IndiaOne Finance - Company Dashboard

Governance Classic Home

Bhartiya International LtdLeather And Leather ProductsINE828A01016Consolidated₹1040.85+17.40 (+1.70%)Jun-26

Valuation

Market Cap₹1.40K Cr

TTM PE54.24x

Forward PE67.41x

PEG0.62

Book Value₹363.38

P/B2.86x

TTM EPS₹19.19

Fwd EPS₹15.44

TTM Revenue₹1.45K Cr

TTM PAT₹25.63 Cr

TTM EBITDA₹110.08 Cr

TTM EBIT₹91.94 Cr

Last Qtr PAT₹17.76 Cr

Last Qtr EBITDA₹36.05 Cr

Last Qtr EBIT₹31.74 Cr

Profitability

ROE5.26%

ROCE9.31%

TTM NPM1.77%

TTM EBITDA %7.59%

Curr OPM4.74%

Last OPM-2.80%

Curr NPM—

Last NPM—

Curr EPS₹13.21

Last EPS₹-6.63

Balance sheet

Equity₹13.41 Cr

Reserve₹473.90 Cr

Total Debt₹537.07 Cr

D/E1.10x

Interest %66.50%

Curr Interest₹11.81 Cr

Price / range

Close₹1040.85

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.70%

1W-3.00%

1M+25.22%

3M+48.51%

6M+45.50%

1Y+17.51%

2Y+75.88%

3Y+391.78%

5Y+395.05%

Diwali+44.62%

Sector peers — Leather And Leather Products

Company	Close	Mkt Cap	TTM P/E	ROE
MAYURUNIQ	743.40	₹3.23K Cr	15.59	18.29%
BIL	1040.85	₹1.40K Cr	54.24	5.26%
MIRZAINT	29.14	₹402.72 Cr	-17.99	-3.99%
SUPERHOUSE	165.10	₹182.02 Cr	22.19	1.68%
ZENITHEXPO	203.95	₹110.06 Cr	377.69	0.34%
ANKIN	20.25	₹104.37 Cr	144.64	—
SUPTANERY	9.40	₹101.49 Cr	14.46	—
NBFOOT	3.58	₹4.83 Cr	-35.80	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	306+25.1%	244.62	312.67	328.54	244.70	1,130.54
Other Income	1.87	0.78	0.67	0.56	0.77	2.77
Total Income	307.87+25.4%	245.40	313.34	329.10	245.47	1,133.31
Interest	11.74	12.83	12.01	12.85	11.33	49.01
Expenditure	-287.40-23.9%	-241.89	-303.29	-307.41	-231.95	-1,084.54
PBDT	0	0	0	0	0	0
EBITDA	34.09+27.5%	19.36	24.07	36.62	26.73	106.78
Depreciation	-3.75	-3.80	-2.68	-2.64	-2.65	-11.77
EBIT	30.34+26.0%	15.56	21.39	33.98	24.08	95.01
PBT	20.47+51.4%	3.52	10.05	21.69	13.52	48.77
Tax	-5.14	-2	-3.37	-6.33	-3.37	-15.06
Equity	13.41	13.41	0	0	12.98	13.41
OPM	6.65	1.43	3.21	6.60	5.51	4.30
Net Profit	15.33+51.0%	1.51	6.68	15.36	10.15	33.71
NPM	4.98	0.62	2.14	4.68	4.13	2.97
EPS	11.43+46.2%	1.14	5.07	11.73	7.82	25.48

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,130.54+32.0%	856.57+29.6%	660.95-0.5%	664.43+25.2%	530.85+33.8%	396.77
Other Income	2.77	3.97	2.66	3.46	4.64	4.28
Total Income	1,133.31+31.7%	860.53+29.7%	663.60-0.6%	667.90+24.7%	535.49+33.5%	401.05
Expenditure	-1,084.54-30.6%	-830.55-29.8%	-639.72+1.0%	-646.06-24.6%	-518.60-30.1%	-398.67
Interest	-49.01	-43.53	-39.30	-34.45	-22.73	-23.18
PBDT	0	0	0	0	0	0
EBITDA	106.78+33.3%	80.12+12.8%	71.01+13.4%	62.63+44.5%	43.33+46.2%	29.64
Depreciation	-11.77	-10.57	-10.48	-9.81	-8.35	-8.36
EBIT	95.01+36.6%	69.55+14.9%	60.53+14.6%	52.82+51.0%	34.98+64.4%	21.28
PBT	48.77+62.7%	29.98+25.5%	23.88+9.3%	21.84+29.3%	16.89+609.7%	2.38
Tax	-15.06	-8.83	-6.30	-5.67	-4.94	-0.80
Equity	13.41	12.98	0	0	0	0
OPM (%)	4.30	3.48	4.00	3.00	3.00	1.00
Net Profit	33.71+59.4%	21.15+20.2%	17.59+8.8%	16.17+35.3%	11.95+656.3%	1.58
NPM (%)	2.97	2.46	3.00	2.00	2.00	0.00
EPS (Rs)	25.48+47.4%	17.29+20.1%	14.40+7.5%	13.39+36.8%	9.79+658.9%	1.29
CEPS	25.40	16.88	14.40	13.23	9.77	1.29

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	372.80+33.2%	312.70	365.95	399.40	279.96	1,358.02
Other Income	1.88	0.56	0.69	0.26	0.90	2.40
Total Income	374.67+33.4%	313.26	366.64	399.66	280.86	1,360.42
Interest	11.81	12.49	0	13.08	11.62	49.74
Expenditure	-352.87-30.2%	-308.26	-356.33	-378.83	-270.94	-1,314.36
PBDT	0	0	0	0	0	0
EBITDA	36.05+33.0%	24.31	9.62	40.10	27.11	120.21
Depreciation	-4.31	-7.38	0	-6.45	-6.47	-26.81
EBIT	31.74+53.8%	16.93	9.62	33.65	20.64	93.40
PBT	21.80+119.8%	5	10.31	20.83	9.92	46.06
Tax	-5.27	-2.62	-3.66	-6.23	-3.08	-15.58
Equity	13.41	13.41	0	0	12.98	13.41
OPM	5.82	1.60	2.81	5.21	3.53	3.39
Net Profit	17.76+218.3%	-8.77	6.70	9.94	5.58	13.45
NPM	4.74	-2.80	1.83	2.49	1.99	0.99
EPS	13.21+210.1%	-6.63	0	7.61	4.26	10.16

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,358.02+31.9%	1,029.26+32.4%	777.52-2.6%	798.60+15.2%	693.51+26.5%	548.39
Other Income	2.40	4.44	6.92	3.36	32.17	4.95
Total Income	1,360.42+31.6%	1,033.70+31.8%	784.44-2.2%	801.96+10.5%	725.68+31.1%	553.35
Expenditure	-1,314.36-30.1%	-1,009.98-31.9%	-765.97+2.0%	-781.61-10.8%	-705.12-28.1%	-550.36
Interest	-49.74	-45.39	-42.14	-36.70	-23.28	-23.86
PBDT	0	0	0	0	0	0
EBITDA	120.21+32.9%	90.42+14.1%	79.22+0.4%	78.92+122.4%	35.48+10.1%	32.23
Depreciation	-26.81	-25.75	-25.53	-25.23	-23.81	-10.34
EBIT	93.40+44.4%	64.67+20.5%	53.69+0.0%	53.69+360.1%	11.67-46.7%	21.89
PBT	46.06+94.2%	23.72+28.4%	18.47-9.2%	20.35-1.1%	20.57+590.3%	2.98
Tax	-15.58	-9.32	-6.74	-5.93	-5.46	-0.28
Equity	13.41	12.98	0	0	0	0
OPM (%)	3.39	2.29	2.35	2.54	2.83	0.54
Net Profit	13.45-13.9%	15.63+7715.0%	0.20-99.7%	62.58+477.9%	-16.56-168.0%	-6.18
NPM (%)	0.99	1.51	0.03	7.80	-2.28	-1.12
EPS (Rs)	10.16-20.4%	12.77+6285.0%	0.20-99.6%	51.03+482.5%	-13.34-176.2%	-4.83
CEPS	10.13	12.47	0.20	50.94	-13.31	-4.82

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2019	Final Dividend	1.2	18 Sep 2019
2018	Final Dividend	1.2	19 Sep 2018
2017	Final Dividend	1.2	19 Sep 2017
2016	Final Dividend	1.2	21 Sep 2016
2015	Final Dividend	1	11 Sep 2015
2014	Final Dividend	1	27 Aug 2014
2013	Final Dividend	1	12 Sep 2013
2012	Final Dividend	1	20 Sep 2012
2011	Final Dividend	1	15 Sep 2011
2010	Final Dividend	1	16 Sep 2010
2009	Final Dividend	1	17 Sep 2009
2008	Final Dividend	1.5	11 Sep 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split