IndiaOne Finance - Company Dashboard

Governance Classic Home

Bharat Dynamics LtdAerospace and DefenseINE171Z01026Standalone₹1173.00+23.00 (+2.00%)Jun-26

Valuation

Market Cap₹43.86K Cr

TTM PE84.21x

Forward PE107.87x

PEG2.85

Book Value₹109.37

P/B10.94x

TTM EPS₹14.21

Fwd EPS₹11.09

TTM Revenue₹2.77K Cr

TTM PAT₹520.77 Cr

TTM EBITDA₹351.83 Cr

TTM EBIT₹273.30 Cr

Last Qtr PAT₹118.79 Cr

Last Qtr EBITDA₹83.08 Cr

Last Qtr EBIT₹62.83 Cr

Profitability

ROE12.99%

ROCE18.00%

TTM NPM18.83%

TTM EBITDA %12.72%

Curr OPM17.58%

Last OPM23.57%

Curr NPM—

Last NPM—

Curr EPS₹3.24

Last EPS₹3.09

Balance sheet

Equity₹183.28 Cr

Reserve₹3.83K Cr

Total Debt₹3.00 Cr

D/E0.00x

Interest %0.54%

Curr Interest₹0.64 Cr

Price / range

Close₹1196.60

vs 52W High-27.71%

vs 52W Low+9.78%

MA50—

MA200—

Returns

1D+3.88%

1W-1.47%

1M-15.61%

3M-10.57%

6M-11.13%

1Y-25.62%

2Y+2.60%

3Y+353.34%

5Y+496.06%

Diwali-19.19%

Sector peers — Aerospace and Defense

Company	Close	Mkt Cap	TTM P/E	ROE
HAL	4800.30	₹3.21L Cr	34.60	22.61%
BEL	393.30	₹2.87L Cr	46.99	25.54%
BDL	1196.60	₹43.86K Cr	84.21	12.99%
GRSE	2411.80	₹27.63K Cr	34.50	30.49%
DATAPATTNS	4513.30	₹25.27K Cr	94.30	15.43%
MTARTECH	7202.00	₹22.15K Cr	164.62	16.36%
AEQUS	231.67	₹15.54K Cr	282.52	3.35%
ASTRAMICRO	1631.20	₹15.49K Cr	88.70	13.29%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	572.24+130.8%	480.20	566.63	1,147.03	247.93	2,441.79
Other Income	103.44	119.17	97.17	120.57	86.86	423.77
Total Income	675.68+101.8%	599.37	663.80	1,267.60	334.79	2,865.56
Interest	0.64	0.67	0.67	1.35	0.70	3.39
Expenditure	-510.05-63.7%	-445.48	-560.62	-979.98	-311.60	-2,297.74
PBDT	0	0	0	0	0	0
EBITDA	83.08+283.4%	55.24	25.99	187.52	-45.31	223.37
Depreciation	-20.25	-19.85	-19.31	-19.12	-17.66	-75.93
EBIT	62.83+199.8%	35.39	6.68	168.40	-62.97	147.44
PBT	165.63+616.1%	153.89	103.18	287.62	23.13	567.82
Tax	-46.84	-40.71	-30.26	-71.73	-4.70	-147.48
Equity	183.28	0	0	0	0	0
OPM	24.51	32.05	18.21	25.07	9.33	20.00
Net Profit	118.79+547.4%	113.18	72.92	215.88	18.35	420.34
NPM	17.58	23.57	12.87	18.82	7.40	15.00
EPS	3.24	3.09	1.99	5.89	0	11.47

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2,441.79-27.0%	3,345.05+41.2%	2,369.28-4.8%	2,489.39-11.6%	2,817.40+47.2%	1,913.76
Other Income	423.77	350.40	361.83	155.40	111.21	94.61
Total Income	2,865.56-22.5%	3,695.45+35.3%	2,731.10+3.3%	2,644.80-9.7%	2,928.61+45.8%	2,008.37
Expenditure	-2,297.74+22.0%	-2,946.69-54.9%	-1,902.87+12.0%	-2,162.99+1.0%	-2,185.12-31.0%	-1,667.49
Interest	-3.39	-3.31	-3.11	-4.54	-3.42	-3.91
PBDT	0	0	0	0	0	0
EBITDA	223.37-52.7%	472.37-12.0%	536.56+31.4%	408.20-43.8%	726.06+110.6%	344.72
Depreciation	-75.93	-70.70	-67.04	-77.26	-90.36	-94.54
EBIT	147.44-63.3%	401.67-14.5%	469.52+41.9%	330.94-47.9%	635.70+154.1%	250.18
PBT	567.82-24.2%	748.76-9.6%	828.24+71.9%	481.80-32.1%	709.91+108.3%	340.88
Tax	-147.48	-199.12	-215.52	-129.63	-209.99	-83.12
Equity	0	183.28	0	0	0	0
OPM (%)	20.00	20.26	30.00	18.00	24.00	17.00
Net Profit	420.34-23.5%	549.65-10.3%	612.72+74.0%	352.18-29.6%	499.92+93.9%	257.77
NPM (%)	15.00	14.87	22.00	13.00	17.00	13.00
EPS (Rs)	11.47-23.5%	14.99-10.3%	16.72-13.0%	19.22-29.5%	27.28+94.0%	14.06
CEPS	11.47	14.99	16.72	19.22	27.28	14.06

Metric	FY24-25
Revenue	3,345.05
Other Income	350.40
Total Income	3,695.45
Interest	3.31
Expenditure	-2,946.69
PBDT	0
EBITDA	472.37
Depreciation	-70.70
EBIT	401.67
PBT	748.76
Tax	-199.12
Equity	183.28
OPM	20.26
Net Profit	549.65
NPM	14.87
EPS	14.99

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25
Revenue	3,345.05
Other Income	350.40
Total Income	3,695.45
Expenditure	-2,946.69
Interest	-3.31
PBDT	0
EBITDA	472.37
Depreciation	-70.70
EBIT	401.67
PBT	748.76
Tax	-199.12
Equity	183.28
OPM (%)	20.26
Net Profit	549.65
NPM (%)	14.87
EPS (Rs)	14.99
CEPS	14.99

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Interim Dividend	4.5	09 Feb 2026
2025	Final Dividend	0.65	19 Sep 2025
2025	Interim Dividend	4	14 Feb 2025
2024	Final Dividend	0.85	23 Sep 2024
2025	Interim Dividend	8.85	02 Apr 2024
2023	Final Dividend	1.2	20 Sep 2023
2023	Interim Dividend	8.15	20 Feb 2023
2022	Final Dividend	1	16 Sep 2022
2022	Interim Dividend	7.3	23 Feb 2022
2021	Final Dividend	0.65	17 Sep 2021
2021	Interim Dividend	6.7	18 Mar 2021
2020	Final Dividend	2.55	18 Sep 2020
2020	Interim Dividend	6.25	24 Feb 2020
2019	Final Dividend	1.67	19 Sep 2019
2019	Interim Dividend	5.25	26 Mar 2019
2018	Final Dividend	7.29	18 Sep 2018

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2024	Rs.10/- to Rs.5/-	24 May 2024

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split