Super Tannery LtdLeather And Leather ProductsINE460D01038
Valuation
Market Cap₹101.49 Cr
TTM PE13.43x
Forward PE11.75x
PEG0.26
Book Value₹2.07
P/B4.55x
TTM EPS₹0.70
Fwd EPS₹0.80
TTM Revenue₹253.08 Cr
TTM PAT₹7.59 Cr
TTM EBITDA₹22.49 Cr
TTM EBIT₹15.04 Cr
Last Qtr PAT₹2.90 Cr
Last Qtr EBITDA₹6.50 Cr
Last Qtr EBIT₹4.55 Cr
Profitability
ROE
ROCE
TTM NPM3.00%
TTM EBITDA %8.89%
Curr OPM3.41%
Last OPM4.98%
Curr NPM
Last NPM
Curr EPS₹0.24
Last EPS₹0.27
Balance sheet
Equity
Reserve
Total Debt₹0.00 Cr
D/E
Interest %57.59%
Curr Interest₹1.48 Cr
Price / range
Close₹9.40
vs 52W High-42.86%
vs 52W Low+83.95%
MA50
MA200
Returns
1D+4.91%
1W-9.96%
1M+13.53%
3M+33.71%
6M+56.93%
1Y+5.26%
2Y-27.75%
3Y+18.24%
5Y+91.84%
Diwali+37.63%
Sector peers — Leather And Leather Products
CompanyCloseMkt CapTTM P/EROE
MAYURUNIQ743.40₹3.23K Cr14.6419.49%
BIL1040.85₹1.40K Cr35.447.98%
MIRZAINT29.14₹402.72 Cr-19.96-3.56%
SUPERHOUSE165.10₹182.02 Cr12.943.02%
ZENITHEXPO203.95₹110.06 Cr377.690.34%
ANKIN20.25₹104.37 Cr-14.46
SUPTANERY9.40₹101.49 Cr13.43
NBFOOT3.58₹4.83 Cr-35.80

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue75.36+9.6%58.3258.5260.8868.78246.51
Other Income0.440.540.250.540.521.84
Total Income75.80+9.4%58.8658.7761.4269.30248.35
Interest1.481.861.351.271.215.68
Expenditure-72.29-9.7%-54.20-57.54-59.97-65.90-237.65
PBDT000000
EBITDA6.50+8.2%6.934.474.596.0121.95
Depreciation-1.95-0.95-2.14-2.41-1.92-7.41
EBIT4.55+11.2%5.982.332.184.0914.54
PBT3.51+4.5%4.661.231.453.3610.70
Tax-0.94-1.76-0.24-0.32-0.90-3.24
Equity000000
OPM4.667.992.112.384.884.00
Net Profit2.57+5.3%2.900.991.132.447.46
NPM3.414.981.691.863.553.00
EPS0.240.270.090.1000.69

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue246.51-13.2%284+25.2%226.90+1.0%224.59+1.5%221.18+15.9%190.86
Other Income1.842.142.132.061.421.17
Total Income248.35-13.2%286.14+24.9%229.03+1.1%226.65+1.8%222.59+15.9%192.03
Expenditure-237.65+13.7%-275.40-24.9%-220.46-0.6%-219.06-1.4%-215.95-16.0%-186.10
Interest-5.68-5.28-4.62-4.46-3.96-5.33
PBDT000000
EBITDA21.95+3.0%21.32+20.0%17.77+7.4%16.55+7.1%15.46-3.6%16.04
Depreciation-7.41-7.44-6.71-6.56-6.27-5.95
EBIT14.54+4.8%13.88+25.5%11.06+10.7%9.99+8.7%9.19-8.9%10.09
PBT10.70+0.5%10.65+24.3%8.57+12.9%7.59+14.3%6.64+12.0%5.93
Tax-3.24-3.30-2.66-1.53-2.61-1.32
Equity000000
OPM (%)4.004.004.003.003.003.00
Net Profit7.46+2.8%7.26+22.8%5.91-2.5%6.06+50.4%4.03-12.6%4.61
NPM (%)3.003.003.003.002.002.00
EPS (Rs)0.69+3.0%0.67+21.8%0.55-1.8%0.56+51.4%0.37-14.0%0.43
CEPS0.690.670.550.560.370.43

Consolidated

16 lines · 6 periods
MetricDec-25Sep-25Jun-25Mar-25Dec-24FY24-25
Revenue59.87-18.4%62.1567.806973.41285.13
Other Income0.490.470.540.080.632.13
Total Income60.35-18.5%62.6268.3469.0874.04287.26
Interest1.341.281.231.221.755.32
Expenditure-58.95+17.7%-61.62-65.20-66-71.67-277.20
PBDT000000
EBITDA4.40-16.5%4.225.756.145.2720.69
Depreciation-2.14-2.41-1.92-1.92-1.78-7.44
EBIT2.26-35.2%1.813.834.223.4913.25
PBT1.40-40.9%13.093.032.3710.03
Tax-0.24-0.32-0.90-1.10-0.66-3.30
Equity000000
OPM2.331.604.514.383.203.49
Net Profit1.16-32.2%0.682.181.851.716.64
NPM1.931.083.192.672.312.31
EPS0.11-31.3%0.060.200.280.160.62

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 5 years
MetricFY 24-25FY 23-24FY 21-22FY 20-21FY 19-20
Revenue285.13+24.6%228.80220.95+15.6%191.17+2.9%185.78
Other Income2.132.222.551.181.07
Total Income287.26+24.3%231.02223.50+16.2%192.35+2.9%186.85
Expenditure-277.20-24.5%-222.63-216.32-16.1%-186.28-1.2%-184.09
Interest-5.32-4.66-3.97-5.35-6.75
PBDT00000
EBITDA20.69+17.4%17.6314.87-8.2%16.20+14.5%14.15
Depreciation-7.44-6.80-6.27-5.96-5.71
EBIT13.25+22.3%10.838.60-16.0%10.24+21.3%8.44
PBT10.03+19.5%8.397.18+18.1%6.08+120.3%2.76
Tax-3.30-2.66-2.61-1.320.85
Equity00000
OPM (%)3.493.633.213.161.48
Net Profit6.64+13.5%5.854.57-4.0%4.76+31.9%3.61
NPM (%)2.312.532.042.481.93
EPS (Rs)0.62+14.8%0.540.42-4.5%0.44+37.5%0.32
CEPS0.620.540.420.440.32

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

12
YearTypeAmountEx-Date
2025Final Dividend0.0517 Sep 2025
2024Final Dividend0.0513 Sep 2024
2023Final Dividend0.0515 Sep 2023
2022Final Dividend0.0515 Sep 2022
2021Final Dividend0.0514 Sep 2021
2015Final Dividend0.0516 Sep 2015
2014Final Dividend0.0518 Sep 2014
2013Final Dividend0.0518 Sep 2013
2012Final Dividend0.0517 Sep 2012
2011Final Dividend0.0516 Sep 2011
2010Final Dividend0.116 Sep 2010
2008Final Dividend0.218 Sep 2008

Bonus

2
YearRatioEx-Date
20101:208 Feb 2010
20081:105 Dec 2008

Split

1
YearRatioEx-Date
2010Rs.2/- to Rs.1/-04 Nov 2010
Loading company dashboard...
Fetching ratios, charts, and peers