Mahanagar Gas LtdLPG/CNG/PNG/LNG SupplierINE002S01010Consolidated₹1059.20+3.30 (+0.31%)
Valuation
Market Cap₹10.46K Cr
TTM PE15.86x
Forward PE17.11x
PEG-2.04
Book Value₹650.71
P/B1.63x
TTM EPS₹66.78
Fwd EPS₹61.89
TTM Revenue₹9.90K Cr
TTM PAT₹658.77 Cr
TTM EBITDA₹1.26K Cr
TTM EBIT₹824.25 Cr
Last Qtr PAT₹135.40 Cr
Last Qtr EBITDA₹304.84 Cr
Last Qtr EBIT₹188.19 Cr
Profitability
ROE10.25%
ROCE13.83%
TTM NPM6.65%
TTM EBITDA %12.72%
Curr OPM4.83%
Last OPM7.33%
Curr NPM—
Last NPM—
Curr EPS₹13.73
Last EPS₹19.54
Balance sheet
Equity₹98.78 Cr
Reserve₹6.33K Cr
Total Debt₹222.93 Cr
D/E0.03x
Interest %5.78%
Curr Interest₹7.83 Cr
Price / range
Close₹1059.20
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+0.31%
1W+0.61%
1M+1.32%
3M-4.71%
6M-6.71%
1Y-16.15%
2Y-23.68%
3Y+1.93%
5Y+4.53%
Diwali-6.13%
Sector peers — LPG/CNG/PNG/LNG Supplier
CompanyCloseMkt CapTTM P/EROE
ATGL570.60₹62.76K Cr97.7112.40%
PETRONET311.00₹46.65K Cr10.0619.13%
GUJGASLTD221.19₹20.75K Cr13.455.56%
IGL136.84₹19.16K Cr19.228.58%
MGL1059.20₹10.46K Cr15.8610.25%
GSPLTRANS112.97₹3.53K Cr1.33—
CONFIPET63.17₹2.10K Cr15.609.77%
IRMENERGY231.18₹949.22 Cr11.058.18%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue2,776.74+23.1%2,597.892,258.072,265.972,255.299,059.77
Other Income23.5130.3728.9929.4128.87119.20
Total Income2,800.25+22.6%2,628.262,287.062,295.382,284.169,178.97
Interest7.595.734.776.305.0120.57
Expenditure-2,595.85-28.1%-2,369.19-2,108.58-2,023.57-2,026.15-8,038.45
PBDT000000
EBITDA304.75-9.8%342.98260.34352.07337.951,451.07
Depreciation-116.27-108.55-106.08-103.37-103.80-409.18
EBIT188.48-19.5%234.43154.26248.70234.151,041.89
PBT187.07-27.5%259.07178.48271.81258.011,140.52
Tax-50.04-65.37-46.56-69.84-64.64-293.70
Equity98.7898.7898.7898.78098.78
OPM6.689.867.8011.8411.4412.43
Net Profit137.03-29.1%193.70131.92201.97193.37846.82
NPM4.897.375.778.808.579.23
EPS13.87-29.2%19.6113.3520.4519.5885.73

