IndiaOne Finance - Company Dashboard

Governance Classic Home

Gujarat Gas LtdLPG/CNG/PNG/LNG SupplierINE844O01030Standalone₹244.64+5.21 (+2.18%)Jun-26

Valuation

Market Cap₹22.95K Cr

TTM PE10.14x

Forward PE9.15x

PEG0.31

Book Value₹196.53

P/B1.24x

TTM EPS₹24.13

Fwd EPS₹26.73

TTM Revenue₹23.49K Cr

TTM PAT₹2.07K Cr

TTM EBITDA₹2.97K Cr

TTM EBIT₹2.42K Cr

Last Qtr PAT₹997.97 Cr

Last Qtr EBITDA₹1.30K Cr

Last Qtr EBIT₹1.15K Cr

Profitability

ROE11.20%

ROCE13.00%

TTM NPM8.79%

TTM EBITDA %12.65%

Curr OPM10.32%

Last OPM8.48%

Curr NPM—

Last NPM—

Curr EPS₹10.64

Last EPS₹5.55

Balance sheet

Equity₹187.37 Cr

Reserve₹18.25K Cr

Total Debt₹3,243.49 Cr

D/E0.18x

Interest %0.90%

Curr Interest₹9.02 Cr

Price / range

Close₹244.64

vs 52W High-44.93%

vs 52W Low+2.96%

MA50—

MA200—

Returns

1D+2.18%

1W+1.26%

1M-9.19%

3M-38.79%

6M-31.86%

1Y-44.20%

2Y-60.31%

3Y-45.98%

5Y-63.10%

Diwali-41.81%

Sector peers — LPG/CNG/PNG/LNG Supplier

Company	Close	Mkt Cap	TTM P/E	ROE
ATGL	660.70	₹72.66K Cr	119.48	12.49%
PETRONET	292.60	₹43.89K Cr	10.64	18.51%
GUJGASLTD	244.64	₹22.95K Cr	10.14	11.20%
IGL	148.56	₹20.80K Cr	17.42	10.38%
MGL	1081.70	₹10.68K Cr	14.82	11.22%
CONFIPET	91.96	₹3.06K Cr	23.95	8.99%
IRMENERGY	270.20	₹1.11K Cr	14.42	7.71%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	9,670.26+137.9%	5,975.63	3,865.11	3,978.92	4,065.41	24,198
Other Income	186.80	160.50	54.60	73.10	59.36	620.89
Total Income	9,857.06+139.0%	6,136.13	3,919.71	4,052.02	4,124.77	24,818.89
Interest	9.02	9.53	8.72	8.14	7.93	38.24
Expenditure	-8,525.98-131.4%	-5,347.08	-3,561.73	-3,674.09	-3,684.90	-21,664.02
PBDT	0	0	0	0	0	0
EBITDA	1,295.37+149.2%	782.47	447.32	447.25	519.87	3,151.23
Depreciation	-142.07	-144.39	-135.22	-134.28	-131.43	-579.01
EBIT	1,153.30+196.9%	638.08	312.10	312.97	388.44	2,572.22
PBT	1,331.08+202.6%	726.07	357.98	377.93	439.87	3,088.65
Tax	-333.11	-205.49	-92.40	-96.92	-113.10	-790.10
Equity	0	187.64	137.68	0	137.68	187.64
OPM	13.76	11.83	9.13	9.50	10.66	12.44
Net Profit	997.97+205.4%	520.58	265.58	281.01	326.77	2,298.55
NPM	10.32	8.48	6.78	7.06	7.92	9.26
EPS	10.64+124.0%	5.55	3.86	4.08	4.75	24.50

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	24,198+40.8%	17,184.97+5.5%	16,292.97-5.9%	17,306.16+3.1%	16,787.35+67.2%	10,042.28
Other Income	620.89	209.97	107.75	101.27	90.74	74.03
Total Income	24,818.89+42.7%	17,394.94+6.1%	16,400.72-5.8%	17,407.43+3.1%	16,878.09+66.8%	10,116.31
Expenditure	-21,664.02-36.7%	-15,848.34-6.2%	-14,920.20+3.0%	-15,382.78-1.5%	-15,152.78-80.1%	-8,411.61
Interest	-38.24	-32.49	-29.31	-40.35	-56.82	-116.31
PBDT	0	0	0	0	0	0
EBITDA	3,151.23+67.6%	1,879.76+0.2%	1,876.38-21.6%	2,391.99+15.2%	2,076.30-0.6%	2,087.82
Depreciation	-579.01	-510.64	-474.30	-428.26	-384.91	-340.84
EBIT	2,572.22+87.9%	1,369.12-2.4%	1,402.08-28.6%	1,963.73+16.1%	1,691.39-3.2%	1,746.98
PBT	3,088.65+99.7%	1,546.60+0.7%	1,536.21-24.1%	2,024.65+18.2%	1,713.41+0.5%	1,704.70
Tax	-790.10	-401.09	-393.44	-499.18	-427.77	-429.20
Equity	187.64	137.68	0	0	0	0
OPM (%)	12.44	8.89	9.00	12.00	10.00	17.00
Net Profit	2,298.55+100.7%	1,145.51+0.2%	1,142.77-25.1%	1,525.47+18.7%	1,285.64+0.8%	1,275.50
NPM (%)	9.26	6.59	7.00	9.00	8.00	13.00
EPS (Rs)	24.50+47.2%	16.64+0.2%	16.60-25.1%	22.16+18.6%	18.68+0.8%	18.53
CEPS	24.50	16.64	16.60	22.16	18.68	18.53

