Governance Classic Home
GPT Infraprojects LtdCivil ConstructionINE390G01014Consolidated₹104.76-9.32 (-8.17%)
Valuation
Market Cap₹1.32K Cr
TTM PE13.95x
Forward PE13.29x
PEG-3.89
Book Value₹47.70
P/B2.20x
TTM EPS₹7.51
Fwd EPS₹7.88
TTM Revenue₹1.29K Cr
TTM PAT₹92.17 Cr
TTM EBITDA₹186.48 Cr
TTM EBIT₹152.03 Cr
Last Qtr PAT₹17.64 Cr
Last Qtr EBITDA₹41.35 Cr
Last Qtr EBIT₹30.41 Cr
Profitability
ROE15.29%
ROCE18.12%
TTM NPM7.13%
TTM EBITDA %14.43%
Curr OPM5.97%
Last OPM7.95%
Curr NPM—
Last NPM—
Curr EPS₹1.44
Last EPS₹1.95
Balance sheet
Equity₹126.36 Cr
Reserve₹476.44 Cr
Total Debt₹294.03 Cr
D/E0.49x
Interest %63.83%
Curr Interest₹11.26 Cr
Price / range
Close₹104.76
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-8.17%
1W-6.58%
1M-11.71%
3M-7.15%
6M-12.18%
1Y-4.55%
2Y-23.92%
3Y+84.60%
5Y+394.38%
Diwali-4.55%
Sector peers — Civil Construction
CompanyCloseMkt CapTTM P/EROE
LT3944.40₹5.43L Cr30.3718.49%
RVNL191.23₹39.87K Cr44.379.12%
KPIL1366.10₹23.33K Cr20.5314.51%
ITDCEM1310.10₹22.51K Cr47.9525.62%
NBCC77.74₹20.99K Cr28.3725.37%
IRB16.79₹20.28K Cr21.254.55%
ENGINERSIN300.85₹16.91K Cr18.8526.86%
SGMART903.00₹11.38K Cr74.948.91%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue274.71+2.0%282.07373.84273.27269.331,226.27
Other Income0.506.737.673.404.4021.70
Total Income275.22+0.5%288.81381.52276.68273.731,247.98
Interest10.859.129.189.038.3332.03
Expenditure-248.43-1.3%-258.70-335.76-251.04-245.17-1,118.11
PBDT000000
EBITDA44.06+17.8%38.8252.9536.5037.41162.55
Depreciation-6.93-6.33-5.69-5.24-4.92-22.36
EBIT37.13+14.3%32.4947.2631.2632.49140.19
PBT26.79-6.2%30.1145.7625.6428.57129.86
Tax-6.84-7.78-12.53-6.07-7.48-33.40
Equity126.36126.36126.3600126.36
OPM9.7310.4311.999.3810.6110.41
Net Profit19.95-5.4%22.3333.2319.5721.0896.46
NPM7.257.738.717.167.837.73
EPS1.58-5.4%1.772.631.541.677.63

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,226.27+5.8%1,159.26+16.4%996.15+26.1%790.02+18.1%668.97+16.7%573.08
Other Income21.7015.0313.697.165.588.91
Total Income1,247.98+6.3%1,174.30+16.3%1,009.84+26.7%797.18+18.2%674.55+15.9%581.99
Expenditure-1,118.11-5.6%-1,058.35-14.1%-927.92-23.6%-750.67-17.5%-638.82-15.7%-552.36
Interest-32.03-24.81-31.91-36.79-38.26-38.50
PBDT000000
EBITDA162.55+14.9%141.42+23.8%114.24+28.1%89.21+7.6%82.92+8.8%76.19
Depreciation-22.36-15.70-14.10-13.07-14.51-16.97
EBIT140.19+11.5%125.72+25.5%100.14+31.5%76.14+11.3%68.41+15.5%59.22
PBT129.86+12.0%115.95+41.5%81.92+76.1%46.51+30.1%35.74+20.6%29.63
Tax-33.40-27.43-21.18-11.95-11.01-9.06
Equity126.36126.360000
OPM (%)10.419.878.006.005.005.00
Net Profit96.46+9.0%88.52+45.7%60.74+75.7%34.57+39.8%24.73+20.2%20.57
NPM (%)7.737.546.004.004.004.00
EPS (Rs)7.63+5.4%7.24-30.7%10.44+75.8%5.94-30.1%8.50+20.2%7.07
CEPS7.637.2410.445.948.507.07

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue291.39+4.6%302.07414.68283.93278.671,289.92
Other Income3.904.23-1.023.423.1014.40
Total Income295.29+4.8%306.30413.66287.35281.771,304.31
Interest11.269.309.509.178.4832.74
Expenditure-272.24-7.6%-274.17-372.35-260.51-253.04-1,174.07
PBDT000000
EBITDA41.35+4.6%47.5359.2438.3639.54174.18
Depreciation-10.94-10.33-7.41-5.77-5.43-25.59
EBIT30.41-10.8%37.2051.8332.5934.11148.59
PBT23.04-19.8%32.1341.3126.8428.74130.25
Tax-5.64-8.20-11.68-6.44-7.55-33.92
Equity126.36126.36126.3600126.36
OPM7.8010.499.999.3410.209.99
Net Profit17.64-17.9%24.3429.7820.4121.4896.64
NPM5.977.957.207.107.627.41
EPS1.44-16.3%1.952.521.601.727.70

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,289.92+8.6%1,188.07+16.7%1,018.28+25.8%809.15+20.0%674.52+10.7%609.24
Other Income14.406.236.604.593.846
Total Income1,304.31+9.2%1,194.30+16.5%1,024.88+25.9%813.73+20.0%678.36+10.3%615.24
Expenditure-1,174.07-7.1%-1,096.01-15.9%-945.77-21.6%-777.77-19.7%-649.74-11.0%-585.46
Interest-32.74-25.88-32.73-37.42-38.99-39.27
PBDT000000
EBITDA174.18+28.5%135.52+12.0%121.04+38.3%87.49+4.1%84.08-1.5%85.33
Depreciation-25.59-17.58-15.80-18.69-20.31-22.28
EBIT148.59+26.0%117.94+12.1%105.24+53.0%68.80+7.9%63.77+1.1%63.05
PBT130.25+32.5%98.29+24.2%79.12+120.0%35.96+25.6%28.62-3.9%29.78
Tax-33.92-23.36-22.60-7.44-9.27-9.97
Equity126.36126.360000
OPM (%)9.998.237.724.424.224.84
Net Profit96.64+30.6%74.01+33.0%55.64+86.9%29.77+29.8%22.94+12.0%20.48
NPM (%)7.416.205.433.663.383.33
EPS (Rs)7.70+17.6%6.55-34.1%9.94+84.1%5.40-35.5%8.37+20.4%6.95
CEPS7.706.559.945.408.376.95

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

27
YearTypeAmountEx-Date
2027Interim Dividend126 May 2026
2026Interim Dividend0.7503 Feb 2026
2026Interim Dividend111 Aug 2025
2025Final Dividend131 Jul 2025
2025Interim Dividend110 Feb 2025
2025Interim Dividend126 Nov 2024
2025Interim Dividend125 Nov 2024
2025Interim Dividend130 May 2024
2024Interim Dividend109 Feb 2024
2024Interim Dividend124 Nov 2023
2023Final Dividend1.520 Jul 2023
2023Interim Dividend110 Feb 2023
2022Final Dividend1.520 Jul 2022
2022Interim Dividend1.509 Feb 2022
2021Final Dividend111 Aug 2021
2021Interim Dividend1.516 Feb 2021
2020Final Dividend1.513 Aug 2020
2019Interim Dividend221 Feb 2019
2018Interim Dividend120 Feb 2018
2018Interim Dividend113 Dec 2017
2018Interim Dividend1.509 May 2017
2017Interim Dividend125 Aug 2016
2016Interim Dividend122 Mar 2016
2016Interim Dividend118 Feb 2016
2014Final Dividend121 Aug 2014
2013Final Dividend129 Jul 2013
2012Final Dividend1.518 Jul 2012

Bonus

3
YearRatioEx-Date
20241:103 Jul 2024
20221:111 Nov 2022
20171:113 Jul 2017

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers