IndiaOne Finance - Company Dashboard

Governance Classic Home

Adani Total Gas LtdLPG/CNG/PNG/LNG SupplierINE399L01023Consolidated₹639.10-21.55 (-3.26%)Jun-26

Valuation

Market Cap₹70.21K Cr

TTM PE111.03x

Forward PE112.39x

PEG-31.54

Book Value₹44.23

P/B14.43x

TTM EPS₹5.75

Fwd EPS₹5.68

TTM Revenue₹6.82K Cr

TTM PAT₹632.20 Cr

TTM EBITDA₹1.17K Cr

TTM EBIT₹917.34 Cr

Last Qtr PAT₹141.72 Cr

Last Qtr EBITDA₹270.11 Cr

Last Qtr EBIT₹203.45 Cr

Profitability

ROE13.00%

ROCE13.49%

TTM NPM9.27%

TTM EBITDA %17.19%

Curr OPM7.38%

Last OPM9.86%

Curr NPM—

Last NPM—

Curr EPS₹1.29

Last EPS₹1.53

Balance sheet

Equity₹109.98 Cr

Reserve₹4.75K Cr

Total Debt₹2,252.12 Cr

D/E0.46x

Interest %27.59%

Curr Interest₹39.10 Cr

Price / range

Close₹638.40

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-3.38%

1W+7.45%

1M-1.11%

3M-12.28%

6M+15.87%

1Y-2.00%

2Y-19.05%

3Y-0.21%

5Y-54.64%

Diwali+7.42%

Sector peers — LPG/CNG/PNG/LNG Supplier

Company	Close	Mkt Cap	TTM P/E	ROE
ATGL	638.40	₹70.21K Cr	111.03	13.00%
PETRONET	287.50	₹43.13K Cr	10.25	18.88%
GUJGASLTD	238.52	₹22.38K Cr	14.50	5.56%
IGL	148.85	₹20.84K Cr	15.31	11.77%
MGL	1077.80	₹10.65K Cr	14.88	11.12%
CONFIPET	89.12	₹2.96K Cr	22.00	9.77%
IRMENERGY	271.75	₹1.12K Cr	15.27	7.33%
CMICABLES	2.75	₹4.13 Cr	0.16	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,896.74+27.2%	1,685.97	1,631.19	1,569.03	1,491.44	6,377.63
Other Income	13.43	10.42	9.33	9.14	8.52	37.41
Total Income	1,910.17+27.3%	1,696.39	1,640.52	1,578.17	1,499.96	6,415.04
Interest	39.01	34.81	40.53	26.20	27.51	129.05
Expenditure	-1,731.96-35.2%	-1,481.97	-1,428.23	-1,361.05	-1,280.74	-5,551.99
PBDT	0	0	0	0	0	0
EBITDA	267.51-8.4%	299.18	303.28	293.29	292.13	1,187.88
Depreciation	-63.72	-60.37	-59.79	-59.11	-53.92	-233.19
EBIT	203.79-14.4%	238.81	243.49	234.18	238.21	954.69
PBT	178.21-18.7%	214.42	212.29	217.12	219.22	863.05
Tax	-45.18	-58.58	-55.10	-55.44	-57.05	-226.17
Equity	109.98	109.98	109.98	0	109.98	109.98
OPM	9.33	12.64	12.94	13.84	14.62	13.45
Net Profit	133.03-18.0%	155.84	157.19	161.68	162.17	636.88
NPM	6.96	9.19	9.58	10.30	10.81	9.93
EPS	1.21-17.7%	1.42	1.43	1.47	1.47	5.79

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	6,377.63+18.2%	5,397.90+12.1%	4,813.48+2.8%	4,683.23+46.1%	3,206.36+79.7%	1,784.47
Other Income	37.41	33.66	46.62	37.12	41.50	44.36
Total Income	6,415.04+18.1%	5,431.56+11.8%	4,860.10+3.0%	4,720.35+45.3%	3,247.86+77.6%	1,828.83
Expenditure	-5,551.99-21.7%	-4,563.12-14.7%	-3,978.19+0.7%	-4,004.48-55.9%	-2,568.82-117.1%	-1,183.15
Interest	-129.05	-100.32	-111.35	-78.55	-52.73	-40.48
PBDT	0	0	0	0	0	0
EBITDA	1,187.88+4.8%	1,133.14+2.7%	1,103.74+26.8%	870.26+12.6%	773+9.8%	704.32
Depreciation	-233.19	-198.04	-157.10	-112.96	-82.73	-62.52
EBIT	954.69+2.1%	935.10-1.2%	946.64+25.0%	757.30+9.7%	690.27+7.6%	641.80
PBT	863.05-0.6%	868.44-1.5%	881.91+23.2%	715.87+5.4%	679.04+7.6%	631.21
Tax	-226.17	-220.42	-228.81	-186.05	-174.38	-159.26
Equity	109.98	109.98	0	0	0	0
OPM (%)	13.45	15.99	18.00	15.00	21.00	35.00
Net Profit	636.88-1.7%	648.02-0.8%	653.10+23.3%	529.82+5.0%	504.66+6.9%	471.95
NPM (%)	9.93	11.93	13.00	11.00	16.00	26.00
EPS (Rs)	5.79-1.7%	5.89-0.8%	5.94+23.2%	4.82+5.0%	4.59+7.0%	4.29
CEPS	5.79	5.89	5.94	4.82	4.59	4.29

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,906.79+27.3%	1,694.61	1,639.22	1,576.38	1,498.32	6,408.53
Other Income	12.98	12.06	9.01	8.69	8.11	37.87
Total Income	1,919.77+27.4%	1,706.67	1,648.23	1,585.07	1,506.43	6,446.40
Interest	39.10	34.91	40.63	26.29	27.60	129.43
Expenditure	-1,742.44-35.2%	-1,491.97	-1,437.18	-1,369	-1,288.35	-5,586.50
PBDT	0	0	0	0	0	0
EBITDA	270.11-7.9%	300.93	305.11	295.38	293.18	1,194.60
Depreciation	-66.66	-63.38	-62.44	-61.71	-55.61	-243.14
EBIT	203.45-14.4%	237.55	242.67	233.67	237.57	951.46
PBT	177.33-18.7%	214.70	211.05	216.07	218.08	859.90
Tax	-45.18	-58.58	-55.10	-55.44	-57.05	-226.17
Equity	109.98	109.98	109.98	109.98	109.98	109.98
OPM	9.24	12.58	12.80	13.63	14.48	13.34
Net Profit	141.72-14.2%	168.34	158.65	163.49	165.24	655.72
NPM	7.38	9.86	9.63	10.31	10.97	10.17
EPS	1.29-14.0%	1.53	1.44	1.49	1.50	5.96

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	6,408.53+18.4%	5,411.68+12.4%	4,816.49+2.8%	4,683.39+46.1%	3,206.36+79.7%	1,784.47
Other Income	37.87	30.80	44.02	36.85	41.50	44.36
Total Income	6,446.40+18.4%	5,442.48+12.0%	4,860.51+3.0%	4,720.24+45.3%	3,247.86+77.6%	1,828.83
Expenditure	-5,586.50-21.9%	-4,582.68-15.1%	-3,982.10+0.6%	-4,005.05-55.9%	-2,568.82-117.1%	-1,183.15
Interest	-129.43	-100.65	-111.45	-78.43	-52.73	-40.48
PBDT	0	0	0	0	0	0
EBITDA	1,194.60+5.4%	1,133.23+2.7%	1,103.72+26.9%	869.87+12.5%	773+9.8%	704.32
Depreciation	-243.14	-203.58	-157.88	-113.10	-82.73	-62.52
EBIT	951.46+2.3%	929.65-1.7%	945.84+25.0%	756.77+9.6%	690.27+7.6%	641.80
PBT	859.90+0.0%	859.80-2.1%	878.41+22.8%	715.19+5.3%	679.04+7.6%	631.21
Tax	-226.17	-220.42	-228.81	-186.05	-174.38	-159.26
Equity	109.98	109.98	0	0	0	0
OPM (%)	13.34	15.80	18.07	15.15	20.91	34.51
Net Profit	655.72+0.2%	654.41-2.0%	667.50+22.1%	546.49+7.3%	509.40+10.1%	462.82
NPM (%)	10.17	12.02	13.73	11.58	15.68	25.31
EPS (Rs)	5.96+0.2%	5.95-2.0%	6.07+22.1%	4.97+7.3%	4.63+10.0%	4.21
CEPS	5.96	5.95	6.07	4.97	4.63	4.21

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	0.25	12 Jun 2026
2025	Final Dividend	0.25	13 Jun 2025
2024	Final Dividend	0.25	14 Jun 2024
2023	Final Dividend	0.25	07 Jul 2023
2022	Final Dividend	0.25	14 Jul 2022
2021	Final Dividend	0.25	24 Jun 2021
2020	Interim Dividend	0.25	26 Mar 2020
2019	Final Dividend	0.25	26 Jul 2019

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split