H.G. Infra Engineering LtdCivil ConstructionINE926X01010Consolidated₹442.95-18.10 (-3.93%)Jun-26
Valuation
Market Cap₹2.88K Cr
TTM PE15.50x
Forward PE16.11x
PEG-0.36
Book Value₹500.99
P/B0.88x
TTM EPS₹28.55
Fwd EPS₹27.47
TTM Revenue₹4.85K Cr
TTM PAT₹186.03 Cr
TTM EBITDA₹1.06K Cr
TTM EBIT₹879.31 Cr
Last Qtr PAT₹-44.52 Cr
Last Qtr EBITDA₹303.81 Cr
Last Qtr EBIT₹258.77 Cr
Profitability
ROE5.70%
ROCE9.88%
TTM NPM3.83%
TTM EBITDA %21.76%
Curr OPM-4.03%
Last OPM5.90%
Curr NPM
Last NPM
Curr EPS₹-6.83
Last EPS₹12.99
Balance sheet
Equity₹65.17 Cr
Reserve₹3.20K Cr
Total Debt₹4,977.94 Cr
D/E1.52x
Interest %-264.20%
Curr Interest₹117.62 Cr
Price / range
Close₹442.45
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D-3.95%
1W-8.47%
1M-12.70%
3M-23.50%
6M-12.21%
1Y-56.63%
2Y-71.84%
3Y-54.72%
5Y-32.21%
Diwali-40.20%
Sector peers — Civil Construction
CompanyCloseMkt CapTTM P/EROE
LT3885.00₹5.34L Cr32.2217.96%
RVNL214.29₹44.68K Cr49.729.12%
KPIL1445.50₹24.69K Cr21.7214.51%
IRB18.48₹22.32K Cr23.394.55%
NBCC82.40₹22.25K Cr30.0725.37%
ITDCEM1263.50₹21.71K Cr46.2525.62%
ENGINERSIN266.35₹14.97K Cr19.0924.93%
TECHNOE1030.45₹11.98K Cr27.8010.37%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue907.24-46.9%1,353.921,449.771,153.751,709.245,666.68
Other Income2.907.103.0516.572.2829
Total Income910.14-46.8%1,361.021,452.821,170.321,711.525,695.67
Interest42.9550.4951.0539.3137.65178.50
Expenditure-903.66+41.5%-1,312.25-1,311.28-1,080.53-1,544.14-5,248.20
PBDT000000
EBITDA77.03-67.3%126.85224.34146.56235.67733.42
Depreciation-30.50-34.69-34.80-34.03-32.92-136.44
EBIT46.53-77.1%92.16189.54112.53202.75596.98
PBT36.59-78.1%119.92141.5389.79167.38518.62
Tax-8.32-20.42-44.67-22.48-41.91-129.48
Equity65.1765.170065.1765.17
OPM4.028.819.767.789.789.11
Net Profit28.27-77.5%99.5096.8667.31125.47389.14
NPM3.117.316.685.837.336.83
EPS4.34-77.5%15.2714.8610.3319.2559.71

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue5,666.68-6.4%6,051.88+18.2%5,121.74+15.9%4,418.54+22.2%3,615.20+43.0%2,527.50
Other Income2915.2212.6018.067.8115.43
Total Income5,695.67-6.1%6,067.10+18.2%5,134.34+15.7%4,436.59+22.5%3,623+42.5%2,542.93
Expenditure-5,248.20+2.1%-5,361.07-18.6%-4,521.90-16.9%-3,867.86-22.1%-3,168.37-40.1%-2,260.81
Interest-178.50-115.95-80.96-63.28-52.85-59.56
PBDT000000
EBITDA733.42-22.9%950.72+15.7%821.96+15.7%710.31+21.5%584.74+42.4%410.68
Depreciation-136.44-143.96-141.16-96.35-85.06-84.43
EBIT596.98-26.0%806.76+18.5%680.80+10.9%613.96+22.9%499.68+53.2%326.25
PBT518.62-32.1%763.40+6.1%719.19+26.5%568.74+25.1%454.64+61.2%282.11
Tax-129.48-186.28-173.70-147.35-115.88-71.15
Equity65.1765.170000
OPM (%)9.1112.5814.0013.0013.0011.00
Net Profit389.14-32.6%577.12+5.8%545.49+29.5%421.38+24.4%338.76+60.6%210.96
NPM (%)6.839.5111.009.009.008.00
EPS (Rs)59.71-32.6%88.55+5.8%83.70+29.4%64.66+24.4%51.98+60.6%32.37
CEPS59.7188.5583.7064.6651.9832.37

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue1,100.59-25.7%1,426.811,421.16904.501,482.205,234.67
Other Income5.478.543.6813.482.3428.04
Total Income1,106.05-25.5%1,435.351,424.84917.981,484.555,262.71
Interest117.62136.80129.18108.1194.52468.60
Expenditure-959.44+29.1%-1,373.98-1,285.61-846.43-1,352.71-4,858.72
PBDT000000
EBITDA303.81+17.0%237.43308.79206.23259.631,012.08
Depreciation-45.04-47.80-44.06-40.05-35.62-167.53
EBIT258.77+15.5%189.63264.73166.18224.01844.55
PBT-0.17-100.1%112.41139.2371.55131.84455.03
Tax-44.11-28.29-44.92-19.27-32.38-124.87
Equity65.1765.170065.1765.17
OPM-0.027.839.777.798.888.65
Net Profit-44.52-144.9%84.6394.0851.8499.26329.81
NPM-4.035.906.605.656.696.27
EPS-6.8312.9914.447.95050.61

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue5,234.67+3.5%5,056.18-6.0%5,378.48+16.4%4,622.01+23.2%3,751.43+44.2%2,602.25
Other Income28.0413.7117.9918.237.3214.85
Total Income5,262.71+3.8%5,069.89-6.1%5,396.47+16.3%4,640.24+23.5%3,758.75+43.6%2,617.10
Expenditure-4,858.72-10.2%-4,407.09+5.7%-4,674.71-17.5%-3,976.79-22.6%-3,244.13-40.7%-2,305.11
Interest-468.60-264.73-216.85-153.77-117.70-94.16
PBDT000000
EBITDA1,012.08-4.4%1,058.19-0.3%1,061.79+18.6%895.37+26.1%710.10+49.3%475.73
Depreciation-167.53-144.37-141.17-96.38-85.10-84.43
EBIT844.55-7.6%913.82-0.7%920.62+15.2%798.99+27.8%625+59.7%391.30
PBT455.03-33.0%679.25-8.2%739.55+11.5%663.45+28.9%514.62+64.9%311.99
Tax-124.87-175.37-201.33-171.38-134.59-75.34
Equity65.1765.170000
OPM (%)8.6513.4013.7014.3013.6911.92
Net Profit329.81-34.7%505.40-6.2%538.59+9.2%493.19+29.8%380.04+60.6%236.65
NPM (%)6.279.979.9810.6310.119.04
EPS (Rs)50.61-34.7%77.55-6.2%82.64+9.2%75.68+29.8%58.31+60.6%36.31
CEPS50.6177.5582.6475.6858.3136.31

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

8
YearTypeAmountEx-Date
2026Final Dividend212 Aug 2026
2025Final Dividend212 Aug 2025
2024Final Dividend1.514 Aug 2024
2023Final Dividend1.2514 Aug 2023
2022Final Dividend121 Jul 2022
2021Final Dividend0.827 Aug 2021
2019Final Dividend0.501 Aug 2019
2018Final Dividend0.531 Aug 2018

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers