Lancer Container Lines LtdLogistics Solution ProviderINE359U01028Standalone₹12.08-0.30 (-2.42%)Jun-26
Valuation
Market Cap₹449.11 Cr
TTM PE120.80x
Forward PE-82.36x
PEG4.83
Book Value₹13.10
P/B0.92x
TTM EPS₹0.10
Fwd EPS₹-0.15
TTM Revenue₹63.92 Cr
TTM PAT₹4.70 Cr
TTM EBITDA₹-13.09 Cr
TTM EBIT₹-29.07 Cr
Last Qtr PAT₹0.75 Cr
Last Qtr EBITDA₹0.09 Cr
Last Qtr EBIT₹-3.35 Cr
Profitability
ROE0.97%
ROCE2.00%
TTM NPM7.35%
TTM EBITDA %-20.48%
Curr OPM3.21%
Last OPM29.87%
Curr NPM
Last NPM
Curr EPS₹0.02
Last EPS₹-0.03
Balance sheet
Equity₹125.20 Cr
Reserve₹361.83 Cr
Total Debt₹66.03 Cr
D/E0.14x
Interest %52.00%
Curr Interest₹0.39 Cr
Price / range
Close₹12.08
vs 52W High-46.00%
vs 52W Low+68.72%
MA50
MA200
Returns
1D-2.42%
1W-4.96%
1M+10.12%
3M+17.74%
6M+31.45%
1Y-4.28%
2Y-72.52%
3Y-86.72%
5Y-66.71%
Diwali-4.96%
Sector peers — Logistics Solution Provider
CompanyCloseMkt CapTTM P/EROE
CONCOR504.55₹38.43K Cr30.949.59%
DELHIVERY428.00₹32.05K Cr108.633.04%
SHADOWFAX251.55₹14.72K Cr109.856.60%
BLUEDART4821.00₹11.44K Cr40.9415.73%
SHIPROCKET121.59₹8.85K Cr16.21
TCI829.80₹6.38K Cr14.4817.13%
TVSSCS133.85₹5.91K Cr243.361.21%
VRLLOG293.60₹5.14K Cr19.2323.40%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue23.43+30.0%4.9715.6119.9118.0258.51
Other Income4.6117.613.9312.430.7834.74
Total Income28.04+49.2%22.5819.5332.3418.7993.25
Interest0.391.160.852.151.465.62
Expenditure-27.17-21.8%-21.10-22.02-27.25-22.30-92.70
PBDT000000
EBITDA0.09-95.8%-12.36-0.58-0.242.12-11.09
Depreciation-3.44-2.61-4.98-4.95-4.94-17.48
EBIT-3.35-18.8%-14.97-5.56-5.19-2.82-28.57
PBT0.871.49-2.495.0900.55
Tax-0.120.48-0.12-0.0200.25
Equity000000
OPM3.7229.87-15.9325.560.001.00
Net Profit0.75+120.7%1.49-2.615.07-3.630.80
NPM3.2129.87-16.6925.46-20.151.00
EPS0.02-0.03-0.100.210-0.03

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue58.51-85.0%389.85-12.7%446.34-34.5%681.70+14.5%595.32+98.8%299.52
Other Income34.7418.6313.1411.092.031.49
Total Income93.25-77.2%408.48-11.1%459.47-33.7%692.79+16.0%597.35+98.5%301
Expenditure-92.70+77.2%-406.29+4.3%-424.33+33.6%-638.66-14.0%-560.05-93.7%-289.18
Interest-5.62-6.06-11.43-12.28-2.39-3.15
PBDT000000
EBITDA-11.09-300.5%5.53-88.9%49.84-29.9%71.12+50.8%47.17+104.8%23.03
Depreciation-17.48-15.91-16.40-15.80-9.51-9.54
EBIT-28.57-175.2%-10.38-131.0%33.44-39.6%55.32+46.9%37.66+179.2%13.49
PBT0.55-74.9%2.19-93.8%35.14-35.1%54.12+45.1%37.30+215.6%11.82
Tax0.25-0.35-10.01-14.13-10.19-3.05
Equity0125.200000
OPM (%)1.000.548.008.006.004.00
Net Profit0.80-56.5%1.84-92.7%25.13-37.2%39.99+47.5%27.11+208.8%8.78
NPM (%)1.000.455.006.005.003.00
EPS (Rs)-0.03-137.5%0.08-93.0%1.14-82.8%6.62-26.4%8.99+2.9%8.74
CEPS-0.030.081.216.228.998.74

Consolidated

16 lines · 6 periods
MetricDec-25Jun-25Mar-25Dec-24Sep-24FY24-25
Revenue54.40-73.3%107.09117.72203.97202.09699.14
Other Income4.920.773.725.237.1315.45
Total Income59.32-71.6%107.86121.44209.20209.22714.59
Interest0.921.450.892.542.395.59
Expenditure-66.61+67.3%-111.80-157.70-203.54-190.70-713.23
PBDT000000
EBITDA-1.75-118.1%6.16-30.619.6819.0115.05
Depreciation-9.54-9.42-8.48-6.71-5.23-23.55
EBIT-11.29-480.1%-3.26-39.092.9713.78-8.50
PBT0-100.0%005.5318.571.36
Tax-0.14-0.603.90-1.46-2.66-1.70
Equity00000125.20
OPM0.000.000.002.658.880.19
Net Profit-7.43-282.1%-4.62-32.444.0815.91-0.35
NPM-12.52-4.28-26.721.957.60-0.05
EPS-0.30-276.5%-0.18-1.350.170.670

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 5 years
MetricFY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue699.14+10.4%633.41-24.3%837.17+30.5%641.50+105.2%312.61
Other Income15.4513.438.381.801.43
Total Income714.59+10.5%646.84-23.5%845.55+31.4%643.30+104.8%314.04
Expenditure-713.23-23.6%-577.19+25.7%-776.75-28.7%-603.43-100.5%-300.92
Interest-5.59-11.47-12.45-2.40-3.15
PBDT00000
EBITDA15.05-82.9%88.10-1.7%89.59+79.1%50.02+105.2%24.38
Depreciation-23.55-20.41-16.72-9.55-9.54
EBIT-8.50-112.6%67.69-7.1%72.87+80.1%40.47+172.7%14.84
PBT1.36-98.0%69.65+1.2%68.80+72.6%39.87+204.1%13.11
Tax-1.70-11.29-15.07-10.92-3.41
Equity125.200000
OPM (%)0.1910.778.146.204.18
Net Profit-0.35-100.6%58.37+8.6%53.74+85.6%28.95+198.1%9.71
NPM (%)-0.059.026.364.503.09
EPS (Rs)0-100.0%2.65-70.2%8.89-7.5%9.61-0.5%9.66
CEPS02.708.149.619.66

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

1
YearTypeAmountEx-Date
2021Final Dividend0.509 Sep 2021

Bonus

3
YearRatioEx-Date
20232:122 Sep 2023
20212:113 Oct 2021
20183:503 Jan 2018

Split

1
YearRatioEx-Date
2022Rs.10/- to Rs.5/-16 Dec 2022
Loading company dashboard...
Fetching ratios, charts, and peers