Adani Total Gas LtdLPG/CNG/PNG/LNG SupplierINE399L01023Consolidated₹581.85+11.80 (+2.07%)
Valuation
Market Cap₹63.96K Cr
TTM PE99.59x
Forward PE99.14x
PEG63.43
Book Value₹47.07
P/B12.36x
TTM EPS₹5.84
Fwd EPS₹5.87
TTM Revenue₹7.35K Cr
TTM PAT₹641.98 Cr
TTM EBITDA₹1.20K Cr
TTM EBIT₹939.46 Cr
Last Qtr PAT₹173.27 Cr
Last Qtr EBITDA₹327.53 Cr
Last Qtr EBIT₹255.79 Cr
Profitability
ROE12.40%
ROCE12.99%
TTM NPM8.73%
TTM EBITDA %16.38%
Curr OPM8.16%
Last OPM7.38%
Curr NPM—
Last NPM—
Curr EPS₹1.58
Last EPS₹1.29
Balance sheet
Equity₹109.98 Cr
Reserve₹5.07K Cr
Total Debt₹2,426.08 Cr
D/E0.47x
Interest %21.04%
Curr Interest₹36.46 Cr
Price / range
Close₹581.60
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+1.93%
1W+6.37%
1M-0.12%
3M-11.89%
6M-10.12%
1Y-7.50%
2Y-19.39%
3Y+5.11%
5Y-59.44%
Diwali-2.14%
Sector peers — LPG/CNG/PNG/LNG Supplier
CompanyCloseMkt CapTTM P/EROE
ATGL581.60₹63.96K Cr99.5912.40%
PETRONET317.00₹47.55K Cr10.2619.13%
GUJGASLTD224.64₹21.08K Cr13.665.56%
IGL140.76₹19.71K Cr19.778.58%
MGL1106.00₹10.92K Cr16.5610.01%
GSPLTRANS110.52₹3.46K Cr1.312.66%
CONFIPET63.61₹2.11K Cr15.719.77%
IRMENERGY237.31₹974.39 Cr11.348.18%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue2,102.09+34.0%1,896.741,685.971,631.191,569.036,377.63
Other Income14.0213.4310.429.339.1437.41
Total Income2,116.11+34.1%1,910.171,696.391,640.521,578.176,415.04
Interest36.3639.0134.8140.5326.20129.05
Expenditure-1,880.74-38.2%-1,731.96-1,481.97-1,428.23-1,361.05-5,551.99
PBDT000000
EBITDA325.66+11.0%267.51299.18303.28293.291,187.88
Depreciation-67.95-63.72-60.37-59.79-59.11-233.19
EBIT257.71+10.0%203.79238.81243.49234.18954.69
PBT235.37+8.4%178.21214.42212.29217.12863.05
Tax-68.49-45.18-58.58-55.10-55.44-226.17
Equity109.98109.98109.98109.980109.98
OPM11.129.3312.6412.9413.8413.45
Net Profit166.88+3.2%133.03155.84157.19161.68636.88
NPM7.896.969.199.5810.309.93
EPS1.52+3.4%1.211.421.431.475.79

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue6,377.63+18.2%5,397.90+12.1%4,813.48+2.8%4,683.23+46.1%3,206.36+79.7%1,784.47
Other Income37.4133.6646.6237.1241.5044.36
Total Income6,415.04+18.1%5,431.56+11.8%4,860.10+3.0%4,720.35+45.3%3,247.86+77.6%1,828.83
Expenditure-5,551.99-21.7%-4,563.12-14.7%-3,978.19+0.7%-4,004.48-55.9%-2,568.82-117.1%-1,183.15
Interest-129.05-100.32-111.35-78.55-52.73-40.48
PBDT000000
EBITDA1,187.88+4.8%1,133.14+2.7%1,103.74+26.8%870.26+12.6%773+9.8%704.32
Depreciation-233.19-198.04-157.10-112.96-82.73-62.52
EBIT954.69+2.1%935.10-1.2%946.64+25.0%757.30+9.7%690.27+7.6%641.80
PBT863.05-0.6%868.44-1.5%881.91+23.2%715.87+5.4%679.04+7.6%631.21
Tax-226.17-220.42-228.81-186.05-174.38-159.26
Equity109.98109.980000
OPM (%)13.4515.9918.0015.0021.0035.00
Net Profit636.88-1.7%648.02-0.8%653.10+23.3%529.82+5.0%504.66+6.9%471.95
NPM (%)9.9311.9313.0011.0016.0026.00
EPS (Rs)5.79-1.7%5.89-0.8%5.94+23.2%4.82+5.0%4.59+7.0%4.29
CEPS5.795.895.944.824.594.29

