IndiaOne Finance - Company Dashboard

Governance Classic Home

Garden Reach Shipbuilders & Engineers LtdAerospace and DefenseINE382Z01011Standalone₹2413.00+73.15 (+3.13%)Jun-26

Valuation

Market Cap₹27.63K Cr

TTM PE34.50x

Forward PE32.03x

PEG4.90

Book Value₹229.25

P/B10.52x

TTM EPS₹69.90

Fwd EPS₹75.29

TTM Revenue₹7.51K Cr

TTM PAT₹800.60 Cr

TTM EBITDA₹832.61 Cr

TTM EBIT₹781.89 Cr

Last Qtr PAT₹172.84 Cr

Last Qtr EBITDA₹149.22 Cr

Last Qtr EBIT₹135.72 Cr

Profitability

ROE30.49%

ROCE41.00%

TTM NPM10.66%

TTM EBITDA %11.09%

Curr OPM9.03%

Last OPM13.84%

Curr NPM—

Last NPM—

Curr EPS₹15.09

Last EPS₹26.47

Balance sheet

Equity₹114.55 Cr

Reserve₹2.51K Cr

Total Debt₹9.59 Cr

D/E0.00x

Interest %2.18%

Curr Interest₹3.76 Cr

Price / range

Close₹2411.80

vs 52W High-27.77%

vs 52W Low+22.74%

MA50—

MA200—

Returns

1D+3.08%

1W-0.52%

1M-9.88%

3M-14.57%

6M+0.85%

1Y-8.18%

2Y+40.45%

3Y+193.05%

5Y+1142.24%

Diwali-1.22%

Sector peers — Aerospace and Defense

Company	Close	Mkt Cap	TTM P/E	ROE
HAL	4800.30	₹3.21L Cr	34.60	22.61%
BEL	393.30	₹2.87L Cr	46.99	25.54%
BDL	1196.60	₹43.86K Cr	84.21	12.99%
GRSE	2411.80	₹27.63K Cr	34.50	30.49%
DATAPATTNS	4513.30	₹25.27K Cr	94.30	15.43%
MTARTECH	7202.00	₹22.15K Cr	164.62	16.36%
AEQUS	231.67	₹15.54K Cr	282.52	3.35%
ASTRAMICRO	1631.20	₹15.49K Cr	88.70	13.29%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,814.62+38.5%	2,119.21	1,895.69	1,677.38	1,309.87	7,002.16
Other Income	99.57	71.15	62	68.69	72.55	274.39
Total Income	1,914.18+38.5%	2,190.37	1,957.69	1,746.07	1,382.42	7,276.54
Interest	3.76	2.62	3.79	3.62	6.09	16.12
Expenditure	-1,682.66-38.4%	-1,779.51	-1,739.92	-1,536.71	-1,215.70	-6,271.85
PBDT	0	0	0	0	0	0
EBITDA	149.22+33.3%	355.31	171.92	156.16	111.91	795.30
Depreciation	-13.50	-12.99	-12.36	-11.87	-11.65	-48.87
EBIT	135.72+35.4%	342.32	159.56	144.29	100.26	746.43
PBT	231.53+38.9%	410.85	217.77	209.36	166.72	1,004.70
Tax	-58.69	-107.65	-46.99	-55.57	-46.54	-256.76
Equity	114.55	114.55	114.55	0	114.55	114.55
OPM	12.10	18.76	11.12	12.48	12.06	13.81
Net Profit	172.84+43.8%	303.20	170.77	153.79	120.18	747.93
NPM	9.03	13.84	8.72	9.17	8.69	10.28
EPS	15.09+43.9%	26.47	14.91	13.43	10.49	65.29

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	7,002.16+38.0%	5,075.69+41.3%	3,592.64+40.3%	2,561.15+45.7%	1,757.51+54.1%	1,140.84
Other Income	274.39	334.84	299.62	201.84	160.65	187.60
Total Income	7,276.54+34.5%	5,410.53+39.0%	3,892.26+40.9%	2,762.98+44.0%	1,918.17+44.4%	1,328.43
Expenditure	-6,271.85-33.2%	-4,707.24-38.0%	-3,411.34-38.8%	-2,457.76-48.7%	-1,653.24-50.2%	-1,100.56
Interest	-16.12	-10.32	-11.49	-6.48	-0.76	-2.70
PBDT	0	0	0	0	0	0
EBITDA	795.30+88.8%	421.26+79.9%	234.12+57.1%	149.04+5.9%	140.74+95.3%	72.07
Depreciation	-48.87	-42.49	-41.33	-39.17	-35.71	-29.09
EBIT	746.43+97.1%	378.77+96.5%	192.79+75.5%	109.87+4.6%	105.03+144.4%	42.98
PBT	1,004.70+42.9%	703.29+46.2%	480.92+57.6%	305.22+18.7%	257.24+24.2%	207.12
Tax	-256.76	-175.89	-123.65	-77.09	-67.72	-53.65
Equity	114.55	114.55	0	0	0	0
OPM (%)	13.81	13.00	12.00	11.00	13.00	16.00
Net Profit	747.93+41.8%	527.40+47.6%	357.27+56.6%	228.12+20.4%	189.53+23.5%	153.47
NPM (%)	10.28	9.75	9.00	8.00	10.00	12.00
EPS (Rs)	65.29+41.8%	46.04+47.6%	31.19+56.7%	19.91+20.3%	16.55+23.5%	13.40
CEPS	65.29	46.04	31.19	19.91	16.55	13.40

Metric	FY25-26
Revenue	7,002.16
Other Income	274.39
Total Income	7,276.54
Interest	16.12
Expenditure	-6,271.85
PBDT	0
EBITDA	795.30
Depreciation	-48.87
EBIT	746.43
PBT	1,004.70
Tax	-256.76
Equity	114.55
OPM	13.81
Net Profit	747.93
NPM	10.28
EPS	65.29

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	7,002.16+38.0%	5,075.69
Other Income	274.39	334.84
Total Income	7,276.54+34.5%	5,410.53
Expenditure	-6,271.85-33.2%	-4,707.24
Interest	-16.12	-10.32
PBDT	0	0
EBITDA	795.30+88.8%	421.26
Depreciation	-48.87	-42.49
EBIT	746.43+97.1%	378.77
PBT	1,004.70+42.9%	703.29
Tax	-256.76	-175.89
Equity	114.55	114.55
OPM (%)	13.81	13.00
Net Profit	747.93+41.8%	527.40
NPM (%)	10.28	9.75
EPS (Rs)	65.29+41.8%	46.04
CEPS	65.29	46.04

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Interim Dividend	7.15	03 Feb 2026
2026	Interim Dividend	5.75	11 Nov 2025
2025	Final Dividend	4.9	12 Sep 2025
2025	Interim Dividend	8.95	07 Feb 2025
2024	Final Dividend	1.44	13 Sep 2024
2024	Interim Dividend	7.92	23 Feb 2024
2023	Final Dividend	0.7	15 Sep 2023
2023	Interim Dividend	5.5	20 Feb 2023
2022	Final Dividend	0.85	16 Sep 2022
2022	Interim Dividend	4.95	22 Feb 2022
2021	Final Dividend	1.15	02 Sep 2021
2021	Interim Dividend	3.85	17 Feb 2021
2020	Final Dividend	1.4	03 Sep 2020
2020	Interim Dividend	5.74	26 Mar 2020
2019	Final Dividend	5.1	12 Sep 2019

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split