IndiaOne Finance - Company Dashboard

Governance Classic Home

Mirza International LtdLeather And Leather ProductsINE771A01026Consolidated₹29.14-0.40 (-1.35%)Jun-26

Valuation

Market Cap₹402.72 Cr

TTM PE-17.99x

Forward PE-12.28x

PEG0.00

Book Value₹40.72

P/B0.72x

TTM EPS₹-1.62

Fwd EPS₹-2.37

TTM Revenue₹513.53 Cr

TTM PAT₹-22.45 Cr

TTM EBITDA₹-1.90 Cr

TTM EBIT₹-24.64 Cr

Last Qtr PAT₹-4.07 Cr

Last Qtr EBITDA₹3.04 Cr

Last Qtr EBIT₹-4.24 Cr

Profitability

ROE-3.99%

ROCE-2.02%

TTM NPM-4.37%

TTM EBITDA %-0.37%

Curr OPM-3.15%

Last OPM-12.78%

Curr NPM—

Last NPM—

Curr EPS₹-0.29

Last EPS₹-0.96

Balance sheet

Equity₹27.64 Cr

Reserve₹535.16 Cr

Total Debt₹14.93 Cr

D/E0.03x

Interest %-20.39%

Curr Interest₹0.83 Cr

Price / range

Close₹29.14

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-1.35%

1W-4.86%

1M-7.29%

3M-11.94%

6M-6.93%

1Y-29.83%

2Y-35.72%

3Y-34.34%

5Y-49.19%

Diwali-20.79%

Sector peers — Leather And Leather Products

Company	Close	Mkt Cap	TTM P/E	ROE
MAYURUNIQ	743.40	₹3.23K Cr	15.59	18.29%
BIL	1040.85	₹1.40K Cr	54.24	5.26%
MIRZAINT	29.14	₹402.72 Cr	-17.99	-3.99%
SUPERHOUSE	165.10	₹182.02 Cr	22.19	1.68%
ZENITHEXPO	203.95	₹110.06 Cr	377.69	0.34%
ANKIN	20.25	₹104.37 Cr	144.64	—
SUPTANERY	9.40	₹101.49 Cr	14.46	—
NBFOOT	3.58	₹4.83 Cr	-35.80	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	123.57-12.6%	97.98	107.27	169.56	141.42	516.23
Other Income	0.49	0.55	0.48	0.40	0.29	1.08
Total Income	124.05-12.5%	98.53	107.75	169.96	141.71	517.31
Interest	0.78	0.99	1.49	2.18	2.08	6.74
Expenditure	-128.94+7.2%	-111.72	-118.21	-165.04	-138.96	-533.29
PBDT	0	0	0	0	0	0
EBITDA	2.65-78.7%	-5.25	-1.83	14.56	12.47	20.60
Depreciation	-7.24	-7.50	-7.62	-7.86	-7.93	-30.92
EBIT	-4.59-201.1%	-12.75	-9.45	6.70	4.54	-10.32
PBT	-4.88-122.8%	-13.19	-10.46	4.92	21.37	2.63
Tax	0.37	1.50	2.63	-0.93	-3.70	-0.50
Equity	27.64	27.64	0	0	27.64	27.64
OPM	-3.93	-13.39	-9.75	2.90	15.08	0.51
Net Profit	-4.51-125.5%	-11.69	-7.83	3.99	17.67	2.13
NPM	-3.64	-11.86	-7.30	2.35	12.47	0.41
EPS	-0.33-125.8%	-0.85	-0.57	0.29	1.28	0.15

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	516.23-9.4%	569.58-5.5%	602.72-3.9%	627.06-62.5%	1,671.55+59.7%	1,046.82
Other Income	1.08	0.66	7.13	5.03	5.71	1.24
Total Income	517.31-9.3%	570.25-6.5%	609.86-3.5%	632.08-62.3%	1,677.26+60.0%	1,048.06
Expenditure	-533.29+7.3%	-574.98+2.7%	-591.09+1.2%	-597.98+60.9%	-1,527.85-47.2%	-1,037.60
Interest	-6.74	-9.02	-7.04	-7.73	-26.98	-41
PBDT	0	0	0	0	0	0
EBITDA	20.60-39.4%	34.02-27.1%	46.69-24.8%	62.11-73.1%	230.66+98.0%	116.49
Depreciation	-30.92	-30.40	-28.02	-25.30	-59.98	-66.27
EBIT	-10.32-385.1%	3.62-80.6%	18.67-49.3%	36.81-78.4%	170.68+239.9%	50.22
PBT	2.63+155.5%	-4.74-125.3%	18.77-45.0%	34.11-77.2%	149.42+1328.5%	10.46
Tax	-0.50	0.75	-4.79	-7.93	-38.98	-3.08
Equity	27.64	27.64	0	0	0	0
OPM (%)	0.51	-0.83	3.00	5.00	9.00	1.00
Net Profit	2.13+153.4%	-3.99-128.5%	13.98-46.6%	26.18-76.3%	110.44+1396.5%	7.38
NPM (%)	0.41	-0.70	2.00	4.00	7.00	1.00
EPS (Rs)	0.15	0-100.0%	1.01-46.6%	1.89-79.4%	9.18+1404.9%	0.61
CEPS	0.15	0	1.01	1.89	9.18	0.61