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue2,109.65+33.8%1,906.791,694.611,639.221,576.386,408.53
Other Income14.0112.9812.069.018.6937.87
Total Income2,123.66+34.0%1,919.771,706.671,648.231,585.076,446.40
Interest36.4639.1034.9140.6326.29129.43
Expenditure-1,890.32-38.1%-1,742.44-1,491.97-1,437.18-1,369-5,586.50
PBDT000000
EBITDA327.53+10.9%270.11300.93305.11295.381,194.60
Depreciation-71.74-66.66-63.38-62.44-61.71-243.14
EBIT255.79+9.5%203.45237.55242.67233.67951.46
PBT233.34+8.0%177.33214.70211.05216.07859.90
Tax-68.49-45.18-58.58-55.10-55.44-226.17
Equity109.98109.98109.98109.98109.98109.98
OPM10.999.2412.5812.8013.6313.34
Net Profit173.27+6.0%141.72168.34158.65163.49655.72
NPM8.167.389.869.6310.3110.17
EPS1.58+6.0%1.291.531.441.495.96

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue6,408.53+18.4%5,411.68+12.4%4,816.49+2.8%4,683.39+46.1%3,206.36+79.7%1,784.47
Other Income37.8730.8044.0236.8541.5044.36
Total Income6,446.40+18.4%5,442.48+12.0%4,860.51+3.0%4,720.24+45.3%3,247.86+77.6%1,828.83
Expenditure-5,586.50-21.9%-4,582.68-15.1%-3,982.10+0.6%-4,005.05-55.9%-2,568.82-117.1%-1,183.15
Interest-129.43-100.65-111.45-78.43-52.73-40.48
PBDT000000
EBITDA1,194.60+5.4%1,133.23+2.7%1,103.72+26.9%869.87+12.5%773+9.8%704.32
Depreciation-243.14-203.58-157.88-113.10-82.73-62.52
EBIT951.46+2.3%929.65-1.7%945.84+25.0%756.77+9.6%690.27+7.6%641.80
PBT859.90+0.0%859.80-2.1%878.41+22.8%715.19+5.3%679.04+7.6%631.21
Tax-226.17-220.42-228.81-186.05-174.38-159.26
Equity109.98109.980000
OPM (%)13.3415.8018.0715.1520.9134.51
Net Profit655.72+0.2%654.41-2.0%667.50+22.1%546.49+7.3%509.40+10.1%462.82
NPM (%)10.1712.0213.7311.5815.6825.31
EPS (Rs)5.96+0.2%5.95-2.0%6.07+22.1%4.97+7.3%4.63+10.0%4.21
CEPS5.965.956.074.974.634.21

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

8
YearTypeAmountEx-Date
2026Final Dividend0.2512 Jun 2026
2025Final Dividend0.2513 Jun 2025
2024Final Dividend0.2514 Jun 2024
2023Final Dividend0.2507 Jul 2023
2022Final Dividend0.2514 Jul 2022
2021Final Dividend0.2524 Jun 2021
2020Interim Dividend0.2526 Mar 2020
2019Final Dividend0.2526 Jul 2019

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers