Governance Classic Home
Rail Vikas Nigam LtdCivil ConstructionINE415G01027Consolidated₹191.20+7.40 (+4.03%)
Valuation
Market Cap₹39.87K Cr
TTM PE44.37x
Forward PE44.68x
PEG16.94
Book Value₹47.11
P/B4.06x
TTM EPS₹4.31
Fwd EPS₹4.28
TTM Revenue₹20.82K Cr
TTM PAT₹895.84 Cr
TTM EBITDA₹890.78 Cr
TTM EBIT₹852.85 Cr
Last Qtr PAT₹159.52 Cr
Last Qtr EBITDA₹184.62 Cr
Last Qtr EBIT₹174.20 Cr
Profitability
ROE9.12%
ROCE10.53%
TTM NPM4.30%
TTM EBITDA %4.28%
Curr OPM3.57%
Last OPM2.68%
Curr NPM—
Last NPM—
Curr EPS₹0.76
Last EPS₹0.90
Balance sheet
Equity₹2,085.02 Cr
Reserve₹7.74K Cr
Total Debt₹4,818.49 Cr
D/E0.49x
Interest %61.36%
Curr Interest₹97.88 Cr
Price / range
Close₹191.23
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+3.79%
1W+3.88%
1M-2.94%
3M-17.59%
6M-35.50%
1Y-41.30%
2Y-57.17%
3Y+24.22%
5Y+426.08%
Diwali-47.12%
Sector peers — Civil Construction
CompanyCloseMkt CapTTM P/EROE
LT3944.40₹5.43L Cr30.3718.49%
RVNL191.23₹39.87K Cr44.379.12%
KPIL1366.10₹23.33K Cr20.5314.51%
ITDCEM1310.10₹22.51K Cr47.9525.62%
NBCC77.74₹20.99K Cr28.3725.37%
IRB16.79₹20.28K Cr21.254.55%
ENGINERSIN300.85₹16.91K Cr18.8526.86%
SGMART903.00₹11.38K Cr74.948.91%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue4,302.81+9.6%6,648.404,503.974,934.593,925.3020,012.30
Other Income152.44167.45234.52203.20201.31806.49
Total Income4,455.25+8.0%6,815.854,738.495,137.794,126.6120,818.75
Interest96.9496.93103.6299.62108.17416.79
Expenditure-4,238.39-6.9%-6,534.72-4,386.35-4,832-3,963.42-19,716.48
PBDT000000
EBITDA171.75+117.8%220.27230.11211.1078.87748.84
Depreciation-10.39-9.66-8.87-8.89-8.82-36.23
EBIT161.36+130.3%210.61221.24202.2170.05712.61
PBT216.86+32.9%281.13352.14305.79163.191,102.27
Tax-61.24-68.86-87.91-109.68-35.34-301.79
Equity2,085.022,085.022,085.0202,085.022,085.02
OPM4.874.127.436.203.955.29
Net Profit155.62+21.7%212.27264.23196.11127.85800.48
NPM3.493.115.583.973.103.84
EPS0.75+23.0%1.021.270.940.613.84

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue20,012.26+0.7%19,869.35-8.6%21,732.58+7.2%20,281.57+4.6%19,381.71+25.8%15,403.65
Other Income806.491,018.891,182.551,003.94809.26326.75
Total Income20,818.75-0.3%20,888.24-8.8%22,915.13+7.7%21,285.51+5.4%20,190.97+28.4%15,730.40
Expenditure-19,716.48-2.0%-19,338.07+7.8%-20,975.73-6.8%-19,641.13-4.6%-18,784.87-28.9%-14,574.73
Interest-416.79-539.51-568.49-581.37-563.71-28.27
PBDT000000
EBITDA748.80-32.0%1,101.39-18.2%1,346.16+8.2%1,244.08+5.3%1,181.45+34.2%880.11
Depreciation-36.23-30.60-20.82-22.27-20.90-22.92
EBIT712.57-33.5%1,070.79-19.2%1,325.34+8.5%1,221.81+5.3%1,160.55+35.4%857.19
PBT1,102.27-28.9%1,550.17-20.1%1,939.40+17.9%1,644.38+16.9%1,406.10+21.7%1,155.67
Tax-301.79-361.55-476.45-376.42-318.89-215.12
Equity2,085.022,085.020000
OPM (%)5.297.428.008.007.007.00
Net Profit800.48-32.7%1,188.62-18.8%1,462.95+15.4%1,267.96+16.6%1,087.21+15.6%940.55
NPM (%)3.845.696.006.005.006.00
EPS (Rs)3.84-32.6%5.70-18.8%7.02+15.5%6.08+16.7%5.21+15.5%4.51
CEPS3.845.707.026.085.214.51

