Apollo Micro Systems LtdAerospace and DefenseINE713T01028Consolidated₹434.80+34.35 (+8.58%)
Valuation
Market Cap₹16.17K Cr
TTM PE113.01x
Forward PE103.27x
PEG10.03
Book Value₹40.88
P/B10.64x
TTM EPS₹3.85
Fwd EPS₹4.21
TTM Revenue₹1.18K Cr
TTM PAT₹131.04 Cr
TTM EBITDA₹282.94 Cr
TTM EBIT₹254.67 Cr
Last Qtr PAT₹46.15 Cr
Last Qtr EBITDA₹111.17 Cr
Last Qtr EBIT₹103.57 Cr
Profitability
ROE8.63%
ROCE12.14%
TTM NPM11.06%
TTM EBITDA %23.88%
Curr OPM11.78%
Last OPM9.95%
Curr NPM—
Last NPM—
Curr EPS₹1.32
Last EPS₹0.75
Balance sheet
Equity₹37.16 Cr
Reserve₹1.48K Cr
Total Debt₹659.37 Cr
D/E0.43x
Interest %31.70%
Curr Interest₹14.63 Cr
Price / range
Close₹435.10
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+8.45%
1W+4.76%
1M+10.31%
3M+9.21%
6M+46.99%
1Y+56.57%
2Y+336.19%
3Y+362.82%
5Y+3516.79%
Diwali+57.76%
Sector peers — Aerospace and Defense
CompanyCloseMkt CapTTM P/EROE
HAL5079.10₹3.40L Cr36.4422.71%
BEL398.00₹2.91L Cr45.4924.38%
TONBO1275.30₹46.47K Cr357.23—
BDL1075.00₹39.41K Cr75.6512.99%
GRSE2143.40₹24.55K Cr30.6630.49%
DATAPATTNS4078.00₹22.83K Cr85.2115.43%
MTARTECH6036.50₹18.57K Cr139.1216.22%
APOLLO435.10₹16.17K Cr113.018.63%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue306.29+36.0%155.89205.22200.78225.27764.85
Other Income8.767.368.414.423.1717.34
Total Income315.04+37.9%163.25213.63205.20228.43782.19
Interest13.019.328.258.7110.1337.10
Expenditure-217.48-20.2%-122.55-158.20-200.06-180.91-607.56
PBDT000000
EBITDA107.57+81.6%48.3660.4014.5659.23213.88
Depreciation-5.75-5.70-5.13-5.13-4.74-19.49
EBIT101.82+86.9%42.6655.279.4354.49194.39
PBT97.56+105.3%40.7055.435.1547.52174.63
Tax-49.83-12.87-17.98-13.20-14.47-54.05
Equity37.1637.1635.7335.73035.73
OPM30.9724.9325.952.5121.1022.33
Net Profit47.73+44.4%27.8337.45-8.0533.05120.58
NPM15.1517.0517.53-3.9214.6715.42
EPS1.31+28.4%0.771.110.931.023.57

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue764.85+36.1%562.07+51.2%371.63+24.9%297.53+22.3%243.19+19.8%203.07
Other Income17.344.052.631.280.760.64
Total Income782.19+38.2%566.12+51.3%374.27+25.3%298.81+22.5%243.95+19.8%203.71
Expenditure-607.56-26.0%-482.31-46.4%-329.37-23.8%-266.14-19.0%-223.69-18.2%-189.25
Interest-37.10-34.14-30.30-22.63-17.18-16.02
PBDT000000
EBITDA213.88+65.5%129.22+54.1%83.86+30.2%64.39+41.0%45.66+18.5%38.53
Depreciation-19.49-15.32-11.30-10.37-8.98-8.69
EBIT194.39+70.7%113.90+57.0%72.56+34.3%54.02+47.3%36.68+22.9%29.84
PBT174.63+108.4%83.80+86.6%44.90+52.5%29.44+45.3%20.26+40.1%14.46
Tax-54.05-26.56-13.23-10.37-5.64-4.21
Equity35.7330.650000
OPM (%)22.3314.8012.0010.008.007.00
Net Profit120.58+110.7%57.24+80.7%31.67+66.1%19.07+30.4%14.62+42.5%10.26
NPM (%)15.4210.118.006.006.005.00
EPS (Rs)3.57+88.9%1.890-100.0%9.18+30.4%7.04+42.5%4.94
CEPS3.531.8909.187.044.94

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue388.15+72.3%251.29293.26252.22225.27904.32
Other Income3.542.253.190.911.306.27
Total Income391.69+72.9%253.54296.45253.13226.57910.60
Interest14.6310.729.0813.6312.6047.32
Expenditure-299.21-63.1%-215.88-241.66-221.56-183.42-755.80
PBDT000000
EBITDA111.17+87.8%53.7267.6550.4059.20218.16
Depreciation-7.60-7.59-6.97-6.11-4.75-22.32
EBIT103.57+90.2%46.1360.6844.2954.45195.84
PBT92.48+114.3%37.6754.7931.5743.15154.80
Tax-46.32-12.45-18.01-8.69-13.12-47.42
Equity37.1637.1635.7335.73035.73
OPM23.6114.8618.4812.4719.0417.00
Net Profit46.15+53.7%25.2236.7922.8830.03107.38
NPM11.789.9512.419.0413.2511.79
EPS1.32+41.9%0.751.090.690.933.18

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 5 years
MetricFY 25-26FY 24-25FY 23-24FY 21-22FY 20-21
Revenue904.32+60.9%562.07+51.2%371.63243.19+19.8%203.07
Other Income6.272.891.830.760.64
Total Income910.60+61.2%564.95+51.3%373.46243.95+19.8%203.71
Expenditure-755.80-56.7%-482.41-46.5%-329.37-223.70-18.2%-189.25
Interest-47.32-34.22-30.30-17.18-16.02
PBDT00000
EBITDA218.16+68.8%129.21+54.1%83.8645.65+18.5%38.53
Depreciation-22.32-15.33-11.30-8.98-8.69
EBIT195.84+72.0%113.88+56.9%72.5636.67+22.9%29.84
PBT154.80+87.5%82.55+87.2%44.0920.25+40.0%14.46
Tax-47.42-26.19-12.99-5.64-4.21
Equity35.7330.65000
OPM (%)17.0014.6111.818.307.10
Net Profit107.38+90.5%56.36+81.2%31.1114.62+42.6%10.25
NPM (%)11.799.988.335.995.03
EPS (Rs)3.18+71.0%1.8607.04+42.5%4.94
CEPS3.151.8607.044.94

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

8
YearTypeAmountEx-Date
2026Final Dividend0.2523 Sep 2026
2025Final Dividend0.2508 Sep 2025
2024Final Dividend0.0520 Sep 2024
2023Final Dividend0.0322 Sep 2023
2022Final Dividend0.2508 Sep 2022
2021Final Dividend0.2516 Sep 2021
2020Final Dividend0.517 Sep 2020
2019Interim Dividend115 Nov 2018

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2023Rs.10/- to Rs.1/-04 May 2023
Loading company dashboard...
Fetching ratios, charts, and peers