Artha Sootra - Company Dashboard

Governance Classic Home

Mayur Uniquoters LtdLeather And Leather ProductsINE040D01038Consolidated₹789.35+34.60 (+4.58%)

Valuation

Market Cap₹3.42K Cr

TTM PE15.26x

Forward PE14.79x

PEG1.84

Book Value₹260.63

P/B3.02x

TTM EPS₹51.63

Fwd EPS₹53.27

TTM Revenue₹1.06K Cr

TTM PAT₹224.27 Cr

TTM EBITDA₹278.14 Cr

TTM EBIT₹248.34 Cr

Last Qtr PAT₹57.99 Cr

Last Qtr EBITDA₹77.97 Cr

Last Qtr EBIT₹70.44 Cr

Profitability

ROE19.80%

ROCE26.58%

TTM NPM21.10%

TTM EBITDA %26.17%

Curr OPM19.86%

Last OPM19.21%

Curr NPM—

Last NPM—

Curr EPS₹13.35

Last EPS₹12.92

Balance sheet

Equity₹21.73 Cr

Reserve₹1.11K Cr

Total Debt₹7.78 Cr

D/E0.01x

Interest %0.41%

Curr Interest₹0.24 Cr

Price / range

Close₹787.75

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+4.54%

1W+8.32%

1M+10.68%

3M+1.82%

6M+39.65%

1Y+47.01%

2Y+32.46%

3Y+49.15%

5Y+82.43%

Diwali+53.35%

Sector peers — Leather And Leather Products

Company	Close	Mkt Cap	TTM P/E	ROE
MAYURUNIQ	787.75	₹3.42K Cr	15.26	19.80%
BIL	1085.00	₹1.46K Cr	56.54	5.26%
MIRZAINT	27.22	₹376.19 Cr	-16.80	-3.99%
SUPERHOUSE	148.99	₹164.26 Cr	20.03	1.68%
ANKIN	18.69	₹96.33 Cr	133.50	—
ZENITHEXPO	170.00	₹91.74 Cr	314.81	0.34%
SUPTANERY	7.89	₹85.19 Cr	12.14	—
NBFOOT	2.47	₹3.33 Cr	-24.70	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	252.99+6.4%	247.03	260.55	236.99	237.76	941.71
Other Income	8.87	22.68	3.03	19.28	12.77	54.48
Total Income	261.87+4.5%	269.71	263.58	256.27	250.53	996.19
Interest	0.17	0.22	0.41	0.23	0.29	1.23
Expenditure	-191.40-3.0%	-191.92	-180.99	-186.18	-185.90	-723.57
PBDT	0	0	0	0	0	0
EBITDA	69.25+16.4%	62.82	87.26	58.41	59.50	248.59
Depreciation	-7.49	-7.49	-7.29	-7.37	-7.35	-29.22
EBIT	61.76+18.4%	55.33	79.97	51.04	52.15	219.37
PBT	70.46+9.0%	77.79	82.59	70.09	64.63	272.62
Tax	-19.19	-18.84	-21.88	-17.15	-16.53	-69.65
Equity	21.73	21.73	21.73	0	0	21.73
OPM	26.91	28.84	31.33	29.57	27.18	27.37
Net Profit	51.27+6.6%	58.95	60.71	52.94	48.10	202.97
NPM	19.58	21.86	23.03	22.34	20.23	20.37
EPS	11.80+6.6%	13.57	13.97	12.18	11.07	46.71

