ZEN Technologies LtdAerospace and DefenseINE251B01027Consolidated₹1687.40+5.70 (+0.34%)Jun-26
Valuation
Market Cap₹15.24K Cr
TTM PE84.20x
Forward PE94.23x
PEG-12.24
Book Value₹209.22
P/B8.07x
TTM EPS₹20.04
Fwd EPS₹17.91
TTM Revenue₹671.11 Cr
TTM PAT₹196.71 Cr
TTM EBITDA₹221.26 Cr
TTM EBIT₹195.36 Cr
Last Qtr PAT₹31.85 Cr
Last Qtr EBITDA₹38.73 Cr
Last Qtr EBIT₹30.87 Cr
Profitability
ROE10.41%
ROCE14.45%
TTM NPM29.31%
TTM EBITDA %32.97%
Curr OPM19.81%
Last OPM23.53%
Curr NPM
Last NPM
Curr EPS₹3.83
Last EPS₹3.51
Balance sheet
Equity₹9.03 Cr
Reserve₹1.88K Cr
Total Debt₹18.51 Cr
D/E0.01x
Interest %3.42%
Curr Interest₹1.09 Cr
Price / range
Close₹1687.40
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+0.34%
1W-2.04%
1M-14.88%
3M-12.54%
6M+16.66%
1Y+4.10%
2Y+0.38%
3Y+122.94%
5Y+770.24%
Diwali+24.30%
Sector peers — Aerospace and Defense
CompanyCloseMkt CapTTM P/EROE
HAL4800.30₹3.21L Cr34.4422.71%
BEL393.30₹2.87L Cr46.8225.63%
BDL1196.60₹43.86K Cr84.2112.99%
GRSE2411.80₹27.63K Cr34.5030.49%
DATAPATTNS4513.30₹25.27K Cr94.3015.43%
MTARTECH7202.00₹22.15K Cr165.9816.22%
AEQUS231.67₹15.54K Cr-100.29-7.62%
ASTRAMICRO1631.20₹15.49K Cr81.9314.38%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue102.96-7.3%71.90116.15124.65111.06423.77
Other Income17.5219.9514.3422.9919.8977.17
Total Income120.48-8.0%91.85130.49147.65130.95500.94
Interest0.530.6210.431.383.43
Expenditure-79.97-3.2%-72.65-68.14-86.61-77.47-304.87
PBDT000000
EBITDA28.22-25.8%3.5952.5941.7938.04136.02
Depreciation-4.70-3.72-3.58-3.32-3.07-13.69
EBIT23.52-32.7%-0.1349.0138.4734.97122.33
PBT40.51-24.3%19.2062.3561.0453.48196.07
Tax-11.30-4.45-14.53-14.88-16.36-50.22
Equity9.039.039.0309.039.03
OPM33.6220.9047.7848.9740.8439.14
Net Profit29.21-21.3%14.7547.8246.1637.12145.85
NPM24.2416.0636.6537.0328.3529.12
EPS3.25-21.3%1.645.325.134.1316.22

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue423.77-54.5%930.67+116.3%430.28+166.5%161.44+200.6%53.71+8.4%49.57
Other Income77.1757.7813.937.055.282.92
Total Income500.94-49.3%988.45+122.5%444.21+163.6%168.49+185.6%58.99+12.4%52.49
Expenditure-304.87+52.1%-636.46-142.7%-262.21-125.0%-116.56-105.1%-56.84-21.5%-46.80
Interest-3.43-9.42-1.84-2.03-1.40-1
PBDT000000
EBITDA136.02-56.6%313.72+77.0%177.23+245.5%51.29+2464.5%2-74.2%7.76
Depreciation-13.69-10.09-7.32-4.38-3.73-3.99
EBIT122.33-59.7%303.63+78.7%169.91+262.2%46.91+2811.6%-1.73-145.9%3.77
PBT196.07-44.3%351.99+90.9%184.41+241.9%53.93+2799.5%1.86-67.3%5.68
Tax-50.22-89.04-55.18-16.290.16-1.59
Equity9.039.030000
OPM (%)39.1435.6142.0032.003.0011.00
Net Profit145.85-44.5%262.95+103.5%129.23+243.3%37.64+1763.4%2.02-50.7%4.10
NPM (%)29.1226.6029.0022.003.008.00
EPS (Rs)16.22-46.1%30.09+92.8%15.61+228.6%4.75+1800.0%0.25-51.9%0.52
CEPS16.2230.0915.614.580.250.52

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue141.64-10.5%178.08177.82173.57158.22687.69
Other Income19.1622.7015.6225.3121.7985.42
Total Income160.79-10.7%200.78193.45198.88180.01773.11
Interest1.092.022.752.043.4610.27
Expenditure-111.86-8.3%-134.95-120.26-116.58-103.32-475.11
PBDT000000
EBITDA38.73-40.1%50.9966.8064.7464.70247.24
Depreciation-7.86-5.84-6.49-5.71-6.34-24.39
EBIT30.87-47.1%45.1560.3159.0358.36222.85
PBT45.56-40.6%65.8373.1883.2576.69298.95
Tax-13.41-17.17-17.18-21.23-23.14-78.72
Equity9.039.03009.039.03
OPM28.3432.7937.8341.8642.6038.67
Net Profit31.85-40.0%47.2455.7161.9153.07217.93
NPM19.8123.5328.8031.1329.4828.19
EPS3.83-27.9%3.516.096.615.3121.52

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue687.69-29.4%973.64+121.4%439.85+101.0%218.85+213.8%69.75+27.7%54.64
Other Income85.4258.3914.927.255.383.02
Total Income773.11-25.1%1,032.03+126.9%454.78+101.1%226.09+200.9%75.13+30.3%57.66
Expenditure-475.11+24.1%-625.91-130.9%-271.03-73.3%-156.37-118.5%-71.55-34.2%-53.30
Interest-10.27-10.38-2.28-4.08-1.53-1.09
PBDT000000
EBITDA247.24-33.8%373.52+106.6%180.78+148.9%72.62+1492.5%4.56-38.2%7.38
Depreciation-24.39-15.41-9.68-6.06-4.83-4.95
EBIT222.85-37.8%358.11+109.3%171.10+157.1%66.56+24751.9%-0.27-111.1%2.43
PBT298.95-26.4%406.12+118.2%186.15+159.5%71.73+2073.6%3.30-24.3%4.36
Tax-78.72-106.74-56.65-21.76-0.69-1.59
Equity9.039.030000
OPM (%)38.6739.3540.9331.724.407.56
Net Profit217.93-27.2%299.33+131.1%129.50+159.2%49.97+1814.6%2.61-5.8%2.77
NPM (%)28.1929.0028.4822.103.474.81
EPS (Rs)21.52-32.9%32.07+107.6%15.45+186.6%5.39+2056.0%0.25-35.9%0.39
CEPS21.5232.0715.345.200.250.39

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

16
YearTypeAmountEx-Date
2026Final Dividend121 Aug 2026
2025Final Dividend214 Aug 2025
2024Final Dividend106 Sep 2024
2023Final Dividend0.208 Sep 2023
2022Final Dividend0.121 Sep 2022
2021Final Dividend0.118 Aug 2021
2020Final Dividend0.410 Sep 2020
2019Final Dividend0.312 Sep 2019
2018Final Dividend0.119 Sep 2018
2017Final Dividend0.1519 Sep 2017
2016Final Dividend0.115 Sep 2016
2015Final Dividend0.3518 Sep 2015
2014Final Dividend118 Sep 2014
2013Final Dividend120 Sep 2013
2012Final Dividend6.520 Sep 2012
2011Final Dividend1.519 Sep 2011

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2014Rs.10/- to Rs.1/-21 Nov 2014
Loading company dashboard...
Fetching ratios, charts, and peers