H.G. Infra Engineering LtdCivil ConstructionINE926X01010Consolidated₹381.50-7.75 (-1.99%)
Valuation
Market Cap₹2.49K Cr
TTM PE11.62x
Forward PE15.55x
PEG0.77
Book Value₹500.99
P/B0.76x
TTM EPS₹32.84
Fwd EPS₹24.53
TTM Revenue₹4.92K Cr
TTM PAT₹213.95 Cr
TTM EBITDA₹1.10K Cr
TTM EBIT₹910.03 Cr
Last Qtr PAT₹79.76 Cr
Last Qtr EBITDA₹249.53 Cr
Last Qtr EBIT₹196.90 Cr
Profitability
ROE6.55%
ROCE10.38%
TTM NPM4.35%
TTM EBITDA %22.34%
Curr OPM8.00%
Last OPM-4.03%
Curr NPM—
Last NPM—
Curr EPS₹12.24
Last EPS₹-6.83
Balance sheet
Equity₹65.17 Cr
Reserve₹3.20K Cr
Total Debt₹4,977.94 Cr
D/E1.52x
Interest %145.50%
Curr Interest₹116.05 Cr
Price / range
Close₹381.55
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-2.02%
1W+0.14%
1M-9.15%
3M-30.10%
6M-36.27%
1Y-57.88%
2Y-71.31%
3Y-58.45%
5Y-51.42%
Diwali-48.43%
Sector peers — Civil Construction
CompanyCloseMkt CapTTM P/EROE
LT3944.40₹5.43L Cr30.3718.49%
RVNL191.23₹39.87K Cr44.379.12%
KPIL1366.10₹23.33K Cr20.5314.51%
ITDCEM1310.10₹22.51K Cr47.9525.62%
NBCC77.74₹20.99K Cr28.3725.37%
IRB16.79₹20.28K Cr21.254.55%
ENGINERSIN300.85₹16.91K Cr18.8526.86%
SGMART903.00₹11.38K Cr74.948.91%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue883.22-23.4%907.241,353.921,449.771,153.755,666.68
Other Income24.932.907.103.0516.5729
Total Income908.15-22.4%910.141,361.021,452.821,170.325,695.67
Interest50.8842.9550.4951.0539.31178.50
Expenditure-862.11+20.2%-903.66-1,312.25-1,311.28-1,080.53-5,248.20
PBDT000000
EBITDA104.73-28.5%77.03126.85224.34146.56733.42
Depreciation-32.74-30.50-34.69-34.80-34.03-136.44
EBIT71.99-36.0%46.5392.16189.54112.53596.98
PBT43.91-51.1%36.59119.92141.5389.79518.62
Tax-11.78-8.32-20.42-44.67-22.48-129.48
Equity65.1765.1765.170065.17
OPM4.844.028.819.767.789.11
Net Profit32.13-52.3%28.2799.5096.8667.31389.14
NPM3.543.117.316.685.836.83
EPS4.93-52.3%4.3415.2714.8610.3359.71

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue5,666.68-6.4%6,051.88+18.2%5,121.74+15.9%4,418.54+22.2%3,615.20+43.0%2,527.50
Other Income2915.2212.6018.067.8115.43
Total Income5,695.67-6.1%6,067.10+18.2%5,134.34+15.7%4,436.59+22.5%3,623+42.5%2,542.93
Expenditure-5,248.20+2.1%-5,361.07-18.6%-4,521.90-16.9%-3,867.86-22.1%-3,168.37-40.1%-2,260.81
Interest-178.50-115.95-80.96-63.28-52.85-59.56
PBDT000000
EBITDA733.42-22.9%950.72+15.7%821.96+15.7%710.31+21.5%584.74+42.4%410.68
Depreciation-136.44-143.96-141.16-96.35-85.06-84.43
EBIT596.98-26.0%806.76+18.5%680.80+10.9%613.96+22.9%499.68+53.2%326.25
PBT518.62-32.1%763.40+6.1%719.19+26.5%568.74+25.1%454.64+61.2%282.11
Tax-129.48-186.28-173.70-147.35-115.88-71.15
Equity65.1765.170000
OPM (%)9.1112.5814.0013.0013.0011.00
Net Profit389.14-32.6%577.12+5.8%545.49+29.5%421.38+24.4%338.76+60.6%210.96
NPM (%)6.839.5111.009.009.008.00
EPS (Rs)59.71-32.6%88.55+5.8%83.70+29.4%64.66+24.4%51.98+60.6%32.37
CEPS59.7188.5583.7064.6651.9832.37

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue973.59+7.6%1,100.591,426.811,421.16904.505,234.67
Other Income23.885.478.543.6813.4828.04
Total Income997.47+8.7%1,106.051,435.351,424.84917.985,262.71
Interest116.05117.62136.80129.18108.11468.60
Expenditure-892.74-5.5%-959.44-1,373.98-1,285.61-846.43-4,858.72
PBDT000000
EBITDA249.53+21.0%303.81237.43308.79206.231,012.08
Depreciation-52.63-45.04-47.80-44.06-40.05-167.53
EBIT196.90+18.5%258.77189.63264.73166.18844.55
PBT104.73+46.4%-0.17112.41139.2371.55455.03
Tax-24.95-44.11-28.29-44.92-19.27-124.87
Equity65.1765.1765.170065.17
OPM10.50-0.027.839.777.798.65
Net Profit79.76+53.9%-44.5284.6394.0851.84329.81
NPM8.00-4.035.906.605.656.27
EPS12.24+54.0%-6.8312.9914.447.9550.61

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue5,234.67+3.5%5,056.18-6.0%5,378.48+16.4%4,622.01+23.2%3,751.43+44.2%2,602.25
Other Income28.0413.7117.9918.237.3214.85
Total Income5,262.71+3.8%5,069.89-6.1%5,396.47+16.3%4,640.24+23.5%3,758.75+43.6%2,617.10
Expenditure-4,858.72-10.2%-4,407.09+5.7%-4,674.71-17.5%-3,976.79-22.6%-3,244.13-40.7%-2,305.11
Interest-468.60-264.73-216.85-153.77-117.70-94.16
PBDT000000
EBITDA1,012.08-4.4%1,058.19-0.3%1,061.79+18.6%895.37+26.1%710.10+49.3%475.73
Depreciation-167.53-144.37-141.17-96.38-85.10-84.43
EBIT844.55-7.6%913.82-0.7%920.62+15.2%798.99+27.8%625+59.7%391.30
PBT455.03-33.0%679.25-8.2%739.55+11.5%663.45+28.9%514.62+64.9%311.99
Tax-124.87-175.37-201.33-171.38-134.59-75.34
Equity65.1765.170000
OPM (%)8.6513.4013.7014.3013.6911.92
Net Profit329.81-34.7%505.40-6.2%538.59+9.2%493.19+29.8%380.04+60.6%236.65
NPM (%)6.279.979.9810.6310.119.04
EPS (Rs)50.61-34.7%77.55-6.2%82.64+9.2%75.68+29.8%58.31+60.6%36.31
CEPS50.6177.5582.6475.6858.3136.31

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

8
YearTypeAmountEx-Date
2026Final Dividend212 Aug 2026
2025Final Dividend212 Aug 2025
2024Final Dividend1.514 Aug 2024
2023Final Dividend1.2514 Aug 2023
2022Final Dividend121 Jul 2022
2021Final Dividend0.827 Aug 2021
2019Final Dividend0.501 Aug 2019
2018Final Dividend0.531 Aug 2018

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers