IRM Energy LtdLPG/CNG/PNG/LNG SupplierINE07U701015Consolidated₹236.80+5.95 (+2.58%)
Valuation
Market Cap₹974.39 Cr
TTM PE11.34x
Forward PE10.15x
PEG0.65
Book Value₹255.84
P/B0.93x
TTM EPS₹20.93
Fwd EPS₹23.37
TTM Revenue₹1.31K Cr
TTM PAT₹85.97 Cr
TTM EBITDA₹168.76 Cr
TTM EBIT₹115.35 Cr
Last Qtr PAT₹25.43 Cr
Last Qtr EBITDA₹47.33 Cr
Last Qtr EBIT₹33.52 Cr
Profitability
ROE8.18%
ROCE12.23%
TTM NPM6.56%
TTM EBITDA %12.87%
Curr OPM6.90%
Last OPM9.39%
Curr NPM—
Last NPM—
Curr EPS₹6.19
Last EPS₹8.23
Balance sheet
Equity₹41.06 Cr
Reserve₹1.01K Cr
Total Debt₹69.85 Cr
D/E0.07x
Interest %11.88%
Curr Interest₹3.02 Cr
Price / range
Close₹237.31
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+2.65%
1W-3.78%
1M-8.68%
3M-14.54%
6M-27.65%
1Y-23.88%
2Y-41.56%
3Y—
5Y—
Diwali-20.06%
Sector peers — LPG/CNG/PNG/LNG Supplier
CompanyCloseMkt CapTTM P/EROE
ATGL570.60₹62.76K Cr99.5912.40%
PETRONET311.00₹46.65K Cr10.2619.13%
GUJGASLTD221.19₹20.75K Cr13.665.56%
IGL136.84₹19.16K Cr19.778.58%
MGL1059.20₹10.46K Cr16.5610.01%
GSPLTRANS112.97₹3.53K Cr1.312.66%
CONFIPET63.17₹2.10K Cr15.719.77%
IRMENERGY231.18₹949.22 Cr11.348.18%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue363.61+29.0%354.75304288.69281.781,159.96
Other Income4.725.285.376.325.5325.45
Total Income368.32+28.2%360.03309.37295.02287.311,185.41
Interest3.023.235.522.812.8714.74
Expenditure-333.11-24.1%-312.62-291.68-272.83-268.35-1,106.89
PBDT000000
EBITDA47.33+77.2%61.7830.0129.6826.71112.22
Depreciation-13.81-16.42-12.17-11.01-10.41-44.41
EBIT33.52+105.6%45.3617.8418.6716.3067.81
PBT35.21+85.7%47.4017.6922.1918.9678.52
Tax-9.38-13.08-4.47-7-4.75-21.63
Equity41.0641.0641.060041.06
OPM9.5613.175.727.696.736.62
Net Profit25.83+81.9%34.3213.2215.1914.2056.89
NPM7.019.534.275.265.044.80
EPS6.29+81.8%8.363.223.703.4613.86

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 25-26FY 24-25FY 23-24
Revenue1,159.96+9.8%1,056.36+10.4%956.54
Other Income25.4534.4123.82
Total Income1,185.41+8.7%1,090.76+11.3%980.36
Expenditure-1,106.89-8.8%-1,016.94-18.1%-860.85
Interest-14.74-22.09-26.70
PBDT000
EBITDA112.22+16.5%96.33-35.3%148.86
Depreciation-44.41-34.82-26.47
EBIT67.81+10.2%61.51-49.7%122.39
PBT78.52+6.4%73.82-38.2%119.51
Tax-21.63-26.77-28.01
Equity41.0641.060
OPM (%)6.626.7712.00
Net Profit56.89+20.9%47.05-48.6%91.50
NPM (%)4.804.319.00
EPS (Rs)13.86+20.9%11.46-56.2%26.14
CEPS13.8611.4626.14

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue363.61+29.0%354.75304288.69281.781,159.96
Other Income4.725.285.366.325.5325.45
Total Income368.32+28.2%360.03309.37295.02287.311,185.41
Interest3.023.235.522.812.8714.74
Expenditure-333.11-24.1%-312.63-291.65-272.89-268.36-1,106.86
PBDT000000
EBITDA47.33+77.3%61.7730.0429.6226.70112.25
Depreciation-13.81-16.42-12.17-11.01-10.41-44.41
EBIT33.52+105.8%45.3517.8718.6116.2967.84
PBT35.21+85.8%47.4017.7222.1318.9578.55
Tax-9.38-13.08-4.46-7-4.76-21.63
Equity41.0641.0641.060041.06
OPM9.5613.175.737.506.606.63
Net Profit25.43+102.5%33.8112.7513.9812.5653.21
NPM6.909.394.124.744.374.49
EPS6.19+102.3%8.233.113.403.0612.96

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 25-26FY 24-25FY 23-24
Revenue1,159.96+9.8%1,056.36+10.4%956.54
Other Income25.4534.4023.82
Total Income1,185.41+8.7%1,090.76+11.3%980.36
Expenditure-1,106.86-8.8%-1,016.94-18.1%-860.86
Interest-14.74-22.09-26.70
PBDT000
EBITDA112.25+16.5%96.33-35.3%148.85
Depreciation-44.41-34.82-26.47
EBIT67.84+10.3%61.51-49.7%122.38
PBT78.55+6.4%73.81-38.2%119.50
Tax-21.63-26.77-28.01
Equity41.0641.060
OPM (%)6.636.7712.19
Net Profit53.21+17.7%45.20-47.2%85.66
NPM (%)4.494.148.74
EPS (Rs)12.96+17.7%11.01-55.0%24.47
CEPS12.9611.0124.47

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

3
YearTypeAmountEx-Date
2026Final Dividend1.511 Sep 2026
2025Final Dividend1.518 Sep 2025
2024Final Dividend1.512 Jul 2024

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers