Bhartiya International LtdLeather And Leather ProductsINE828A01016Consolidated₹1085.00+11.10 (+1.03%)
Valuation
Market Cap₹1.46K Cr
TTM PE56.54x
Forward PE70.27x
PEG0.65
Book Value₹363.38
P/B2.99x
TTM EPS₹19.19
Fwd EPS₹15.44
TTM Revenue₹1.45K Cr
TTM PAT₹25.63 Cr
TTM EBITDA₹110.08 Cr
TTM EBIT₹91.94 Cr
Last Qtr PAT₹17.76 Cr
Last Qtr EBITDA₹36.05 Cr
Last Qtr EBIT₹31.74 Cr
Profitability
ROE5.26%
ROCE9.31%
TTM NPM1.77%
TTM EBITDA %7.59%
Curr OPM4.74%
Last OPM-2.80%
Curr NPM—
Last NPM—
Curr EPS₹13.21
Last EPS₹-6.63
Balance sheet
Equity₹13.41 Cr
Reserve₹473.90 Cr
Total Debt₹537.07 Cr
D/E1.10x
Interest %66.50%
Curr Interest₹11.81 Cr
Price / range
Close₹1085.00
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+1.03%
1W+6.59%
1M+9.87%
3M+35.33%
6M+42.54%
1Y+27.65%
2Y+50.40%
3Y+361.21%
5Y+440.88%
Diwali+50.76%
Sector peers — Leather And Leather Products
CompanyCloseMkt CapTTM P/EROE
MAYURUNIQ787.75₹3.42K Cr15.2619.80%
BIL1085.00₹1.46K Cr56.545.26%
MIRZAINT27.22₹376.19 Cr-16.80-3.99%
SUPERHOUSE148.99₹164.26 Cr20.031.68%
ANKIN18.69₹96.33 Cr133.50—
ZENITHEXPO170.00₹91.74 Cr314.810.34%
SUPTANERY7.89₹85.19 Cr12.14—
NBFOOT2.47₹3.33 Cr-24.70—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue306+25.1%244.62312.67328.54244.701,130.54
Other Income1.870.780.670.560.772.77
Total Income307.87+25.4%245.40313.34329.10245.471,133.31
Interest11.7412.8312.0112.8511.3349.01
Expenditure-287.40-23.9%-241.89-303.29-307.41-231.95-1,084.54
PBDT000000
EBITDA34.09+27.5%19.3624.0736.6226.73106.78
Depreciation-3.75-3.80-2.68-2.64-2.65-11.77
EBIT30.34+26.0%15.5621.3933.9824.0895.01
PBT20.47+51.4%3.5210.0521.6913.5248.77
Tax-5.14-2-3.37-6.33-3.37-15.06
Equity13.4113.410012.9813.41
OPM6.651.433.216.605.514.30
Net Profit15.33+51.0%1.516.6815.3610.1533.71
NPM4.980.622.144.684.132.97
EPS11.43+46.2%1.145.0711.737.8225.48

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,130.54+32.0%856.57+29.6%660.95-0.5%664.43+25.2%530.85+33.8%396.77
Other Income2.773.972.663.464.644.28
Total Income1,133.31+31.7%860.53+29.7%663.60-0.6%667.90+24.7%535.49+33.5%401.05
Expenditure-1,084.54-30.6%-830.55-29.8%-639.72+1.0%-646.06-24.6%-518.60-30.1%-398.67
Interest-49.01-43.53-39.30-34.45-22.73-23.18
PBDT000000
EBITDA106.78+33.3%80.12+12.8%71.01+13.4%62.63+44.5%43.33+46.2%29.64
Depreciation-11.77-10.57-10.48-9.81-8.35-8.36
EBIT95.01+36.6%69.55+14.9%60.53+14.6%52.82+51.0%34.98+64.4%21.28
PBT48.77+62.7%29.98+25.5%23.88+9.3%21.84+29.3%16.89+609.7%2.38
Tax-15.06-8.83-6.30-5.67-4.94-0.80
Equity13.4112.980000
OPM (%)4.303.484.003.003.001.00
Net Profit33.71+59.4%21.15+20.2%17.59+8.8%16.17+35.3%11.95+656.3%1.58
NPM (%)2.972.463.002.002.000.00
EPS (Rs)25.48+47.4%17.29+20.1%14.40+7.5%13.39+36.8%9.79+658.9%1.29
CEPS25.4016.8814.4013.239.771.29

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue372.80+33.2%312.70365.95399.40279.961,358.02
Other Income1.880.560.690.260.902.40
Total Income374.67+33.4%313.26366.64399.66280.861,360.42
Interest11.8112.49013.0811.6249.74
Expenditure-352.87-30.2%-308.26-356.33-378.83-270.94-1,314.36
PBDT000000
EBITDA36.05+33.0%24.319.6240.1027.11120.21
Depreciation-4.31-7.380-6.45-6.47-26.81
EBIT31.74+53.8%16.939.6233.6520.6493.40
PBT21.80+119.8%510.3120.839.9246.06
Tax-5.27-2.62-3.66-6.23-3.08-15.58
Equity13.4113.410012.9813.41
OPM5.821.602.815.213.533.39
Net Profit17.76+218.3%-8.776.709.945.5813.45
NPM4.74-2.801.832.491.990.99
EPS13.21+210.1%-6.6307.614.2610.16

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,358.02+31.9%1,029.26+32.4%777.52-2.6%798.60+15.2%693.51+26.5%548.39
Other Income2.404.446.923.3632.174.95
Total Income1,360.42+31.6%1,033.70+31.8%784.44-2.2%801.96+10.5%725.68+31.1%553.35
Expenditure-1,314.36-30.1%-1,009.98-31.9%-765.97+2.0%-781.61-10.8%-705.12-28.1%-550.36
Interest-49.74-45.39-42.14-36.70-23.28-23.86
PBDT000000
EBITDA120.21+32.9%90.42+14.1%79.22+0.4%78.92+122.4%35.48+10.1%32.23
Depreciation-26.81-25.75-25.53-25.23-23.81-10.34
EBIT93.40+44.4%64.67+20.5%53.69+0.0%53.69+360.1%11.67-46.7%21.89
PBT46.06+94.2%23.72+28.4%18.47-9.2%20.35-1.1%20.57+590.3%2.98
Tax-15.58-9.32-6.74-5.93-5.46-0.28
Equity13.4112.980000
OPM (%)3.392.292.352.542.830.54
Net Profit13.45-13.9%15.63+7715.0%0.20-99.7%62.58+477.9%-16.56-168.0%-6.18
NPM (%)0.991.510.037.80-2.28-1.12
EPS (Rs)10.16-20.4%12.77+6285.0%0.20-99.6%51.03+482.5%-13.34-176.2%-4.83
CEPS10.1312.470.2050.94-13.31-4.82

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

12
YearTypeAmountEx-Date
2019Final Dividend1.218 Sep 2019
2018Final Dividend1.219 Sep 2018
2017Final Dividend1.219 Sep 2017
2016Final Dividend1.221 Sep 2016
2015Final Dividend111 Sep 2015
2014Final Dividend127 Aug 2014
2013Final Dividend112 Sep 2013
2012Final Dividend120 Sep 2012
2011Final Dividend115 Sep 2011
2010Final Dividend116 Sep 2010
2009Final Dividend117 Sep 2009
2008Final Dividend1.511 Sep 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers