Simplex Infrastructures LtdCivil ConstructionINE059B01024Consolidated₹251.40-1.00 (-0.40%)Jun-26
Valuation
Market Cap₹1.99K Cr
TTM PE42.90x
Forward PE39.61x
PEG3.38
Book Value₹123.32
P/B2.04x
TTM EPS₹5.86
Fwd EPS₹6.35
TTM Revenue₹1.07K Cr
TTM PAT₹46.18 Cr
TTM EBITDA₹68.56 Cr
TTM EBIT₹38.62 Cr
Last Qtr PAT₹10.67 Cr
Last Qtr EBITDA₹20.97 Cr
Last Qtr EBIT₹13.24 Cr
Profitability
ROE4.73%
ROCE2.63%
TTM NPM4.32%
TTM EBITDA %6.41%
Curr OPM3.63%
Last OPM6.62%
Curr NPM
Last NPM
Curr EPS₹1.32
Last EPS₹2.44
Balance sheet
Equity₹15.86 Cr
Reserve₹959.57 Cr
Total Debt₹1,641.62 Cr
D/E1.68x
Interest %13.87%
Curr Interest₹1.48 Cr
Price / range
Close₹251.40
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D-0.40%
1W-1.45%
1M-3.18%
3M-10.85%
6M+42.68%
1Y-18.10%
2Y+15.61%
3Y+367.29%
5Y+437.18%
Diwali+1.58%
Sector peers — Civil Construction
CompanyCloseMkt CapTTM P/EROE
LT3885.00₹5.34L Cr32.2217.96%
RVNL214.29₹44.68K Cr49.729.12%
KPIL1445.50₹24.69K Cr21.7214.51%
IRB18.48₹22.32K Cr23.394.55%
NBCC82.40₹22.25K Cr30.0725.37%
ITDCEM1263.50₹21.71K Cr46.2525.62%
ENGINERSIN266.35₹14.97K Cr19.0924.93%
TECHNOE1030.45₹11.98K Cr27.8010.37%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue150.06-2.3%182.56169.66164.41153.53670.16
Other Income3.261.6215.949.288.7735.61
Total Income153.32-5.5%184.18185.60173.69162.30705.77
Interest1.480.354.915.282.2512.79
Expenditure-138.89+10.9%-167.98-172.86-161.02-155.81-657.67
PBDT000000
EBITDA20.38+197.1%22.619.2015.716.8654.38
Depreciation-7.73-7.68-7.49-7.04-6.89-29.10
EBIT12.65+42266.7%14.931.718.67-0.0325.28
PBT14.43+122.3%16.6312.7413.016.4948.87
Tax-43.80-7.29-4.69-2.97-11.15
Equity15.8615.860015.4515.86
OPM9.419.037.517.914.006.92
Net Profit10.43+196.3%20.435.458.323.5237.72
NPM6.8011.093.215.062.175.34
EPS1.32+164.0%2.640.691.080.504.90

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue670.16-8.4%731.31-27.7%1,010.95-34.6%1,546.54-10.9%1,736.29-14.1%2,020.21
Other Income35.6152.8617.7841.0235.9249.34
Total Income705.77-10.0%784.17-23.8%1,028.73-35.2%1,587.56-10.4%1,772.21-14.4%2,069.55
Expenditure-657.67+15.6%-779.49+31.2%-1,132.19+53.7%-2,447.78+4.0%-2,548.76+7.8%-2,763.29
Interest-12.79-15.52-80.02-837.35-746.05-634.83
PBDT000000
EBITDA54.38+151.4%21.63-22.5%27.90+32.2%21.11-43.9%37.62+133.2%16.13
Depreciation-29.10-54.29-69.12-85-104.04-124.38
EBIT25.28+177.4%-32.66+20.8%-41.22+35.5%-63.89+3.8%-66.42+38.6%-108.25
PBT48.87+157.6%18.97+118.3%-103.46+88.0%-860.22-7.4%-801.19-15.5%-693.74
Tax-11.15-9.3431.57353.98274.88232.77
Equity15.8613.490000
OPM (%)6.922.42-10.00-54.00-45.00-34.00
Net Profit37.72+291.7%9.63+113.4%-71.89+85.8%-506.24+3.8%-526.31-14.2%-460.97
NPM (%)5.341.23-7.00-32.00-30.00-22.00
EPS (Rs)4.90+191.7%1.68+113.4%-12.58+85.8%-88.59+3.8%-92.10-14.2%-80.67
CEPS4.901.68-12.58-88.59-92.10-80.67

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue290.55+19.8%282.90247.71247.99242.591,021.19
Other Income3.261.0815.959.278.7735.07
Total Income293.81+16.9%283.98263.66257.26251.361,056.26
Interest1.480.355.145.172.1312.79
Expenditure-278.79-14.2%-269.36-250.28-244.24-244.09-1,007.97
PBDT000000
EBITDA20.97+174.1%21.5710.0615.967.6555.24
Depreciation-7.73-7.68-7.49-7.04-7.02-29.23
EBIT13.24+2001.6%13.892.578.920.6326.01
PBT15.02+106.6%15.0513.3813.367.2749.06
Tax-4.163.90-7.42-4.76-3.17-11.45
Equity15.8615.860015.4515.86
OPM5.115.305.075.192.894.64
Net Profit10.67+116.4%18.808.098.624.9340.44
NPM3.636.623.073.351.963.83
EPS1.32+100.0%2.4411.100.665.20

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 21-22FY 20-21FY 19-20
Revenue1,021.19-5.1%1,075.60-22.5%1,388.472,046.78-7.0%2,200.03-45.4%4,026.30
Other Income35.0753.0717.9846.1559.4167.34
Total Income1,056.26-6.4%1,128.67-19.8%1,406.452,092.93-7.4%2,259.44-44.8%4,093.64
Expenditure-1,007.97+10.2%-1,122.77+25.6%-1,509.44-2,865.58+3.0%-2,953.07+35.5%-4,576.20
Interest-12.79-15.04-79.51-754.83-643.56-517.34
PBDT000000
EBITDA55.24+143.3%22.70-19.5%28.2040.71+162.1%15.53-85.2%105.14
Depreciation-29.23-54.83-69.66-104.68-125.01-137.70
EBIT26.01+181.0%-32.13+22.5%-41.46-63.97+41.6%-109.48-236.2%-32.56
PBT49.06+143.0%20.19+119.6%-102.99-772.65-11.4%-693.63-43.7%-482.56
Tax-11.45-9.6731.13274.35232.73161.75
Equity15.8613.490000
OPM (%)4.641.79-7.32-36.92-30.70-11.79
Net Profit40.44+235.3%12.06+116.7%-72.27-527.09-12.3%-469.28-46.2%-320.92
NPM (%)3.831.07-5.14-25.18-20.77-7.84
EPS (Rs)5.20+157.4%2.02+116.0%-12.65-92.42-12.5%-82.13-46.3%-56.14
CEPS5.202.02-12.65-92.42-82.13-56.14

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

12
YearTypeAmountEx-Date
2019Final Dividend0.519 Sep 2019
2018Final Dividend0.517 Sep 2018
2017Final Dividend0.512 Sep 2017
2016Final Dividend0.509 Sep 2016
2015Final Dividend0.515 Sep 2015
2014Final Dividend0.527 Aug 2014
2013Final Dividend122 Aug 2013
2012Final Dividend223 Aug 2012
2011Final Dividend207 Sep 2011
2010Final Dividend222 Jul 2010
2009Final Dividend220 Aug 2009
2008Final Dividend204 Sep 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers