IndiaOne Finance - Company Dashboard

Governance Classic Home

Shadowfax Technologies LtdLogistics Solution ProviderINE12UN01015Consolidated₹251.70-0.40 (-0.16%)Jun-26

Valuation

Market Cap₹14.72K Cr

TTM PE113.31x

Forward PE70.93x

PEG2.62

Book Value₹29.82

P/B8.44x

TTM EPS₹2.22

Fwd EPS₹3.55

TTM Revenue₹4.20K Cr

TTM PAT₹111.71 Cr

TTM EBITDA₹211.84 Cr

TTM EBIT₹94.47 Cr

Last Qtr PAT₹65.40 Cr

Last Qtr EBITDA₹211.84 Cr

Last Qtr EBIT₹94.47 Cr

Profitability

ROE6.40%

ROCE9.54%

TTM NPM2.66%

TTM EBITDA %5.04%

Curr OPM4.74%

Last OPM4.46%

Curr NPM—

Last NPM—

Curr EPS₹1.11

Last EPS₹0.95

Balance sheet

Equity₹582.27 Cr

Reserve₹1.16K Cr

Total Debt₹247.08 Cr

D/E0.14x

Interest %11.73%

Curr Interest₹7.67 Cr

Price / range

Close₹251.55

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-0.04%

1W-0.61%

1M-2.14%

3M+14.59%

6M+123.93%

1Y—

2Y—

3Y—

5Y—

Diwali—

Sector peers — Logistics Solution Provider

Company	Close	Mkt Cap	TTM P/E	ROE
CONCOR	504.55	₹38.43K Cr	30.80	9.64%
DELHIVERY	428.00	₹32.05K Cr	342.40	0.96%
SHADOWFAX	251.55	₹14.72K Cr	113.31	6.40%
BLUEDART	4821.00	₹11.44K Cr	39.85	16.16%
SHIPROCKET	121.59	₹8.85K Cr	16.21	—
TCI	829.80	₹6.38K Cr	13.94	17.94%
TVSSCS	133.85	₹5.91K Cr	91.68	3.36%
VRLLOG	293.60	₹5.14K Cr	19.23	23.40%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	FY25-26
Revenue	1,323.85	1,205.81	1,128.14	4,080.35
Other Income	21.03	15.92	6.46	36.61
Total Income	1,344.88	1,221.73	1,134.60	4,116.96
Interest	7.26	6.13	5.32	18.38
Expenditure	-1,278.68	-1,166.46	-1,098.07	-4,001.78
PBDT	0	0	0	0
EBITDA	89.86	78.67	65.06	205.19
Depreciation	-37.43	-33.19	-29.67	-108.24
EBIT	52.43	45.48	35.39	96.95
PBT	66.20	55.27	36.53	115.18
Tax	0	0	0	0
Equity	585.08	582.27	0	582.27
OPM	4.92	4.52	3.24	2.80
Net Profit	66.20	55.27	36.53	115.18
NPM	4.92	4.52	3.24	2.80
EPS	1.13	0.98	0.72	2.29

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26
Revenue	4,080.35
Other Income	36.61
Total Income	4,116.96
Expenditure	-4,001.78
Interest	-18.38
PBDT	0
EBITDA	205.19
Depreciation	-108.24
EBIT	96.95
PBT	115.18
Tax	0
Equity	582.27
OPM (%)	2.80
Net Profit	115.18
NPM (%)	2.80
EPS (Rs)	2.29
CEPS	2.25

Metric	Jun-26	Mar-26	Dec-25	FY25-26
Revenue	1,358.12	1,237.09	1,159.71	4,202.44
Other Income	21.06	15.51	6.48	36.15
Total Income	1,379.18	1,252.60	1,166.19	4,238.59
Interest	7.67	6.45	0	19.88
Expenditure	-1,313.78	-1,197.74	-1,131.33	-4,127.85
PBDT	0	0	0	0
EBITDA	91.77	81.05	28.38	211.84
Depreciation	-39.76	-35.25	0	-117.37
EBIT	52.01	45.80	28.38	94.47
PBT	65.40	54.86	34.86	110.74
Tax	0	0.97	0	0.97
Equity	585.08	582.27	0	582.27
OPM	4.74	4.38	2.99	2.61
Net Profit	65.40	55.83	34.86	111.71
NPM	4.74	4.46	2.99	2.64
EPS	1.11	0.95	0	2.22

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26
Revenue	4,202.44
Other Income	36.15
Total Income	4,238.59
Expenditure	-4,127.85
Interest	-19.88
PBDT	0
EBITDA	211.84
Depreciation	-117.37
EBIT	94.47
PBT	110.74
Tax	0.97
Equity	582.27
OPM (%)	2.61
Net Profit	111.71
NPM (%)	2.64
EPS (Rs)	2.22
CEPS	2.18

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split