Artha Sootra - Company Dashboard

Governance Classic Home

ICICI Securities LtdStockbroking and AlliedINE763G01038

Valuation

Market Cap₹15.29K Cr

TTM PE28.48x

Forward PE18.33x

PEG0.33

Book Value₹37.54

P/B12.64x

TTM EPS₹16.66

Fwd EPS₹25.89

TTM Revenue—

TTM PAT—

TTM EBITDA₹4.71K Cr

TTM EBIT₹4.57K Cr

Last Qtr PAT₹193.51 Cr

Last Qtr EBITDA₹1.17K Cr

Last Qtr EBIT₹1.13K Cr

Profitability

ROE95.00%

ROCE39.00%

TTM NPM—

Curr OPM40.87%

Last OPM35.43%

Curr NPM—

Last NPM—

Curr EPS₹8.63

Last EPS₹6.01

Balance sheet

Equity₹161.07 Cr

Reserve₹1.05K Cr

Total Debt₹1,769.22 Cr

D/E—

Interest %10.20%

Curr Interest₹28.36 Cr

Price / range

Close₹474.55

vs 52W High-47.04%

vs 52W Low+16.20%

MA50—

MA200—

Returns

1D+1.69%

1W+6.97%

1M+9.47%

3M+7.92%

6M+0.29%

1Y+17.73%

2Y+106.10%

3Y+38.93%

5Y—

Diwali-23.16%

Sector peers — Stockbroking and Allied

Company	Close	Mkt Cap	TTM P/E	ROE
GROWW	207.23	₹1.30L Cr	83.56	18.30%
MOTILALOFS	1013.00	₹60.89K Cr	42.71	9.18%
360ONE	1068.70	₹43.46K Cr	87.03	4.82%
NUVAMA	1846.40	₹33.70K Cr	42.56	15.84%
ANGELONE	312.10	₹28.51K Cr	7.09	19.35%
IIFLCAPS	349.05	₹10.94K Cr	18.32	17.10%
SHAREINDIA	183.10	₹4.01K Cr	9.81	14.05%
ARSSBL	485.30	₹3.06K Cr	18.77	10.53%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	FY19-20
Revenue	1,585.60+19.9%	1,706.41	1,640.37	1,542.85	1,322.43	1,705.51
Other Income	0	-0.06	3.26	1.47	0.30	16.55
Total Income	1,585.60+19.9%	1,706.35	1,643.63	1,544.32	1,322.73	1,722.06
Interest	453.49	418.59	393.69	326.49	260.51	85.95
Expenditure	-910.18-230.1%	-995.99	-937.15	58.72	699.43	-974.43
PBDT	0	0	0	0	0	0
EBITDA	1,168.02-49.4%	1,167.60	1,133.52	1,961.75	2,309.52	885.51
Depreciation	-39.11	-38.59	-36.61	33.69	27.15	-68.48
EBIT	1,128.91-50.5%	1,129.01	1,096.91	1,928.06	2,282.37	817.03
PBT	675.42+8.4%	710.36	706.48	718.63	623.30	747.63
Tax	-172.03	-182.11	-180.62	-183.28	-158.21	210.92
Equity	162.53	162	161.87	0	0	0
OPM	42.60	41.63	42.98	46.58	47.13	43.41
Net Profit	503.39+8.2%	528.25	525.86	535.35	465.09	536.71
NPM	31.75	30.96	31.99	34.70	35.17	31.17
EPS	15.50+7.7%	16.31	16.25	16.56	14.39	16.66

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 19-20	FY 18-19	FY 17-18
Revenue	1,705.51+0.1%	1,704.20-8.2%	1,856.80
Other Income	16.55	21.60	0
Total Income	1,722.06-0.2%	1,725.80-7.1%	1,856.80
Expenditure	-974.43-0.4%	-970.70+2.1%	-991.12
Interest	85.95	-41.97	-49.12
PBDT	0	0	865.68
EBITDA	885.51+12.0%	790.40-15.0%	930.06
Depreciation	-68.48	-14.93	-15.26
EBIT	817.03+5.4%	775.47-15.2%	914.80
PBT	747.63-1.0%	755.10-11.2%	850.42
Tax	210.92	-268.18	-297.06
Equity	0	0	161.07
OPM (%)	43.41	44.00	46.62
Net Profit	536.71+10.2%	486.92-12.0%	553.36
NPM (%)	31.17	28.00	29.80
EPS (Rs)	16.66+10.2%	15.12-12.0%	17.18
CEPS	16.66	15.11	17.65

Metric	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	FY19-20
Revenue	1,585.97+19.9%	1,706.65	1,640.69	1,543.17	1,322.73	1,706.22
Other Income	-0.07	0.44	3.42	1.27	0.53	62.52
Total Income	1,585.90+19.8%	1,707.09	1,644.11	1,544.44	1,323.26	1,768.74
Interest	453.52	418.78	393.84	326.64	260.65	86.39
Expenditure	-909.41-230.0%	-995.94	-936.58	58.72	699.36	-1,015.81
PBDT	0	0	0	0	0	0
EBITDA	1,169.19-49.4%	1,168.09	1,134.56	1,962.22	2,309.90	838.20
Depreciation	-39.11	-38.60	-36.61	33.69	27.16	-61.40
EBIT	1,130.08-50.5%	1,129.49	1,097.95	1,928.53	2,282.74	776.80
PBT	676.49+8.4%	711.15	707.53	719.90	623.90	752.93
Tax	-172.03	-182.11	-180.62	183.37	158.21	210.93
Equity	162.53	162	161.87	0	0	0
OPM	42.66	41.66	43.03	46.65	47.17	42.57
Net Profit	504.46+8.3%	529.04	526.91	536.53	465.69	542
NPM	31.81	30.99	32.05	34.77	35.21	30.64
EPS	15.53+7.8%	16.33	16.29	16.60	14.41	16.83

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 19-20	FY 18-19
Revenue	1,706.22+0.1%	1,704.57
Other Income	62.52	22.45
Total Income	1,768.74+2.4%	1,727.02
Expenditure	-1,015.81-4.7%	-969.79
Interest	86.39	42.34
PBDT	0	0
EBITDA	838.20+5.8%	792.07
Depreciation	-61.40	-14.95
EBIT	776.800.0%	777.12
PBT	752.93-0.6%	757.23
Tax	210.93	266.50
Equity	0	0
OPM (%)	42.57	43.85
Net Profit	542+10.4%	490.73
NPM (%)	30.64	28.41
EPS (Rs)	16.83+10.5%	15.23
CEPS	16.83	15.23

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Interim Dividend	17	26 Apr 2024
2024	Interim Dividend	12	27 Oct 2023
2023	Final Dividend	9.25	22 Aug 2023
2023	Interim Dividend	9.75	31 Oct 2022
2022	Final Dividend	12.75	18 Aug 2022
2022	Interim Dividend	11.25	27 Oct 2021
2021	Final Dividend	13.5	10 Aug 2021
2021	Interim Dividend	8	05 Nov 2020
2020	Final Dividend	6.75	03 Aug 2020
2020	Interim Dividend	4.25	31 Oct 2019
2019	Final Dividend	5.7	25 Jul 2019
2019	Interim Dividend	3.7	26 Oct 2018
2018	Final Dividend	3.9	21 Aug 2018

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split