Metric	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	FY25-26
Revenue	6,002.40+39.9%	3,865.11	3,978.92	4,065.41	4,288.98	24,424.70
Other Income	158.83	54.60	71.26	59.36	74.35	547.48
Total Income	6,161.23+41.2%	3,919.71	4,050.18	4,124.77	4,363.33	24,972.21
Interest	45.64	8.72	8.14	7.93	7.44	251.06
Expenditure	-5,662.80-42.4%	-3,561.73	-3,674.09	-3,684.90	-3,975.49	-22,522.72
PBDT	0	0	0	0	0	0
EBITDA	608.84+35.4%	447.32	447.25	519.87	449.51	3,051.99
Depreciation	-223.60	-135.22	-134.28	-131.43	-128.58	-898.95
EBIT	385.24+20.0%	312.10	312.97	388.44	320.93	2,153.04
PBT	351.86-9.3%	357.98	376.09	439.87	387.84	2,299.68
Tax	-221.72	-92.40	-96.92	-113.10	-100.66	-763.36
Equity	187.37	0	0	137.68	137.68	187.37
OPM	5.71	9.13	9.29	10.66	8.89	9.21
Net Profit	151.80-47.3%	266.84	279.81	327.64	287.88	1,677.58
NPM	2.46	6.81	6.91	7.94	6.60	6.72
EPS	3.75-10.3%	3.88	4.06	4.76	4.18	21.55

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	24,424.73+42.1%	17,184.97+5.5%	16,292.97-5.9%	17,306.16+3.1%	16,787.35+67.2%	10,042.28
Other Income	547.48	208.29	106.11	101.33	90.87	74.16
Total Income	24,972.21+43.6%	17,393.26+6.1%	16,399.08-5.8%	17,407.49+3.1%	16,878.22+66.8%	10,116.44
Expenditure	-22,522.72-42.1%	-15,848.34-6.2%	-14,920.20+3.0%	-15,382.78-1.5%	-15,152.78-80.1%	-8,411.61
Interest	-251.06	-32.49	-29.31	-40.35	-56.82	-116.31
PBDT	0	0	0	0	0	0
EBITDA	3,052.02+62.4%	1,879.76+0.2%	1,876.38-21.6%	2,391.99+15.2%	2,076.30-0.6%	2,087.82
Depreciation	-898.95	-510.64	-474.30	-428.26	-384.91	-340.84
EBIT	2,153.07+57.3%	1,369.12-2.4%	1,402.08-28.6%	1,963.73+16.1%	1,691.39-3.2%	1,746.98
PBT	2,299.68+48.9%	1,544.92+0.7%	1,534.57-24.2%	2,024.71+18.2%	1,713.54+0.5%	1,704.83
Tax	-763.36	-401.09	-393.44	-499.19	-427.79	-429.22
Equity	187.37	137.68	0	0	0	0
OPM (%)	9.21	8.88	9.36	11.63	10.15	16.85
Net Profit	1,677.58+46.1%	1,148.32+0.4%	1,143.70-25.2%	1,528.38+18.7%	1,287.37+0.8%	1,277.72
NPM (%)	6.72	6.60	6.97	8.78	7.63	12.63
EPS (Rs)	21.55+29.2%	16.68+0.4%	16.61-25.2%	22.20+18.7%	18.70+0.8%	18.56
CEPS	21.55	16.68	16.61	22.20	18.70	18.56

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	5.82	04 Sep 2025
2024	Final Dividend	5.66	09 Sep 2024
2023	Final Dividend	6.65	11 Sep 2023
2022	Final Dividend	2	19 Aug 2022
2021	Final Dividend	2	08 Sep 2021
2020	Final Dividend	1.25	09 Sep 2020
2019	Final Dividend	1	12 Sep 2019
2018	Final Dividend	4	18 Sep 2018
2017	Final Dividend	3	20 Sep 2017
2016	Final Dividend	2.5	21 Sep 2016
2015	Final Dividend	5	17 Dec 2015

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2019	Rs.10/- to Rs.2/-	15 Jan 2019

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split