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	941.71+14.8%	820.21+7.3%	764.24+0.0%	764.09+21.1%	630.95+26.0%	500.81
Other Income	54.48	39.66	30.77	15.74	20.35	19.59
Total Income	996.19+15.9%	859.87+8.2%	795.01+1.9%	779.83+19.7%	651.30+25.2%	520.39
Expenditure	-723.57-8.0%	-669.68-4.7%	-639.91+0.7%	-644.49-19.3%	-540.07-34.3%	-402.21
Interest	-1.23	-1.65	-2.33	-2.26	-2.28	-3.43
PBDT	0	0	0	0	0	0
EBITDA	248.59+37.5%	180.77+16.0%	155.82+8.2%	144.07+26.8%	113.60-5.7%	120.44
Depreciation	-29.22	-28.59	-29.16	-22.21	-20.44	-18.41
EBIT	219.37+44.2%	152.18+20.1%	126.66+3.9%	121.86+30.8%	93.16-8.7%	102.03
PBT	272.62+43.3%	190.20+22.6%	155.11+14.6%	135.34+21.7%	111.23-5.9%	118.18
Tax	-69.65	-49.19	-35.56	-27.86	-26.89	-29.14
Equity	21.73	21.73	0	0	0	0
OPM (%)	27.37	22.12	20.00	17.00	17.00	23.00
Net Profit	202.97+43.9%	141.01+18.0%	119.55+11.2%	107.48+27.4%	84.34-5.3%	89.04
NPM (%)	20.37	16.40	15.00	14.00	13.00	17.00
EPS (Rs)	46.71+44.7%	32.28+18.7%	27.20+11.3%	24.44+29.2%	18.92-4.0%	19.71
CEPS	46.71	32.28	27.20	24.44	18.92	19.71

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	282.95+17.7%	269.23	273.35	237.48	240.31	967.02
Other Income	9.11	22.96	3.30	19.35	12.84	55.06
Total Income	292.06+15.4%	292.19	276.65	256.84	253.15	1,022.08
Interest	0.24	0.26	0.46	0.28	0.33	1.39
Expenditure	-212.75-7.7%	-218.07	-195.42	-189.67	-197.54	-763.09
PBDT	0	0	0	0	0	0
EBITDA	77.97+54.4%	58.95	85.72	55.50	50.49	234.68
Depreciation	-7.53	-7.53	-7.33	-7.41	-7.39	-29.36
EBIT	70.44+63.4%	51.42	78.39	48.09	43.10	205.32
PBT	79.31+42.6%	74.12	81.23	67.16	55.61	258.98
Tax	-21.32	-18	-21.80	-16.43	-14.77	-67.24
Equity	21.73	21.73	21.73	0	0	21.73
OPM	27.16	25.37	29.36	26.15	21.97	25.34
Net Profit	57.99+42.0%	56.12	59.43	50.73	40.84	191.74
NPM	19.86	19.21	21.48	19.75	16.13	18.76
EPS	13.35+42.0%	12.92	13.68	11.68	9.40	44.13

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	967.02+9.9%	880.14+9.6%	802.98+3.5%	775.63+18.2%	656.46+28.0%	512.71
Other Income	55.06	40.73	31.85	17.74	20.36	19.87
Total Income	1,022.08+11.0%	920.86+10.3%	834.83+5.2%	793.38+17.2%	676.82+27.1%	532.58
Expenditure	-763.09-6.0%	-719.58-6.4%	-676.01-2.2%	-661.67-19.5%	-553.63-34.0%	-413.08
Interest	-1.39	-1.82	-2.61	-2.49	-2.40	-3.52
PBDT	0	0	0	0	0	0
EBITDA	234.68+22.8%	191.08+20.3%	158.84+14.5%	138.71+10.4%	125.69+3.4%	121.59
Depreciation	-29.36	-28.70	-29.26	-22.26	-20.46	-18.44
EBIT	205.32+26.4%	162.38+25.3%	129.58+11.3%	116.45+10.7%	105.23+2.0%	103.15
PBT	258.98+28.7%	201.28+26.7%	158.82+20.6%	131.71+6.9%	123.19+3.1%	119.50
Tax	-67.24	-51.99	-36.35	-27.50	-28.82	-29.75
Equity	21.73	21.73	0	0	0	0
OPM (%)	25.34	21.86	19.02	16.60	18.20	22.44
Net Profit	191.74+28.4%	149.29+21.9%	122.47+17.5%	104.21+10.4%	94.37+5.1%	89.75
NPM (%)	18.76	16.21	14.67	13.13	13.94	16.85
EPS (Rs)	44.13+29.1%	34.18+22.7%	27.86+17.6%	23.69+11.9%	21.17+6.6%	19.86
CEPS	44.13	34.18	27.86	23.69	21.17	19.86

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	6	21 Aug 2026
2025	Final Dividend	5	22 Aug 2025
2024	Final Dividend	3	23 Aug 2024
2023	Final Dividend	2	24 Aug 2023
2022	Final Dividend	2	07 Jul 2022
2021	Final Dividend	2	07 Jul 2021
2020	Final Dividend	1	08 Jul 2020
2020	Interim Dividend	1.5	24 Feb 2020
2020	Interim Dividend	1	21 Nov 2019
2020	Interim Dividend	0.5	19 Aug 2019
2019	Final Dividend	0.25	03 Jul 2019
2019	Interim Dividend	2	21 Feb 2019
2019	Interim Dividend	0.5	20 Nov 2018
2019	Interim Dividend	0.5	28 Aug 2018
2018	Final Dividend	0.25	04 Jul 2018
2018	Interim Dividend	0.4	28 Feb 2018
2018	Interim Dividend	0.25	29 Nov 2017
2018	Interim Dividend	0.5	31 Aug 2017
2017	Final Dividend	0.25	04 Jul 2017
2017	Interim Dividend	0.25	10 Feb 2017
2017	Interim Dividend	0.25	21 Nov 2016
2017	Interim Dividend	0.25	25 Aug 2016
2016	Final Dividend	0.2	01 Jul 2016
2016	Interim Dividend	0.85	21 Mar 2016
2016	Interim Dividend	0.85	16 Feb 2016
2016	Interim Dividend	0.8	09 Nov 2015
2016	Interim Dividend	0.8	19 Aug 2015
2015	Final Dividend	0.8	16 Jul 2015
2015	Interim Dividend	0.8	16 Feb 2015
2015	Interim Dividend	0.75	20 Nov 2014
2014	Final Dividend	0.85	19 Aug 2014
2014	Final Dividend	0.85	19 Aug 2014
2015	Interim Dividend	0.7	19 Aug 2014
2015	Interim Dividend	0.7	19 Aug 2014
2014	Interim Dividend	1.4	17 Feb 2014
2014	Interim Dividend	1.25	19 Nov 2013
2014	Interim Dividend	2.25	22 Aug 2013
2013	Final Dividend	3.5	10 Jul 2013
2013	Interim Dividend	2.25	14 Feb 2013
2013	Interim Dividend	2.25	15 Nov 2012
2013	Interim Dividend	1.5	06 Aug 2012
2012	Final Dividend	5	25 Jun 2012
2012	Interim Dividend	5	06 Feb 2012
2012	Interim Dividend	2	03 Nov 2011
2012	Interim Dividend	1.5	04 Aug 2011
2011	Final Dividend	4.5	16 Jun 2011
2011	Interim Dividend	2.5	10 Feb 2011
2011	Interim Dividend	1.5	11 Nov 2010
2011	Interim Dividend	1.5	18 Aug 2010
2010	Final Dividend	3	09 Jul 2010
2010	Interim Dividend	2	03 Dec 2009
2009	Final Dividend	2	06 Aug 2009
2009	Interim Dividend	1.5	23 Mar 2009
2008	Final Dividend	1	22 Jul 2008
2008	Interim Dividend	1	17 Jan 2008

Bonus

Year	Ratio	Ex-Date
2014	1:1	28 Mar 2014
2012	1:1	06 Aug 2012

Split

Year	Ratio	Ex-Date
2013	Rs.10/- to Rs.5/-	25 Sep 2013

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split