IndiaOne Finance - Company Dashboard

Governance Classic Home

Apollo Micro Systems LtdAerospace and DefenseINE713T01028Consolidated₹370.55-7.65 (-2.02%)Jun-26

Valuation

Market Cap₹13.78K Cr

TTM PE107.14x

Forward PE109.89x

PEG18.44

Book Value₹35.34

P/B10.49x

TTM EPS₹3.46

Fwd EPS₹3.37

TTM Revenue₹1.02K Cr

TTM PAT₹114.92 Cr

TTM EBITDA₹230.97 Cr

TTM EBIT₹205.55 Cr

Last Qtr PAT₹25.22 Cr

Last Qtr EBITDA₹53.72 Cr

Last Qtr EBIT₹46.13 Cr

Profitability

ROE8.75%

ROCE11.55%

TTM NPM11.24%

TTM EBITDA %22.60%

Curr OPM9.95%

Last OPM12.41%

Curr NPM—

Last NPM—

Curr EPS₹0.75

Last EPS₹1.09

Balance sheet

Equity₹35.73 Cr

Reserve₹1.28K Cr

Total Debt₹532.41 Cr

D/E0.41x

Interest %42.51%

Curr Interest₹10.72 Cr

Price / range

Close₹370.70

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-2.00%

1W-12.18%

1M-4.36%

3M-13.13%

6M+79.92%

1Y+7.93%

2Y+237.31%

3Y+563.74%

5Y+3076.52%

Diwali+34.41%

Sector peers — Aerospace and Defense

Company	Close	Mkt Cap	TTM P/E	ROE
HAL	4800.30	₹3.21L Cr	34.44	22.71%
BEL	393.30	₹2.87L Cr	46.82	25.63%
BDL	1196.60	₹43.86K Cr	84.21	12.99%
GRSE	2411.80	₹27.63K Cr	34.50	30.49%
DATAPATTNS	4513.30	₹25.27K Cr	94.30	15.43%
MTARTECH	7202.00	₹22.15K Cr	165.98	16.22%
AEQUS	231.67	₹15.54K Cr	-100.29	-7.62%
ASTRAMICRO	1631.20	₹15.49K Cr	81.93	14.38%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	155.89+16.7%	205.22	200.78	225.27	133.58	764.85
Other Income	7.36	8.41	4.42	3.17	1.35	17.34
Total Income	163.25+21.0%	213.63	205.20	228.43	134.93	782.19
Interest	9.32	8.25	8.71	10.13	10.02	37.10
Expenditure	-122.55-14.4%	-158.20	-200.06	-180.91	-107.11	-607.56
PBDT	0	0	0	0	0	0
EBITDA	48.36+18.0%	60.40	14.56	59.23	40.98	213.88
Depreciation	-5.70	-5.13	-5.13	-4.74	-4.49	-19.49
EBIT	42.66+16.9%	55.27	9.43	54.49	36.49	194.39
PBT	40.70+46.3%	55.43	5.15	47.52	27.82	174.63
Tax	-12.87	-17.98	-13.20	-14.47	-8.40	-54.05
Equity	37.16	35.73	35.73	0	33.35	35.73
OPM	24.93	25.95	2.51	21.10	20.62	22.33
Net Profit	27.83+43.2%	37.45	-8.05	33.05	19.43	120.58
NPM	17.05	17.53	-3.92	14.67	14.40	15.42
EPS	0.77+24.2%	1.11	0.93	1.02	0.62	3.57

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	764.85+36.1%	562.07+51.2%	371.63+24.9%	297.53+22.3%	243.19+19.8%	203.07
Other Income	17.34	4.05	2.63	1.28	0.76	0.64
Total Income	782.19+38.2%	566.12+51.3%	374.27+25.3%	298.81+22.5%	243.95+19.8%	203.71
Expenditure	-607.56-26.0%	-482.31-46.4%	-329.37-23.8%	-266.14-19.0%	-223.69-18.2%	-189.25
Interest	-37.10	-34.14	-30.30	-22.63	-17.18	-16.02
PBDT	0	0	0	0	0	0
EBITDA	213.88+65.5%	129.22+54.1%	83.86+30.2%	64.39+41.0%	45.66+18.5%	38.53
Depreciation	-19.49	-15.32	-11.30	-10.37	-8.98	-8.69
EBIT	194.39+70.7%	113.90+57.0%	72.56+34.3%	54.02+47.3%	36.68+22.9%	29.84
PBT	174.63+108.4%	83.80+86.6%	44.90+52.5%	29.44+45.3%	20.26+40.1%	14.46
Tax	-54.05	-26.56	-13.23	-10.37	-5.64	-4.21
Equity	35.73	30.65	0	0	0	0
OPM (%)	22.33	14.80	12.00	10.00	8.00	7.00
Net Profit	120.58+110.7%	57.24+80.7%	31.67+66.1%	19.07+30.4%	14.62+42.5%	10.26
NPM (%)	15.42	10.11	8.00	6.00	6.00	5.00
EPS (Rs)	3.57+88.9%	1.89	0-100.0%	9.18+30.4%	7.04+42.5%	4.94
CEPS	3.53	1.89	0	9.18	7.04	4.94

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	251.29+88.1%	293.26	252.22	225.27	133.58	904.32
Other Income	2.25	3.19	0.91	1.30	0.87	6.27
Total Income	253.54+88.6%	296.45	253.13	226.57	134.46	910.60
Interest	10.72	9.08	13.63	12.60	12.03	47.32
Expenditure	-215.88-97.7%	-241.66	-221.56	-183.42	-109.17	-755.80
PBDT	0	0	0	0	0	0
EBITDA	53.72+31.2%	67.65	50.40	59.20	40.93	218.16
Depreciation	-7.59	-6.97	-6.11	-4.75	-4.49	-22.32
EBIT	46.13+26.6%	60.68	44.29	54.45	36.44	195.84
PBT	37.67+49.0%	54.79	31.57	43.15	25.29	154.80
Tax	-12.45	-18.01	-8.69	-13.12	-7.60	-47.42
Equity	37.16	35.73	35.73	0	33.35	35.73
OPM	14.86	18.48	12.47	19.04	18.81	17.00
Net Profit	25.22+42.6%	36.79	22.88	30.03	17.68	107.38
NPM	9.95	12.41	9.04	13.25	13.15	11.79
EPS	0.75+33.9%	1.09	0.69	0.93	0.56	3.18

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 21-22	FY 20-21
Revenue	904.32+60.9%	562.07+51.2%	371.63	243.19+19.8%	203.07
Other Income	6.27	2.89	1.83	0.76	0.64
Total Income	910.60+61.2%	564.95+51.3%	373.46	243.95+19.8%	203.71
Expenditure	-755.80-56.7%	-482.41-46.5%	-329.37	-223.70-18.2%	-189.25
Interest	-47.32	-34.22	-30.30	-17.18	-16.02
PBDT	0	0	0	0	0
EBITDA	218.16+68.8%	129.21+54.1%	83.86	45.65+18.5%	38.53
Depreciation	-22.32	-15.33	-11.30	-8.98	-8.69
EBIT	195.84+72.0%	113.88+56.9%	72.56	36.67+22.9%	29.84
PBT	154.80+87.5%	82.55+87.2%	44.09	20.25+40.0%	14.46
Tax	-47.42	-26.19	-12.99	-5.64	-4.21
Equity	35.73	30.65	0	0	0
OPM (%)	17.00	14.61	11.81	8.30	7.10
Net Profit	107.38+90.5%	56.36+81.2%	31.11	14.62+42.6%	10.25
NPM (%)	11.79	9.98	8.33	5.99	5.03
EPS (Rs)	3.18+71.0%	1.86	0	7.04+42.5%	4.94
CEPS	3.15	1.86	0	7.04	4.94

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	0.25	08 Sep 2025
2024	Final Dividend	0.05	20 Sep 2024
2023	Final Dividend	0.03	22 Sep 2023
2022	Final Dividend	0.25	08 Sep 2022
2021	Final Dividend	0.25	16 Sep 2021
2020	Final Dividend	0.5	17 Sep 2020
2019	Interim Dividend	1	15 Nov 2018

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2023	Rs.10/- to Rs.1/-	04 May 2023

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split