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue9,059.77+19.4%7,589.99+10.6%6,861.95-0.9%6,920.96+78.2%3,884.90+66.2%2,337.79
Other Income119.20184.01175.30111.8885.7480.51
Total Income9,178.97+18.1%7,774+10.5%7,037.25+0.1%7,032.84+77.1%3,970.64+64.2%2,418.30
Expenditure-8,038.45-25.6%-6,399.90-20.7%-5,304.49+11.3%-5,977.30-88.9%-3,164.38-99.7%-1,584.70
Interest-20.57-13.43-11.53-9.39-7.53-7.19
PBDT000000
EBITDA1,451.07-3.9%1,509.78-18.1%1,842.63+55.6%1,184.19+28.1%924.32-1.0%933.95
Depreciation-409.18-306.26-273.64-231.14-196.27-173.67
EBIT1,041.89-13.4%1,203.52-23.3%1,568.99+64.6%953.05+30.9%728.05-4.2%760.28
PBT1,140.52-17.0%1,374.10-20.7%1,732.76+64.2%1,055.54+30.9%806.26-3.3%833.60
Tax-293.70-329.21-443.69-265.49-209.31-214.03
Equity98.7898.780000
OPM (%)12.4317.6825.0015.0020.0034.00
Net Profit846.82-19.0%1,044.89-18.9%1,289.07+63.2%790.05+32.3%596.95-3.7%619.57
NPM (%)9.2313.4418.0011.0015.0026.00
EPS (Rs)85.73-19.0%105.78-18.9%130.50+63.2%79.98+32.4%60.43-3.7%62.72
CEPS85.73105.78130.5079.9860.4362.72

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue2,778.05+23.1%2,598.902,258.902,267.932,256.369,065.26
Other Income23.5530.4329.1029.6029.02119.87
Total Income2,801.60+22.6%2,629.332,2882,297.532,285.389,185.13
Interest7.835.934.876.405.1220.96
Expenditure-2,597.69-28.1%-2,371.01-2,110.06-2,025.80-2,027.60-8,045.51
PBDT000000
EBITDA304.84-9.8%342.78259.97352.08337.861,450.59
Depreciation-116.65-108.96-106.26-103.55-103.98-409.88
EBIT188.19-19.5%233.82153.71248.53233.881,040.71
PBT186.58-27.6%258.32177.94271.73257.781,139.62
Tax-50-65.37-46.70-69.86-64.66-294.04
Equity98.7898.7898.7898.78098.78
OPM6.669.827.7811.8311.2812.41
Net Profit135.40-29.2%192.64129.63201.10191.25840.55
NPM4.837.335.678.758.379.15
EPS13.73-29.1%19.5413.1520.3619.3785.15

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 25-26FY 24-25FY 23-24
Revenue9,065.26+13.6%7,978.97+15.4%6,914.35
Other Income119.87166.59174.87
Total Income9,185.13+12.8%8,145.56+14.9%7,089.22
Expenditure-8,045.51-18.8%-6,775.11-26.2%-5,367.62
Interest-20.96-14.06-13.30
PBDT000
EBITDA1,450.59-7.6%1,569.97-14.9%1,843.90
Depreciation-409.88-352.05-283.87
EBIT1,040.71-14.6%1,217.92-21.9%1,560.03
PBT1,139.62-16.8%1,369.59-20.4%1,721.60
Tax-294.04-329.14-445.23
Equity98.7898.780
OPM (%)12.4116.8124.28
Net Profit840.55-19.2%1,040.45-18.5%1,276.37
NPM (%)9.1512.7718.00
EPS (Rs)85.15-19.2%105.33-18.5%129.21
CEPS85.150129.21

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

22
YearTypeAmountEx-Date
2026Final Dividend1818 Aug 2026
2026Interim Dividend1213 Feb 2026
2025Final Dividend1814 Aug 2025
2025Interim Dividend1203 Feb 2025
2024Final Dividend1814 Aug 2024
2024Interim Dividend1205 Feb 2024
2023Final Dividend1614 Aug 2023
2023Interim Dividend1014 Feb 2023
2022Final Dividend15.511 Aug 2022
2022Interim Dividend9.517 Feb 2022
2021Final Dividend1417 Sep 2021
2021Interim Dividend918 Feb 2021
2020Final Dividend10.516 Sep 2020
2020Special Dividend1516 Sep 2020
2020Interim Dividend9.506 Mar 2020
2019Final Dividend10.529 Aug 2019
2019Interim Dividend9.507 Feb 2019
2018Final Dividend1107 Sep 2018
2018Interim Dividend820 Feb 2018
2017Final Dividend1114 Sep 2017
2017Interim Dividend817 Feb 2017
2016Final Dividend17.515 Sep 2016

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers