Data Patterns (India) LtdAerospace and DefenseINE0IX101010Standalone₹4513.30+104.00 (+2.36%)Jun-26
Valuation
Market Cap₹25.27K Cr
TTM PE94.30x
Forward PE86.64x
PEG-74.84
Book Value₹310.08
P/B14.56x
TTM EPS₹47.86
Fwd EPS₹52.09
TTM Revenue₹941.47 Cr
TTM PAT₹267.93 Cr
TTM EBITDA₹373.28 Cr
TTM EBIT₹349.90 Cr
Last Qtr PAT₹22.06 Cr
Last Qtr EBITDA₹31.37 Cr
Last Qtr EBIT₹25.45 Cr
Profitability
ROE15.43%
ROCE21.00%
TTM NPM28.46%
TTM EBITDA %39.65%
Curr OPM17.89%
Last OPM39.48%
Curr NPM
Last NPM
Curr EPS₹3.94
Last EPS₹24.71
Balance sheet
Equity₹11.20 Cr
Reserve₹1.72K Cr
Total Debt₹5.27 Cr
D/E0.00x
Interest %14.87%
Curr Interest₹3.28 Cr
Price / range
Close₹4513.30
vs 52W High-9.73%
vs 52W Low+111.79%
MA50
MA200
Returns
1D+2.32%
1W-6.61%
1M-4.73%
3M-6.01%
6M+36.73%
1Y+59.36%
2Y+70.02%
3Y+117.25%
5Y
Diwali+73.44%
Sector peers — Aerospace and Defense
CompanyCloseMkt CapTTM P/EROE
HAL4800.30₹3.21L Cr34.6022.61%
BEL393.30₹2.87L Cr46.9925.54%
BDL1196.60₹43.86K Cr84.2112.99%
GRSE2411.80₹27.63K Cr34.5030.49%
DATAPATTNS4513.30₹25.27K Cr94.3015.43%
MTARTECH7202.00₹22.15K Cr164.6216.36%
AEQUS231.67₹15.54K Cr282.523.35%
ASTRAMICRO1631.20₹15.49K Cr88.7013.29%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue116.03+16.8%344.85173.13307.4699.33924.77
Other Income7.315.665.815.9410.5527.96
Total Income123.34+12.2%350.51178.94313.40109.88952.73
Interest3.284.652.202.413.1912.45
Expenditure-93.86-23.6%-162.55-100.66-247.04-75.93-586.18
PBDT000000
EBITDA31.37-2.2%192.8480.5968.4832.08373.99
Depreciation-5.92-5.89-5.92-5.65-5.49-22.95
EBIT25.45-4.3%186.9574.6762.8326.59351.04
PBT29.48-13.2%187.9675.2766.3633.95363.54
Tax-7.42-49.58-16.97-17.17-8.45-92.17
Equity11.2011.2011.20011.2011.20
OPM23.9053.6242.0621.5830.9038.16
Net Profit22.06-13.5%138.3858.3049.1925.50271.37
NPM17.8939.4832.5816.0023.2128.48
EPS3.94-13.4%24.7110.428.794.5548.47

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue924.77+30.6%708.35+36.3%519.80+14.6%453.45
Other Income27.9646.3446.039.22
Total Income952.73+26.2%754.69+33.4%565.83+22.3%462.66
Expenditure-586.18-27.6%-459.35-41.9%-323.64-8.7%-297.83
Interest-12.45-12.08-9.33-7.75
PBDT0000
EBITDA373.99+36.0%275+24.1%221.62+29.0%171.81
Depreciation-22.95-13.92-16.13-8.44
EBIT351.04+34.5%261.08+27.1%205.49+25.8%163.37
PBT363.54+23.1%295.34+21.9%242.19+46.9%164.83
Tax-92.17-73.53-60.50-40.85
Equity11.2011.2000
OPM (%)38.1639.1343.0036.00
Net Profit271.37+22.3%221.81+22.1%181.69+46.5%123.99
NPM (%)28.4829.3932.0027.00
EPS (Rs)48.47+22.3%39.62+22.1%32.45+36.3%23.80
CEPS039.6232.4523.80

Consolidated

16 lines · 1 periods
MetricFY25-26
Revenue924.77
Other Income27.96
Total Income952.73
Interest12.45
Expenditure-586.18
PBDT0
EBITDA373.99
Depreciation-22.95
EBIT351.04
PBT363.54
Tax-92.17
Equity11.20
OPM38.16
Net Profit271.37
NPM28.48
EPS48.47

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue924.77+30.6%708.35
Other Income27.9646.34
Total Income952.73+26.2%754.69
Expenditure-586.18-27.6%-459.35
Interest-12.45-12.08
PBDT00
EBITDA373.99+36.0%275
Depreciation-22.95-13.92
EBIT351.04+34.5%261.08
PBT363.54+23.1%295.34
Tax-92.17-73.53
Equity11.2011.20
OPM (%)38.1639.13
Net Profit271.37+22.3%221.81
NPM (%)28.4829.39
EPS (Rs)48.47+22.3%39.62
CEPS039.62

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

4
YearTypeAmountEx-Date
2026Final Dividend1024 Jul 2026
2025Final Dividend7.901 Aug 2025
2024Final Dividend6.523 Jul 2024
2023Final Dividend4.502 Aug 2023

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers