6%	510.94
PBT	1,623.34-4.4%	1,698.06+3.9%	1,634.48+5.2%	1,553.73+10.4%	1,407.02+107.2%	679.10
Tax	-401.53	-426.08	-403.69	-384.65	-344.68	-175.77
Equity	380.81	304.65	0	0	0	0
OPM (%)	17.21	18.20	18.00	18.00	18.00	10.00
Net Profit	1,221.81-3.9%	1,271.98+3.3%	1,230.79+5.3%	1,169.08+10.0%	1,062.34+111.1%	503.33
NPM (%)	12.95	13.64	14.00	14.00	14.00	8.00
EPS (Rs)	16.04-23.2%	20.88+3.4%	20.20+5.3%	19.19+10.0%	17.44+111.1%	8.26
CEPS	16.04	20.88	20.20	19.19	17.44	8.26

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	2,159.76+0.3%	2,263.30	2,307.51	2,354.53	2,153.63	9,078.97
Other Income	85.50	88.83	92.46	87.71	95.21	364.21
Total Income	2,245.26-0.2%	2,352.13	2,399.97	2,442.24	2,248.84	9,443.18
Interest	19.94	21.47	20.41	18.56	17.26	77.70
Expenditure	-1,885.15+0.8%	-2,010.42	-1,967.40	-1,944.66	-1,899.80	-7,822.28
PBDT	0	0	0	0	0	0
EBITDA	444.29+2.7%	427.48	514.05	575.71	432.68	1,949.92
Depreciation	-149.74	-153.13	-153.53	-147.28	-161.59	-615.53
EBIT	294.55+8.7%	274.35	360.52	428.43	271.09	1,334.39
PBT	360.11+3.2%	341.71	432.57	497.58	349.04	1,620.90
Tax	-87.65	-82.42	-104.10	-128.60	-89.91	-405.03
Equity	380.81	380.81	380.81	0	304.65	380.81
OPM	16.04	14.53	18.02	20.37	15.52	17.16
Net Profit	268.90+0.6%	263.50	334.98	379.98	267.28	1,245.74
NPM	11.98	11.20	13.96	15.56	11.89	13.19
EPS	3.53+0.6%	3.46	4.40	4.99	3.51	16.36

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	9,078.97+2.2%	8,887.02+2.7%	8,653.41+5.9%	8,169.12+6.7%	7,652.73+19.1%	6,427.08
Other Income	364.21	446.91	370.34	313.40	247.08	270.41
Total Income	9,443.18+1.2%	9,333.93+3.4%	9,023.75+6.4%	8,482.52+7.4%	7,899.81+18.0%	6,697.49
Expenditure	-7,822.28-2.8%	-7,611.95-3.1%	-7,385.26-6.4%	-6,940.47-6.3%	-6,529.24-9.2%	-5,976.56
Interest	-77.70	-72.90	-71.18	-63.89	-62.37	-42.90
PBDT	0	0	0	0	0	0
EBITDA	1,949.92+1.1%	1,929.21-1.5%	1,957.94+5.0%	1,865.55+6.8%	1,747.28+66.9%	1,046.80
Depreciation	-615.53	-581.24	-618.61	-573.01	-561.42	-553.38
EBIT	1,334.39-1.0%	1,347.97+0.6%	1,339.33+3.6%	1,292.54+9.0%	1,185.86+140.3%	493.42
PBT	1,620.90-4.0%	1,688.66+3.1%	1,638.49+6.3%	1,542.05+12.5%	1,370.57+113.4%	642.28
Tax	-405.03	-428.96	-406.45	-389.72	-342.20	-172.98
Equity	380.81	304.65	0	0	0	0
OPM (%)	17.16	18.09	18.16	18.18	17.35	9.59
Net Profit	1,245.74-3.6%	1,291.84+2.4%	1,262.09+7.6%	1,173.47+11.5%	1,052.27+110.2%	500.61
NPM (%)	13.19	13.84	13.99	13.83	13.32	7.47
EPS (Rs)	16.36-22.8%	21.20+2.4%	20.71+7.5%	19.26+11.5%	17.27+110.1%	8.22
CEPS	16.36	21.20	20.71	19.26	17.27	8.22

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2027	Interim Dividend	1.6	04 Aug 2026
2026	Interim Dividend	3.4	09 Feb 2026
2026	Interim Dividend	2.6	20 Nov 2025
2026	Interim Dividend	1.6	13 Aug 2025
2025	Final Dividend	2	06 Jun 2025
2025	Interim Dividend	4.25	06 Feb 2025
2025	Interim Dividend	3.25	14 Nov 2024
2024	Final Dividend	2.5	18 Sep 2024
2024	Final Dividend	2.5	17 Sep 2024
2025	Interim Dividend	2	16 Aug 2024
2024	Interim Dividend	4	07 Feb 2024
2024	Interim Dividend	3	16 Nov 2023
2023	Final Dividend	2	18 Sep 2023
2024	Interim Dividend	2	18 Aug 2023
2023	Interim Dividend	4	06 Feb 2023
2023	Interim Dividend	3	22 Nov 2022
2022	Final Dividend	3	20 Sep 2022
2023	Interim Dividend	2	17 Aug 2022
2022	Interim Dividend	2	02 Feb 2022
2022	Interim Dividend	4	02 Nov 2021
2021	Final Dividend	2	21 Sep 2021
2021	Interim Dividend	3	18 Nov 2020
2020	Final Dividend	2.85	21 Sep 2020
2020	Interim Dividend	0.75	18 Feb 2020
2019	Final Dividend	8.55	19 Aug 2019
2018	Final Dividend	3.75	11 Sep 2018
2018	Interim Dividend	9.6	06 Feb 2018
2017	Final Dividend	7.5	12 Sep 2017
2017	Interim Dividend	9.6	22 Feb 2017
2016	Final Dividend	5.5	02 Sep 2016
2016	Interim Dividend	8	05 Feb 2016
2015	Final Dividend	5.4	27 Aug 2015
2015	Interim Dividend	8	24 Feb 2015
2014	Final Dividend	5.3	27 Aug 2014
2014	Interim Dividend	7	13 Feb 2014
2013	Final Dividend	9.5	01 Aug 2013
2013	Interim Dividend	8	11 Feb 2013
2012	Final Dividend	9	05 Sep 2012
2012	Interim Dividend	7.5	15 Feb 2012
2011	Final Dividend	8	06 Sep 2011
2011	Interim Dividend	7.5	28 Jan 2011
2010	Final Dividend	8	03 Sep 2010
2010	Interim Dividend	6	01 Feb 2010
2009	Final Dividend	8	04 Sep 2009
2009	Interim Dividend	6	09 Feb 2009
2008	Final Dividend	7.5	12 Aug 2008
2008	Interim Dividend	11	14 Feb 2008

Bonus

Year	Ratio	Ex-Date
2025	1:4	04 Jul 2025
2019	1:4	04 Feb 2019
2017	1:4	05 Apr 2017
2013	1:2	06 Sep 2013
2008	1:1	16 Apr 2008

Split

Year	Ratio	Ex-Date
2018	Rs.10/- to Rs.5/-	26 Jun 2018

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split