Governance Classic Home
IRCON International LtdCivil ConstructionINE962Y01021Consolidated₹103.32+3.46 (+3.46%)
Valuation
Market Cap₹9.71K Cr
TTM PE19.90x
Forward PE18.80x
PEG-2.92
Book Value₹70.59
P/B1.46x
TTM EPS₹5.19
Fwd EPS₹5.49
TTM Revenue₹9.54K Cr
TTM PAT₹483.68 Cr
TTM EBITDA₹868.40 Cr
TTM EBIT₹692.22 Cr
Last Qtr PAT₹100.34 Cr
Last Qtr EBITDA₹238.58 Cr
Last Qtr EBIT₹192.85 Cr
Profitability
ROE7.29%
ROCE8.58%
TTM NPM5.07%
TTM EBITDA %9.11%
Curr OPM4.24%
Last OPM4.51%
Curr NPM—
Last NPM—
Curr EPS₹1.09
Last EPS₹0.99
Balance sheet
Equity₹188.10 Cr
Reserve₹6.45K Cr
Total Debt₹5,725.63 Cr
D/E0.86x
Interest %113.75%
Curr Interest₹114.14 Cr
Price / range
Close₹103.28
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+3.45%
1W+2.75%
1M-6.29%
3M-21.67%
6M-32.91%
1Y-38.56%
2Y-50.84%
3Y-27.45%
5Y+116.52%
Diwali-41.96%
Sector peers — Civil Construction
CompanyCloseMkt CapTTM P/EROE
LT3944.40₹5.43L Cr30.3718.49%
RVNL191.23₹39.87K Cr44.379.12%
KPIL1366.10₹23.33K Cr20.5314.51%
ITDCEM1310.10₹22.51K Cr47.9525.62%
NBCC77.74₹20.99K Cr28.3725.37%
IRB16.79₹20.28K Cr21.254.55%
ENGINERSIN300.85₹16.91K Cr18.8526.86%
SGMART903.00₹11.38K Cr74.948.91%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue2,090.24+12.9%1,800.272,997.791,965.351,851.538,478.86
Other Income97.56126.27128.5988.17175.80499.72
Total Income2,187.80+7.9%1,926.543,126.382,053.522,027.338,978.58
Interest2.433.251.480.610.436.27
Expenditure-2,006.70-11.4%-1,723.02-2,880.64-1,922.33-1,800.96-8,180.73
PBDT000000
EBITDA101.54+60.8%95.53131.3555.7463.14352.83
Depreciation-15.57-15.03-12.72-12.11-12.14-48.43
EBIT85.97+68.6%80.50118.6343.6351304.40
PBT181.10-20.0%203.52245.74131.19226.37797.85
Tax-59.18-40-53.71-40.01-41.70-179.40
Equity188.10188.10188.10188.100188.10
OPM8.2810.567.866.3912.238.89
Net Profit121.92-34.0%163.52192.0391.18184.67618.45
NPM5.578.496.144.449.976.89
EPS1.30-33.7%1.742.040.971.966.58

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue8,478.86-16.8%10,193.14-14.7%11,950.40+20.5%9,921.20+43.6%6,910.15+39.7%4,947.77
Other Income499.72484.31437.45340.43270.85252.54
Total Income8,978.58-15.9%10,677.45-13.8%12,387.85+20.7%10,261.63+42.9%7,181+38.1%5,200.31
Expenditure-8,180.73+16.2%-9,759.64+13.1%-11,232.31-19.8%-9,378.44-42.7%-6,570.94-42.0%-4,626.29
Interest-6.27-7.41-9.61-2.80-10.39-14.73
PBDT000000
EBITDA352.83-26.4%479.16-37.3%763.91+31.0%583.29+54.7%377.09+4.4%361.05
Depreciation-48.43-38.25-36.21-37.73-27.49-24.84
EBIT304.40-31.0%440.91-39.4%727.70+33.4%545.56+56.1%349.60+4.0%336.21
PBT797.85-13.1%917.81-20.6%1,155.54+30.8%883.19+44.8%610.06+6.3%574.02
Tax-179.40-180.22-292.64-106.36-65.74-169.46
Equity188.10188.100000
OPM (%)8.898.609.009.008.0011.00
Net Profit618.45-16.2%737.59-14.5%862.90+11.1%776.83+42.7%544.32+34.5%404.56
NPM (%)6.896.917.008.008.008.00
EPS (Rs)6.58-16.1%7.84-14.5%9.17+11.0%8.26+42.7%5.79+34.7%4.30
CEPS6.587.849.178.265.794.30

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue2,271.66+14.9%1,955.833,188.982,119.041,976.759,071.05
Other Income92.0886.90102.2187.18135.43430.92
Total Income2,363.74+11.9%2,042.733,291.192,206.222,112.189,501.97
Interest114.14106.9897.3493.0284.54350.11
Expenditure-2,192.95-11.9%-1,902.56-3,063.41-2,095.85-1,960.12-8,818.13
PBDT000000
EBITDA238.58+69.0%205.14266.89157.79141.18765.75
Depreciation-45.73-44.89-43.98-41.58-40.01-162.72
EBIT192.85+90.6%160.25222.91116.21101.17603.03
PBT170.79+12.3%140.17227.78110.37152.06683.84
Tax-59.25-34.78-56.37-34.84-35.94-174.58
Equity188.10188.10188.100188.10188.10
OPM7.236.866.925.007.207.20
Net Profit100.34-26.5%92.03191.4699.85136.51591.92
NPM4.244.515.824.536.466.23
EPS1.09-25.9%0.992.041.071.476.33

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue9,071.05-15.7%10,759.58-12.7%12,330.91+18.9%10,367.93+40.5%7,379.67+38.1%5,341.96
Other Income430.92371.45539.61381.96206.04181.49
Total Income9,501.97-14.6%11,131.03-13.5%12,870.52+19.7%10,749.89+41.7%7,585.71+37.3%5,523.45
Expenditure-8,818.13+14.0%-10,251.78+12.0%-11,655.61-17.8%-9,890.33-42.2%-6,957-40.2%-4,960.79
Interest-350.11-219.13-148.40-118.08-68.82-23.30
PBDT000000
EBITDA765.75-9.4%844.81-8.6%924.13+31.4%703.14+19.9%586.66+18.1%496.56
Depreciation-162.72-117.88-100.43-107.46-95.17-92.09
EBIT603.03-17.0%726.93-11.7%823.70+38.3%595.68+21.2%491.49+21.5%404.47
PBT683.84-22.2%879.25-27.6%1,214.91+41.3%859.56+36.7%628.71+11.7%562.66
Tax-174.58-211.19-331.62-125.77-96.38-186.46
Equity188.10188.100000
OPM (%)7.207.909.448.008.2910.19
Net Profit591.92-18.7%727.83-21.7%929.51+21.5%765.23+29.2%592.27+51.5%391.06
NPM (%)6.236.547.227.127.817.08
EPS (Rs)6.33-18.1%7.73-21.8%9.88+21.4%8.14+29.2%6.30+51.4%4.16
CEPS6.337.739.888.146.304.16

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

18
YearTypeAmountEx-Date
2026Final Dividend0.717 Sep 2026
2026Interim Dividend1.217 Feb 2026
2025Final Dividend111 Sep 2025
2025Interim Dividend1.6517 Feb 2025
2024Final Dividend1.305 Sep 2024
2024Interim Dividend1.816 Feb 2024
2023Final Dividend1.205 Sep 2023
2023Interim Dividend1.817 Feb 2023
2022Final Dividend0.6508 Sep 2022
2022Interim Dividend0.721 Feb 2022
2022Interim Dividend0.722 Nov 2021
2021Final Dividend1.716 Sep 2021
2022Interim Dividend0.4518 Aug 2021
2021Interim Dividend1.323 Feb 2021
2020Final Dividend2.0621 Sep 2020
2020Interim Dividend13.4520 Feb 2020
2019Final Dividend10.8326 Aug 2019
2019Interim Dividend10.7215 Feb 2019

Bonus

1
YearRatioEx-Date
20211:120 May 2021

Split

1
YearRatioEx-Date
2020Rs.10/- to Rs.2/-03 Apr 2020
Loading company dashboard...
Fetching ratios, charts, and peers