Garden Reach Shipbuilders & Engineers LtdAerospace and DefenseINE382Z01011Standalone₹2136.35-3.15 (-0.15%)
Valuation
Market Cap₹24.46K Cr
TTM PE30.55x
Forward PE28.37x
PEG4.34
Book Value₹229.25
P/B9.32x
TTM EPS₹69.90
Fwd EPS₹75.29
TTM Revenue₹7.51K Cr
TTM PAT₹800.60 Cr
TTM EBITDA₹832.61 Cr
TTM EBIT₹781.89 Cr
Last Qtr PAT₹172.84 Cr
Last Qtr EBITDA₹149.22 Cr
Last Qtr EBIT₹135.72 Cr
Profitability
ROE30.49%
ROCE41.00%
TTM NPM10.66%
TTM EBITDA %11.09%
Curr OPM9.03%
Last OPM13.84%
Curr NPM—
Last NPM—
Curr EPS₹15.09
Last EPS₹26.47
Balance sheet
Equity₹114.55 Cr
Reserve₹2.51K Cr
Total Debt₹9.59 Cr
D/E0.00x
Interest %2.18%
Curr Interest₹3.76 Cr
Price / range
Close₹2135.70
vs 52W High-36.04%
vs 52W Low+15.94%
MA50—
MA200—
Returns
1D-0.07%
1W+9.97%
1M-0.06%
3M-17.80%
6M-29.28%
1Y-17.39%
2Y+34.35%
3Y+180.20%
5Y+713.60%
Diwali-12.53%
Sector peers — Aerospace and Defense
CompanyCloseMkt CapTTM P/EROE
HAL4980.00₹3.33L Cr35.8922.61%
BEL396.00₹2.89L Cr45.4124.31%
BDL1060.00₹38.86K Cr74.6012.99%
GRSE2135.70₹24.46K Cr30.5530.49%
DATAPATTNS3767.70₹21.09K Cr87.6413.87%
MTARTECH5448.50₹16.76K Cr69.8229.18%
ZENTEC1720.80₹15.54K Cr90.478.60%
APOLLO413.65₹15.37K Cr100.406.91%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue1,814.62+38.5%2,119.211,895.691,677.381,309.877,002.16
Other Income99.5771.156268.6972.55274.39
Total Income1,914.18+38.5%2,190.371,957.691,746.071,382.427,276.54
Interest3.762.623.793.626.0916.12
Expenditure-1,682.66-38.4%-1,779.51-1,739.92-1,536.71-1,215.70-6,271.85
PBDT000000
EBITDA149.22+33.3%355.31171.92156.16111.91795.30
Depreciation-13.50-12.99-12.36-11.87-11.65-48.87
EBIT135.72+35.4%342.32159.56144.29100.26746.43
PBT231.53+38.9%410.85217.77209.36166.721,004.70
Tax-58.69-107.65-46.99-55.57-46.54-256.76
Equity114.55114.55114.550114.55114.55
OPM12.1018.7611.1212.4812.0613.81
Net Profit172.84+43.8%303.20170.77153.79120.18747.93
NPM9.0313.848.729.178.6910.28
EPS15.09+43.9%26.4714.9113.4310.4965.29

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue7,002.16+38.0%5,075.69+41.3%3,592.64+40.3%2,561.15+45.7%1,757.51+54.1%1,140.84
Other Income274.39334.84299.62201.84160.65187.60
Total Income7,276.54+34.5%5,410.53+39.0%3,892.26+40.9%2,762.98+44.0%1,918.17+44.4%1,328.43
Expenditure-6,271.85-33.2%-4,707.24-38.0%-3,411.34-38.8%-2,457.76-48.7%-1,653.24-50.2%-1,100.56
Interest-16.12-10.32-11.49-6.48-0.76-2.70
PBDT000000
EBITDA795.30+88.8%421.26+79.9%234.12+57.1%149.04+5.9%140.74+95.3%72.07
Depreciation-48.87-42.49-41.33-39.17-35.71-29.09
EBIT746.43+97.1%378.77+96.5%192.79+75.5%109.87+4.6%105.03+144.4%42.98
PBT1,004.70+42.9%703.29+46.2%480.92+57.6%305.22+18.7%257.24+24.2%207.12
Tax-256.76-175.89-123.65-77.09-67.72-53.65
Equity114.55114.550000
OPM (%)13.8113.0012.0011.0013.0016.00
Net Profit747.93+41.8%527.40+47.6%357.27+56.6%228.12+20.4%189.53+23.5%153.47
NPM (%)10.289.759.008.0010.0012.00
EPS (Rs)65.29+41.8%46.04+47.6%31.19+56.7%19.91+20.3%16.55+23.5%13.40
CEPS65.2946.0431.1919.9116.5513.40

Consolidated

16 lines · 1 periods
MetricFY25-26
Revenue7,002.16
Other Income274.39
Total Income7,276.54
Interest16.12
Expenditure-6,271.85
PBDT0
EBITDA795.30
Depreciation-48.87
EBIT746.43
PBT1,004.70
Tax-256.76
Equity114.55
OPM13.81
Net Profit747.93
NPM10.28
EPS65.29

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue7,002.16+38.0%5,075.69
Other Income274.39334.84
Total Income7,276.54+34.5%5,410.53
Expenditure-6,271.85-33.2%-4,707.24
Interest-16.12-10.32
PBDT00
EBITDA795.30+88.8%421.26
Depreciation-48.87-42.49
EBIT746.43+97.1%378.77
PBT1,004.70+42.9%703.29
Tax-256.76-175.89
Equity114.55114.55
OPM (%)13.8113.00
Net Profit747.93+41.8%527.40
NPM (%)10.289.75
EPS (Rs)65.29+41.8%46.04
CEPS65.2946.04

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

16
YearTypeAmountEx-Date
2026Final Dividend6.718 Sep 2026
2026Interim Dividend7.1503 Feb 2026
2026Interim Dividend5.7511 Nov 2025
2025Final Dividend4.912 Sep 2025
2025Interim Dividend8.9507 Feb 2025
2024Final Dividend1.4413 Sep 2024
2024Interim Dividend7.9223 Feb 2024
2023Final Dividend0.715 Sep 2023
2023Interim Dividend5.520 Feb 2023
2022Final Dividend0.8516 Sep 2022
2022Interim Dividend4.9522 Feb 2022
2021Final Dividend1.1502 Sep 2021
2021Interim Dividend3.8517 Feb 2021
2020Final Dividend1.403 Sep 2020
2020Interim Dividend5.7426 Mar 2020
2019Final Dividend5.112 Sep 2019

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers