IndiaOne Finance - Company Dashboard

Governance Classic Home

Tiger Logistics (India) LtdLogistics Solution ProviderINE906O01029Standalone₹26.09-0.66 (-2.47%)Jun-26

Valuation

Market Cap₹275.84 Cr

TTM PE14.03x

Forward PE19.00x

PEG0.99

Book Value₹15.13

P/B1.72x

TTM EPS₹1.86

Fwd EPS₹1.37

TTM Revenue₹622.84 Cr

TTM PAT₹18.95 Cr

TTM EBITDA₹23.18 Cr

TTM EBIT₹22.19 Cr

Last Qtr PAT₹2.17 Cr

Last Qtr EBITDA₹2.79 Cr

Last Qtr EBIT₹2.54 Cr

Profitability

ROE11.85%

ROCE15.00%

TTM NPM3.04%

TTM EBITDA %3.72%

Curr OPM1.41%

Last OPM1.34%

Curr NPM—

Last NPM—

Curr EPS₹0.23

Last EPS₹0.22

Balance sheet

Equity₹10.57 Cr

Reserve₹149.41 Cr

Total Debt₹50.28 Cr

D/E0.31x

Interest %57.14%

Curr Interest₹1.24 Cr

Price / range

Close₹26.09

vs 52W High-54.02%

vs 52W Low+14.08%

MA50—

MA200—

Returns

1D-2.47%

1W-4.36%

1M-6.75%

3M-25.78%

6M-2.69%

1Y-49.35%

2Y-62.54%

3Y-33.63%

5Y+97.95%

Diwali-28.28%

Sector peers — Logistics Solution Provider

Company	Close	Mkt Cap	TTM P/E	ROE
CONCOR	504.55	₹38.43K Cr	30.94	9.59%
DELHIVERY	428.00	₹32.05K Cr	108.63	3.04%
SHADOWFAX	251.55	₹14.72K Cr	109.85	6.60%
BLUEDART	4821.00	₹11.44K Cr	40.94	15.73%
SHIPROCKET	121.59	₹8.85K Cr	16.21	—
TCI	829.80	₹6.38K Cr	14.48	17.13%
TVSSCS	133.85	₹5.91K Cr	243.36	1.21%
VRLLOG	293.60	₹5.14K Cr	19.23	23.40%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	152.53+48.8%	162.55	139.03	168.73	102.52	572.82
Other Income	1.60	2.91	1.96	2.02	1.47	8.36
Total Income	154.13+48.2%	165.45	140.98	170.75	103.99	581.18
Interest	1.24	1.32	1.47	0.95	0.85	4.59
Expenditure	-151.23-54.9%	-162.45	-133.17	-158.78	-97.60	-552.04
PBDT	0	0	0	0	0	0
EBITDA	2.79-53.4%	1.68	7.57	11.14	5.99	26.33
Depreciation	-0.25	-0.26	-0.24	-0.24	-0.22	-0.96
EBIT	2.54-56.0%	1.42	7.33	10.90	5.77	25.37
PBT	2.90-54.0%	3	7.82	11.98	6.30	29.13
Tax	-0.73	-0.78	-1.88	-3.36	-1.50	-7.62
Equity	10.57	10.57	0	0	0	10.57
OPM	1.88	1.81	5.62	7.10	6.14	5.01
Net Profit	2.17-53.9%	2.22	5.94	8.62	4.71	21.52
NPM	1.41	1.34	4.27	5.11	4.59	3.70
EPS	0.23	0.22	0.58	0.83	0	2.05

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 19-20
Revenue	572.82+6.8%	536.31+123.2%	240.26-44.6%	433.35-29.5%	615.11	301.48
Other Income	8.36	8.87	3.88	6.80	2.10	1.70
Total Income	581.18+6.6%	545.17+123.3%	244.14-44.5%	440.15-28.7%	617.21	303.18
Expenditure	-552.04-8.4%	-509.08-124.8%	-226.44+44.6%	-408.80+29.5%	-579.82	-315.30
Interest	-4.59	-2.84	-0.43	-0.60	-1.07	-3.95
PBDT	0	0	0	0	0	0
EBITDA	26.33-14.8%	30.92+105.7%	15.03-42.0%	25.93-30.2%	37.16	-8.89
Depreciation	-0.96	-0.85	-0.78	-0.78	-0.80	-0.98
EBIT	25.37-15.6%	30.07+111.0%	14.25-43.3%	25.15-30.8%	36.36	-9.87
PBT	29.13-19.3%	36.09+103.9%	17.70-43.5%	31.34-16.2%	37.38	-12.12
Tax	-7.62	-9.08	-4.46	-8.11	-3.75	-0.22
Equity	10.57	10.57	0	0	0	0
OPM (%)	5.01	6.62	7.00	7.00	6.00	-4.00
Net Profit	21.52-20.3%	27.01+108.4%	12.96-44.2%	23.21-31.0%	33.63	-12.34
NPM (%)	3.70	4.95	5.00	5.00	5.00	-4.00
EPS (Rs)	2.05-19.9%	2.56-79.1%	12.27-44.1%	21.94-30.8%	31.72	-11.81
CEPS	2.05	2.56	12.27	21.94	31.72	-11.81

Metric	Dec-20	Sep-20	Jun-20	Mar-20	FY25-26
Revenue	47.56	32.56	23.85	68.04	572.82
Other Income	0.05	0.10	0.10	1.45	8.36
Total Income	47.61	32.66	23.95	69.48	581.18
Interest	0.40	0.56	0.32	0.94	4.59
Expenditure	-45.85	-40.85	-31.24	-84.56	-552.04
PBDT	0	0	0	0	0
EBITDA	2.33	-7.51	-6.84	-15.34	26.33
Depreciation	-0.22	-0.22	-0.23	-0.24	-0.96
EBIT	2.11	-7.73	-7.07	-15.58	25.37
PBT	1.77	-8.19	-7.29	-15.08	29.13
Tax	-0.50	-0.01	0.08	-0.17	-7.62
Equity	0	0	0	0	10.57
OPM	3.71	-25.07	-30.43	-21.71	5.01
Net Profit	1.27	-8.19	-7.21	-15.25	21.52
NPM	2.66	-25.09	-30.12	-21.95	3.70
EPS	1.22	-7.73	-7.02	-14.66	2.05

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 19-20
Revenue	572.82+6.8%	536.31	301.48
Other Income	8.36	8.87	1.70
Total Income	581.18+6.6%	545.17	303.18
Expenditure	-552.04-8.4%	-509.08	-315.34
Interest	-4.59	-2.84	-3.95
PBDT	0	0	0
EBITDA	26.33-14.8%	30.92	-8.93
Depreciation	-0.96	-0.85	-0.98
EBIT	25.37-15.6%	30.07	-9.91
PBT	29.13-19.3%	36.09	-12.16
Tax	-7.62	-9.08	-0.22
Equity	10.57	10.57	0
OPM (%)	5.01	6.62	-4.01
Net Profit	21.52-20.3%	27.01	-12.38
NPM (%)	3.70	4.95	-4.08
EPS (Rs)	2.05-19.9%	2.56	-11.85
CEPS	2.05	2.56	-11.85

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2022	Interim Dividend	1	01 Dec 2021

Bonus

Year	Ratio	Ex-Date
2015	3:2	15 Oct 2015

Split

Year	Ratio	Ex-Date
2024	Rs.10/- to Rs.1/-	04 Mar 2024

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split