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	128.40-9.6%	102.56	118.21	164.36	142.11	527.23
Other Income	0.63	0.89	0.93	0.58	0.47	2.23
Total Income	129.03-9.5%	103.45	119.14	164.94	142.58	529.46
Interest	0.83	1.30	0	2.27	2.29	7.75
Expenditure	-133.47+4.4%	-118.17	-129.07	-161.86	-139.68	-548.15
PBDT	0	0	0	0	0	0
EBITDA	3.04-76.0%	-6.76	-10.86	12.68	12.69	17.92
Depreciation	-7.28	-7.55	0	-7.91	-7.97	-31.09
EBIT	-4.24-189.8%	-14.31	-10.86	4.77	4.72	-13.17
PBT	-4.44-120.6%	-14.72	0	3.08	21.51	-0.07
Tax	0.37	1.50	2.62	-0.93	-3.70	-0.50
Equity	27.64	27.64	0	0	27.64	27.64
OPM	-3.44	-14.23	0.00	1.87	15.09	-0.01
Net Profit	-4.07-122.9%	-13.22	-7.31	2.15	17.81	-0.57
NPM	-3.15	-12.78	-6.14	1.30	12.49	-0.11
EPS	-0.29-122.5%	-0.96	0	0.16	1.29	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	527.23-9.3%	581.23-7.8%	630.36-3.5%	653-61.1%	1,678.67+60.0%	1,048.93
Other Income	2.23	1.52	8.01	5.03	5.72	1.20
Total Income	529.46-9.1%	582.75-8.7%	638.37-3.0%	658.03-60.9%	1,684.39+60.4%	1,050.13
Expenditure	-548.15+6.5%	-586.30+5.7%	-621.78+0.0%	-622.07+59.4%	-1,530.88-47.5%	-1,038.20
Interest	-7.75	-10.61	-11.80	-9.79	-26.98	-41.02
PBDT	0	0	0	0	0	0
EBITDA	17.92-50.4%	36.15-25.8%	48.71-26.6%	66.32-71.8%	235.03+98.7%	118.29
Depreciation	-31.09	-30.61	-28.33	-25.60	-60.26	-66.54
EBIT	-13.17-337.7%	5.54-72.8%	20.38-50.0%	40.72-76.7%	174.77+237.7%	51.75
PBT	-0.07+98.0%	-3.55-121.4%	16.60-53.8%	35.96-76.6%	153.51+1186.8%	11.93
Tax	-0.50	0.01	-4.56	-9.51	-40.57	-3.55
Equity	27.64	27.64	0	0	0	0
OPM (%)	-0.01	-0.61	2.60	5.46	9.11	1.14
Net Profit	-0.57+83.9%	-3.54-129.4%	12.04-54.5%	26.45-76.6%	112.86+1254.9%	8.33
NPM (%)	-0.11	-0.61	1.89	4.02	6.70	0.79
EPS (Rs)	0	0-100.0%	0.87-54.5%	1.91-79.6%	9.38+1437.7%	0.61
CEPS	0	0	0.87	1.91	9.38	0.61

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2020	Interim Dividend	0.9	18 Feb 2020
2019	Final Dividend	0.9	09 Sep 2019
2018	Final Dividend	0.9	17 Sep 2018
2017	Final Dividend	0.9	20 Sep 2017
2016	Final Dividend	0.5	21 Sep 2016
2015	Final Dividend	0.5	21 Sep 2015
2014	Final Dividend	0.5	11 Sep 2014
2013	Final Dividend	0.5	17 Sep 2013
2012	Final Dividend	0.5	17 Sep 2012
2011	Final Dividend	0.5	29 Aug 2011
2010	Final Dividend	0.4	17 Sep 2010
2009	Final Dividend	0.2	16 Sep 2009
2008	Final Dividend	0.3	15 Sep 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split