IndiaOne Finance - Company Dashboard

Governance Classic Home

Brahmaputra Infrastructure LtdCivil ConstructionINE320I01017

Valuation

Market Cap₹470.10 Cr

TTM PE7.73x

Forward PE7.63x

PEG0.21

Book Value₹42.86

P/B3.78x

TTM EPS₹20.96

Fwd EPS₹21.23

TTM Revenue₹367.31 Cr

TTM PAT₹60.84 Cr

TTM EBITDA₹84.01 Cr

TTM EBIT₹82.67 Cr

Last Qtr PAT₹14.80 Cr

Last Qtr EBITDA₹22.28 Cr

Last Qtr EBIT₹21.95 Cr

Profitability

ROE—

ROCE—

TTM NPM16.56%

TTM EBITDA %22.87%

Curr OPM17.42%

Last OPM16.14%

Curr NPM—

Last NPM—

Curr EPS₹5.61

Last EPS₹5.10

Balance sheet

Equity—

Reserve—

Total Debt₹0.00 Cr

D/E—

Interest %28.93%

Curr Interest₹4.71 Cr

Price / range

Close₹162.00

vs 52W High-22.41%

vs 52W Low+102.47%

MA50—

MA200—

Returns

1D+1.41%

1W+2.73%

1M-6.28%

3M+0.22%

6M+12.77%

1Y+79.40%

2Y+101.44%

3Y+256.04%

5Y+802.51%

Diwali+23.95%

Sector peers — Civil Construction

Company	Close	Mkt Cap	TTM P/E	ROE
LT	3885.00	₹5.34L Cr	73.64	6.64%
RVNL	214.29	₹44.68K Cr	53.84	8.43%
KPIL	1445.50	₹24.69K Cr	27.54	11.53%
IRB	18.48	₹22.32K Cr	14.00	5.38%
NBCC	82.40	₹22.25K Cr	29.96	24.52%
ITDCEM	1263.50	₹21.71K Cr	36.53	32.41%
ENGINERSIN	266.35	₹14.97K Cr	22.12	21.53%
TECHNOE	1030.45	₹11.98K Cr	23.28	12.38%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	93.44+2.0%	91.70	91.98	90.19	91.61	365.47
Other Income	2.61	2.23	0.57	0.58	0.53	3.92
Total Income	96.05+4.2%	93.93	92.55	90.77	92.14	369.39
Interest	4.71	3.55	4.07	5.32	4.47	17.42
Expenditure	-76.20-2.0%	-77.12	-75.38	-73.59	-74.70	-300.79
PBDT	0	0	0	0	0	0
EBITDA	22.28+2.6%	18.46	21.01	22.26	21.72	83.44
Depreciation	-0.33	-0.33	-0.34	-0.34	-0.34	-1.34
EBIT	21.95+2.7%	18.13	20.67	21.92	21.38	82.10
PBT	19.85+13.8%	16.81	17.17	17.18	17.44	68.60
Tax	-3.57	-2.01	-2.04	-2.55	-2.40	-9
Equity	0	0	0	0	0	0
OPM	21.24	18.33	18.67	19.05	19.04	19.00
Net Profit	16.28+8.2%	14.80	15.13	14.63	15.04	59.60
NPM	17.42	16.14	16.45	16.22	16.42	16.00
EPS	5.61	5.10	5.21	5.04	0	20.54

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 17-18	FY 16-17	FY 15-16
Revenue	365.47+50.9%	242.24+10.2%	219.90	246.27+15.7%	212.87-4.5%	222.89
Other Income	3.92	4.89	1.21	2.03	2.35	0.81
Total Income	369.39+49.5%	247.13+11.8%	221.11	248.31+15.4%	215.21-3.8%	223.71
Expenditure	-300.79-39.7%	-215.30-6.5%	-202.07	-238.07-17.9%	-201.92-19.7%	-168.70
Interest	-17.42	-20.14	-22.62	0	0	-40.63
PBDT	0	0	0	10.23	1.06	14.38
EBITDA	83.44+71.8%	48.56+15.1%	42.20	16.94+54.7%	10.95-89.9%	108.82
Depreciation	-1.34	-1.48	-1.75	-8.74	0	-14
EBIT	82.10+74.4%	47.08+16.4%	40.45	8.20-25.1%	10.95-88.5%	94.82
PBT	68.60+115.7%	31.80+67.0%	19.04	1.49+40.6%	1.06+186.5%	0.37
Tax	-9	-1.90	-1.85	0.15	-0.36	0.16
Equity	0	0	0	29.02	29.01	29.02
OPM (%)	19.00	13.00	9.00	4.15	0.50	24.68
Net Profit	59.60+99.3%	29.90+73.9%	17.19	1.64+134.3%	0.70+29.6%	0.54
NPM (%)	16.00	12.00	8.00	0.67	0.33	0.24
EPS (Rs)	20.54+99.4%	10.30+73.7%	5.93	0.68	0-100.0%	0.19
CEPS	20.54	10.30	5.93	3.58	0.24	5.01

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	91.98+211.9%	90.19	91.61	103.10	29.49	242.24
Other Income	0.57	0.58	0.53	0	2.96	4.89
Total Income	92.55+185.2%	90.77	92.14	103.10	32.45	247.13
Interest	4.07	5.32	4.47	9.14	3.56	20.14
Expenditure	-75.38-136.4%	-73.59	-74.70	-81.30	-31.88	-215.30
PBDT	0	0	0	0	0	0
EBITDA	21.01+1282.2%	22.26	21.72	31.30	1.52	48.58
Depreciation	-0.34	-0.34	-0.34	-0.36	-0.35	-1.50
EBIT	20.67+1666.7%	21.92	21.38	30.94	1.17	47.08
PBT	17.17+2912.3%	17.18	17.44	21.74	0.57	31.78
Tax	-2.04	-2.55	-2.40	0.40	-0.26	-1.90
Equity	0	0	0	0	0	0
OPM	18.55	18.93	18.93	21.09	1.76	12.86
Net Profit	15.12+4777.4%	14.63	15.04	22.21	0.31	29.68
NPM	16.34	16.12	16.32	21.54	0.96	12.01
EPS	5.21+4636.4%	5.04	5.18	10.23	0.11	10.23

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24
Revenue	242.24+10.2%	219.90
Other Income	4.89	1.21
Total Income	247.13+11.8%	221.11
Expenditure	-215.30-6.5%	-202.09
Interest	-20.14	-22.62
PBDT	0	0
EBITDA	48.58+15.2%	42.18
Depreciation	-1.50	-1.75
EBIT	47.08+16.4%	40.43
PBT	31.78+67.1%	19.02
Tax	-1.90	-1.85
Equity	0	0
OPM (%)	12.86	8.60
Net Profit	29.68+73.1%	17.15
NPM (%)	12.01	7.76
EPS (Rs)	10.23+72.8%	5.92
CEPS	10.23	5.92

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split