Governance Classic Home
Indraprastha Gas LtdLPG/CNG/PNG/LNG SupplierINE203G01027Consolidated₹148.56-0.11 (-0.07%)Jun-26
Valuation
Market Cap₹20.80K Cr
TTM PE15.28x
Forward PE16.01x
PEG-1.26
Book Value₹82.17
P/B1.81x
TTM EPS₹9.72
Fwd EPS₹9.28
TTM Revenue₹18.56K Cr
TTM PAT₹1.35K Cr
TTM EBITDA₹1.63K Cr
TTM EBIT₹1.10K Cr
Last Qtr PAT₹237.92 Cr
Last Qtr EBITDA₹293.90 Cr
Last Qtr EBIT₹156.46 Cr
Profitability
ROE11.77%
ROCE12.78%
TTM NPM7.29%
TTM EBITDA %8.76%
Curr OPM4.62%
Last OPM7.23%
Curr NPM—
Last NPM—
Curr EPS₹1.72
Last EPS₹2.43
Balance sheet
Equity₹280.00 Cr
Reserve₹11.22K Cr
Total Debt₹97.75 Cr
D/E0.01x
Interest %1.47%
Curr Interest₹3.49 Cr
Price / range
Close₹148.56
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-0.07%
1W-2.25%
1M-0.56%
3M-12.61%
6M-5.59%
1Y-31.09%
2Y-44.50%
3Y-36.43%
5Y-47.07%
Diwali-22.60%
Sector peers — LPG/CNG/PNG/LNG Supplier
CompanyCloseMkt CapTTM P/EROE
ATGL660.70₹72.66K Cr114.9013.00%
PETRONET292.60₹43.89K Cr10.4318.88%
GUJGASLTD244.64₹22.95K Cr14.875.56%
IGL148.56₹20.80K Cr15.2811.77%
MGL1081.70₹10.68K Cr14.9411.12%
CONFIPET91.96₹3.06K Cr22.719.77%
IRMENERGY270.20₹1.11K Cr15.187.33%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue5,040.15+16.5%4,584.514,488.714,445.894,326.6017,845.70
Other Income103.14101.24130.09162.5790.07483.97
Total Income5,143.29+16.5%4,685.754,618.804,608.464,416.6718,329.68
Interest2.377.372.092.152.2413.85
Expenditure-4,883.37-23.9%-4,300.83-4,149.33-4,133.10-3,940.87-16,524.13
PBDT000000
EBITDA295.50-42.3%422.94472.52442.83511.751,850.03
Depreciation-136.35-131.89-131.05-127.89-123.78-514.61
EBIT159.15-59.0%291.05341.47314.94387.971,335.42
PBT259.92-45.4%384.92469.47475.36475.801,805.55
Tax-73.74-107.84-110.90-102.85-119.86-441.45
Equity2802802800280280
OPM5.058.2110.1610.6910.779.85
Net Profit186.18-47.7%277.08358.57372.51355.941,364.10
NPM3.625.917.768.388.067.44
EPS1.33-47.6%1.982.562.662.549.74

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue17,845.71+8.4%16,466.45+6.5%15,456.53-0.9%15,603.02+83.9%8,484.73+56.0%5,438.68
Other Income483.97441.55363.21261.91215.04150.23
Total Income18,329.68+8.4%16,908+6.9%15,819.74-0.3%15,864.93+82.4%8,699.77+55.7%5,588.91
Expenditure-16,524.13-10.4%-14,971.10-10.8%-13,512.58+3.0%-13,937.19-101.0%-6,933.89-62.9%-4,257.42
Interest-13.85-9.21-9.15-10.59-13.21-11.34
PBDT000000
EBITDA1,850.04-6.5%1,978.63-16.4%2,366.85+16.0%2,039.78+8.4%1,881.11+26.8%1,482.99
Depreciation-514.61-474.07-413.75-363.36-317.06-290.39
EBIT1,335.43-11.2%1,504.56-23.0%1,953.10+16.5%1,676.42+7.2%1,564.05+31.1%1,192.60
PBT1,805.55-6.8%1,936.90-16.0%2,307.16+19.7%1,927.74+9.2%1,765.88+32.6%1,331.49
Tax-441.45-469.31-559.08-482.72-450.93-325.84
Equity2802800000
OPM (%)9.8511.4615.0012.0020.0024.00
Net Profit1,364.10-7.1%1,467.59-16.0%1,748.08+21.0%1,445.02+9.9%1,314.96+30.8%1,005.65
NPM (%)7.448.6811.009.0015.0018.00
EPS (Rs)9.74-7.1%10.48-58.0%24.97+21.0%20.64+9.8%18.79+30.8%14.37
CEPS9.7410.4824.9720.6418.7914.37

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue5,043.44+16.6%4,584.584,489.024,445.964,326.7517,846.30
Other Income101.92100.2089.1794.9089.40373.66
Total Income5,145.36+16.5%4,684.784,578.194,540.864,416.1518,219.97
Interest3.497.762.482.552.6515.44
Expenditure-4,890.47-24.0%-4,304.21-4,152.56-4,135.88-3,943.16-16,535.81
PBDT000000
EBITDA293.90-42.4%421.06470.86441.11510.611,843.63
Depreciation-137.44-132.93-131.92-128.48-124.37-517.70
EBIT156.46-59.5%288.13338.94312.63386.241,325.93
PBT254.89-46.1%380.57425.63404.98472.991,684.16
Tax-73.80-107.85-111.18-102.68-119.95-441.66
Equity28028000280280
OPM4.958.129.308.9210.719.24
Net Profit237.92-44.4%338.75392.01384.95427.811,543.51
NPM4.627.238.568.489.698.47
EPS1.72-43.8%2.432.812.763.0611.07

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue17,846.31+8.4%16,466.73+6.5%15,456.53-0.9%15,603.02+83.9%8,484.73+56.0%5,438.68
Other Income373.66334.12260.95202.91176.64114.83
Total Income18,219.97+8.4%16,800.85+6.9%15,717.48-0.6%15,805.93+82.5%8,661.37+56.0%5,553.51
Expenditure-16,535.81-10.4%-14,979.61-10.8%-13,516+3.0%-13,937.19-101.0%-6,933.89-62.9%-4,257.42
Interest-15.44-10.30-9.17-10.59-13.21-11.34
PBDT000000
EBITDA1,843.64-6.6%1,973.28-16.5%2,363.66+15.9%2,039.78+8.4%1,881.11+26.8%1,482.99
Depreciation-517.70-475.86-413.96-363.36-317.06-290.39
EBIT1,325.94-11.5%1,497.42-23.2%1,949.70+16.3%1,676.42+7.2%1,564.05+31.1%1,192.60
PBT1,684.16-7.5%1,821.24-17.3%2,201.48+17.8%1,868.74+8.2%1,727.48+33.3%1,296.09
Tax-441.66-469.52-559.10-482.72-450.93-249.35
Equity2802800000
OPM (%)9.2410.8414.0111.8219.9423.34
Net Profit1,543.51-9.9%1,713.01-13.6%1,983.40+21.0%1,639.65+9.1%1,502.27+28.1%1,172.55
NPM (%)8.4710.2012.6210.3717.3421.11
EPS (Rs)11.07-9.8%12.27-56.7%28.36+21.1%23.42+9.1%21.46+28.1%16.75
CEPS11.0712.2728.3623.4221.4616.75

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

23
YearTypeAmountEx-Date
2026Interim Dividend3.2518 Feb 2026
2025Final Dividend1.515 Sep 2025
2025Interim Dividend5.512 Nov 2024
2024Final Dividend513 Sep 2024
2024Interim Dividend415 Nov 2023
2023Interim Dividend1031 Mar 2023
2023Interim Dividend307 Feb 2023
2022Final Dividend5.515 Sep 2022
2021Final Dividend3.616 Sep 2021
2020Final Dividend2.817 Sep 2020
2019Final Dividend2.412 Sep 2019
2018Final Dividend214 Sep 2018
2017Final Dividend518 Sep 2017
2017Interim Dividend3.529 Nov 2016
2016Final Dividend616 Sep 2016
2015Final Dividend609 Sep 2015
2014Final Dividend5.502 Sep 2014
2013Final Dividend5.520 Aug 2013
2012Final Dividend524 Jul 2012
2011Final Dividend519 Jul 2011
2010Final Dividend4.517 Aug 2010
2009Final Dividend420 Jul 2009
2008Final Dividend414 Jul 2008

Bonus

1
YearRatioEx-Date
20251:131 Jan 2025

Split

1
YearRatioEx-Date
2017Rs.10/- to Rs.2/-09 Nov 2017
Loading company dashboard...
Fetching ratios, charts, and peers