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue4,321.23+10.6%6,695.914,684.465,122.983,908.7720,412.10
Other Income141.0684.98251.68210.38228.19775.23
Total Income4,462.29+7.9%6,780.894,936.145,333.364,136.9621,187.35
Interest97.8897.55104.79100.01108.17418.98
Expenditure-4,244.91-6.8%-6,534.62-4,577.43-5,015-3,972.92-20,099.99
PBDT000000
EBITDA184.62+249.1%268.53220.72216.9152.88767.46
Depreciation-10.42-9.69-8.90-8.92-8.86-36.37
EBIT174.20+295.7%258.84211.82207.9944.02731.09
PBT217.38+32.5%246.27358.71318.36164.041,087.36
Tax-64.02-68.68-90.98-111.87-39.05-310.58
Equity2,085.022,085.0202,085.022,085.022,085.02
OPM4.873.637.275.973.975.13
Net Profit159.52+18.7%181.66324.14230.52134.36870.66
NPM3.572.686.574.323.254.11
EPS0.76+16.9%0.901.551.100.654.20

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 21-22FY 20-21FY 19-20
Revenue20,412.12+2.5%19,923.02-9.0%21,889.2319,381.71+25.8%15,403.76+6.0%14,530.58
Other Income775.23999.781,185.57800.23309.32245.69
Total Income21,187.35+1.3%20,922.80-9.3%23,074.8020,181.94+28.4%15,713.08+6.3%14,776.26
Expenditure-20,099.99-3.8%-19,368.18+8.3%-21,125.83-18,783.29-28.9%-14,575.09-5.6%-13,805.37
Interest-418.98-539.52-568.49-563.71-28.27-40.99
PBDT000000
EBITDA767.48-31.8%1,125.10-16.8%1,352.831,183.04+34.5%879.86+11.9%786.49
Depreciation-36.37-30.74-20.94-20.91-22.92-20.29
EBIT731.11-33.2%1,094.36-17.8%1,331.891,162.13+35.6%856.94+11.8%766.20
PBT1,087.36-30.1%1,554.62-20.2%1,948.971,398.65+22.9%1,137.99+17.2%970.90
Tax-310.58-368.51-479.44-319.48-215.14-200.99
Equity2,085.022,085.020000
OPM (%)5.137.438.456.937.246.57
Net Profit870.66-32.1%1,281.52-18.6%1,574.471,182.69+28.2%922.41+22.4%753.32
NPM (%)4.116.126.825.865.875.10
EPS (Rs)4.20-31.7%6.15-18.5%7.555.67+28.3%4.42+22.4%3.61
CEPS4.206.157.555.674.423.61

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

12
YearTypeAmountEx-Date
2026Final Dividend0.7118 Aug 2026
2026Interim Dividend111 Feb 2026
2025Final Dividend1.7221 Aug 2025
2024Final Dividend2.1123 Sep 2024
2023Final Dividend0.3620 Sep 2023
2024Interim Dividend1.7706 Apr 2023
2022Final Dividend0.2522 Sep 2022
2022Interim Dividend1.5824 Mar 2022
2021Final Dividend0.4430 Nov 2021
2022Interim Dividend1.1408 Apr 2021
2020Final Dividend1.1408 Dec 2020
2019Final Dividend0.0906 Sep 2019

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers